Skip to content

Vanessa Moretti

Active
Private limited companyfounded 20179 yrs activeZilverberkenlaan 27, 1770 Liedekerke, BelgiumKBO/BCE: BE 0671.777.458
Summary

Vanessa Moretti has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €148,293 and a net result of €44,351. Equity is growing by ~9% per year across the filed fiscal years. Its solvency ranks better than 49% of 18866 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · fiscal year 2025, micro schema

Equity
€148,293▼ 22.2%
2024 · €190,705
Total assets
€250,264▲ 6.6%
2024 · €234,864
Net result
€44,351▼ 8.9%
2024 · €48,681
Working capital
€111,912▼ 21.4%
2024 · €142,403
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€62,139▲ 19.8%€52,219▼ 16.0%€66,271▲ 26.9%€67,751▲ 2.2%€62,033▼ 8.4%
Net result€45,445above the sector's middle half▲ 22.2%€39,130within the sector's middle half▼ 13.9%€47,201within the sector's middle half▲ 20.6%€48,681within the sector's middle half▲ 3.1%€44,351within the sector's middle half▼ 8.9%
Equity€151,505within the sector's middle half▲ 25.1%€170,634above the sector's middle half▲ 12.6%€177,139above the sector's middle half▲ 3.8%€190,705above the sector's middle half▲ 7.7%€148,293within the sector's middle half▼ 22.2%
Total assets€177,567within the sector's middle half▲ 20.6%€199,316within the sector's middle half▲ 12.2%€230,780within the sector's middle half▲ 15.8%€234,864within the sector's middle half▲ 1.8%€250,264within the sector's middle half▲ 6.6%
Debt€26,062▼ 0.2%€28,681▲ 10.1%€53,640▲ 87.0%€44,159▼ 17.7%€101,971▲ 131%
Working capital€123,647above the sector's middle half▲ 36.0%€146,925above the sector's middle half▲ 18.8%€158,018above the sector's middle half▲ 7.6%€142,403above the sector's middle half▼ 9.9%€111,912within the sector's middle half▼ 21.4%
Solvency85.3%above the sector's middle half▲ 3.1pp85.6%above the sector's middle half▲ 0.3pp76.8%within the sector's middle half▼ 8.9pp81.2%within the sector's middle half▲ 4.4pp59.3%within the sector's middle half▼ 21.9pp
Current ratio5.74above the sector's middle half▲ 1.266.12above the sector's middle half▲ 0.383.95within the sector's middle half▼ 2.184.22within the sector's middle half▲ 0.282.10within the sector's middle half▼ 2.13
Return on assets (ROA)25.6%within the sector's middle half▲ 0.3pp19.6%within the sector's middle half▼ 6.0pp20.5%within the sector's middle half▲ 0.8pp20.7%within the sector's middle half▲ 0.3pp17.7%within the sector's middle half▼ 3.0pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20,000€40,000€60,000Operating result 2021: €62,139€62,139Net result 2021: €45,445€45,445Operating result 2022: €52,219€52,219Net result 2022: €39,130€39,130Operating result 2023: €66,271€66,271Net result 2023: €47,201€47,201Operating result 2024: €67,751€67,751Net result 2024: €48,681€48,681Operating result 2025: €62,033€62,033Net result 2025: €44,351€44,35120212022202320242025€0€20,000€40,000€60,000Operating result 2023: €66,271€66,300Net result 2023: €47,201€47,200Operating result 2024: €67,751€67,800Net result 2024: €48,681€48,700Operating result 2025: €62,033€62,000Net result 2025: €44,351€44,400202320242025
The operating result falls in 2025; 2025 is 8% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €250,264
Fixed assets €36,381 ▼ 24.7%
Current assets €213,883 ▲ 14.6%
Equity and liabilities €250,264
Equity €148,293 ▼ 22.2%
Debt €101,971 ▲ 131%
Debt's share of the balance-sheet total rises from 18.8% to 40.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,554▼
2024 · €78,810
Cash flow
€56,872▼
2024 · €59,740
Debt to equity
0.69▲
2024 · 0.23
ROE
29.9%▲
2024 · 25.5%
Interest coverage
1065.05▲
2024 · 496.19
Debt ≤ 1 year
€101,971▲
2024 · €44,159
Income taxes
€18,285▼
2024 · €19,884
Staff costs
€299
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€234,864€250,264▲
Fixed assets21/28€48,302€36,381▼
Tangible fixed assets22/27€48,302€36,381▼
Land and buildings22€12,262€9,578▼
Plant, machinery and equipment23€3,699€2,428▼
Furniture and vehicles24€32,341€24,375▼
Current assets29/58€186,562€213,883▲
Amounts receivable within one year40/41€20,271€78▼
Trade receivables40€12,100-
Other amounts receivable41€8,171€78▼
Current investments50/53€98,661€111,041▲
Cash at bank and in hand54/58€67,630€102,764▲
Equity and liabilities
Total equity and liabilities10/49€234,864€250,264▲
Equity10/15€190,705€148,293▼
Contributions10/11€6,200€6,200=
Reserves13€184,505€142,093▼
Distributable reserves133€184,505€142,093▼
Amounts payable17/49€44,159€101,971▲
Amounts payable within one year42/48€44,159€101,971▲
Trade debts44€9,037€7,376▼
Suppliers440/4€9,037€7,376▼
Taxes, remuneration and social security45€7€3,959▲
Taxes450/3€7€3,959▲
Other amounts payable47/48€35,115€90,636▲
Income statement Code20242025
Remuneration, social security and pensions62-€299
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,059€12,521▲
Other operating charges640/8€194€337▲
Gross operating margin9900€79,004€75,190▼
Operating profit (loss)9901€67,751€62,033▼
Financial income75/76B€973€673▼
Recurring financial income75€973€673▼
Financial charges65/66B€159€70▼
Recurring financial charges65€159€70▼
Profit (loss) for the period before taxes9903€68,565€62,636▼
Income taxes67/77€19,884€18,285▼
Profit (loss) for the period9904€48,681€44,351▼
Profit (loss) for the period to be appropriated9905€48,681€44,351▼
Appropriation of the result
Profit (loss) to be appropriated9906€48,681€44,351▼
Transfer from equity791/2€35,115€86,763▲
Transfer to equity691/2€48,681€44,351▼
To other reserves6921€48,681€44,351▼
Profit to be distributed694/7€35,115€86,763▲
Return on contributions (dividend)694€35,115€86,763▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€67----
Remuneration, social security and pensions62----€299-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,586€5,331€5,460€11,059€12,521▲ 13.2%
Other operating charges640/8€278€276€412€194€337▲ 73.9%
Gross operating margin9900€68,003€57,825€72,143€79,004€75,190▼ 4.8%
Operating profit (loss)9901€62,139€52,219€66,271€67,751€62,033▼ 8.4%
Financial income75/76B-€522€229€973€673▼ 30.8%
Recurring financial income75-€522€229€973€673▼ 30.8%
Financial charges65/66B€110€103€190€159€70▼ 55.9%
Recurring financial charges65€110€103€190€159€70▼ 55.9%
Profit (loss) for the period before taxes9903€62,029€52,638€66,311€68,565€62,636▼ 8.6%
Income taxes67/77€16,585€13,509€19,110€19,884€18,285▼ 8.0%
Profit (loss) for the period9904€45,445€39,130€47,201€48,681€44,351▼ 8.9%
Profit (loss) for the period to be appropriated9905€45,445€39,130€47,201€48,681€44,351▼ 8.9%
Line20212022202320242025Change
Assets
Total assets20/58€177,567€199,316€230,780€234,864€250,264▲ 6.6%
Fixed assets21/28€27,858€23,710€19,121€48,302€36,381▼ 24.7%
Tangible fixed assets22/27€27,858€23,710€19,121€48,302€36,381▼ 24.7%
Land and buildings22€20,314€17,630€14,946€12,262€9,578▼ 21.9%
Plant, machinery and equipment23€2,412€2,388€1,924€3,699€2,428▼ 34.4%
Furniture and vehicles24€5,133€3,692€2,251€32,341€24,375▼ 24.6%
Current assets29/58€149,708€175,606€211,659€186,562€213,883▲ 14.6%
Amounts receivable within one year40/41€8,546€10,066€9,395€20,271€78▼ 99.6%
Trade receivables40€5,125€6,655€5,875€12,100--
Other amounts receivable41€3,421€3,411€3,520€8,171€78▼ 99.0%
Current investments50/53€12,000€24,365€36,525€98,661€111,041▲ 12.5%
Cash at bank and in hand54/58€129,162€139,809€165,738€67,630€102,764▲ 52.0%
Deferred charges and accrued income490/1-€1,367----
Equity and liabilities
Total equity and liabilities10/49€177,567€199,316€230,780€234,864€250,264▲ 6.6%
Equity10/15€151,505€170,634€177,139€190,705€148,293▼ 22.2%
Contributions10/11€6,200€6,200€6,200€6,200€6,200=
Reserves13€145,305€164,434€170,939€184,505€142,093▼ 23.0%
Non-distributable reserves130/1€1,860€1,860----
Reserves not available under the articles1311€1,860€1,860----
Distributable reserves133€143,445€162,574€170,939€184,505€142,093▼ 23.0%
Amounts payable17/49€26,062€28,681€53,640€44,159€101,971▲ 131%
Amounts payable within one year42/48€26,062€28,681€53,640€44,159€101,971▲ 131%
Trade debts44€6,299€6,830€8,710€9,037€7,376▼ 18.4%
Suppliers440/4€6,299€6,830€8,710€9,037€7,376▼ 18.4%
Taxes, remuneration and social security45€9,085€6,000€3,042€7€3,959▲ 55,976%
Taxes450/3€9,085€6,000€3,042€7€3,959▲ 55,976%
Other amounts payable47/48€10,678€15,851€41,888€35,115€90,636▲ 158%
Line20212022202320242025Change
Profit (loss) for the period9904€45,445€39,130€47,201€48,681€44,351▼ 8.9%
+ Depreciation and write-downs630€5,586€5,331€5,460€11,059€12,521▲ 13.2%
Operating cash flow (approximation)€51,030€44,460€52,661€59,740€56,872▼ 4.8%
Investment in fixed assets (approximation)--€1,182-€871-€40,241-€599▲ 98.5%
Change in cash-€10,647€25,929-€98,108€35,134▲ 136%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 16,963 companies in this sector we hold annual accounts for 8,904. 6,950 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector