Balance sheet
Code20252026
Assets
Total assets20/58€15.73M€17.29M▲
Fixed assets21/28€1.76M€1.77M▲
Tangible fixed assets22/27€1.76M€1.77M▲
Land and buildings22€1.16M€1.17M▲
Plant, machinery and equipment23€118k€120k▲
Furniture and vehicles24€101k€142k▲
Other tangible fixed assets26€384k€338k▼
Financial fixed assets28€496€496=
Other financial fixed assets284/8€496€496=
Shares284€496€496=
Current assets29/58€13.97M€15.51M▲
Stocks and contracts in progress3€7.16M€7.42M▲
Stocks30/36€7.16M€7.42M▲
Goods purchased for resale34€7.16M€7.42M▲
Amounts receivable within one year40/41€4.11M€5.66M▲
Trade receivables40€129k€158k▲
Other amounts receivable41€3.98M€5.50M▲
Current investments50/53€751k€948k▲
Other investments51/53€751k€948k▲
Cash at bank and in hand54/58€1.90M€1.43M▼
Deferred charges and accrued income490/1€55k€60k▲
Equity and liabilities
Total equity and liabilities10/49€15.73M€17.29M▲
Equity10/15€13.06M€14.26M▲
Contributions10/11€131k€131k=
Capital10€131k€131k=
Issued capital100€131k€131k=
Reserves13€4.42M€4.84M▲
Non-distributable reserves130/1€13k€13k=
Legal reserve130€13k€13k=
Tax-exempt reserves132€2.34M€1.43M▼
Distributable reserves133€2.07M€3.40M▲
Profit (loss) carried forward14€8.50M€9.28M▲
Provisions and deferred taxes16-€50k
Provisions for liabilities and charges160/5-€50k
Other liabilities and charges164/5-€50k
Amounts payable17/49€2.67M€2.98M▲
Amounts payable after more than one year17€27k€0▼
Financial debts170/4€27k€0▼
Credit institutions173€27k€0▼
Amounts payable within one year42/48€2.64M€2.98M▲
Current portion of amounts payable after more than one year42€29k€27k▼
Trade debts44€364k€592k▲
Suppliers440/4€364k€592k▲
Taxes, remuneration and social security45€206k€254k▲
Taxes450/3€9k€36k▲
Remuneration and social security454/9€197k€218k▲
Other amounts payable47/48€2.04M€2.10M▲
Accrued charges and deferred income492/3€746€0▼
Income statement
Code20252026
Operating income70/76A€16.23M€17.68M▲
Turnover70€16.20M€17.65M▲
Other operating income74€29k€32k▲
Operating charges60/66A€14.24M€15.59M▲
Goods for resale, raw materials and consumables60€11.25M€12.23M▲
Purchases600/8€11.49M€12.50M▲
Change in stocks: decrease (increase)609€-240k€-265k▼
Services and other goods61€1.51M€1.78M▲
Remuneration, social security and pensions62€1.22M€1.32M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€240k€146k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€50k
Other operating charges640/8€22k€23k▲
Non-recurring operating charges66A-€39k
Operating profit (loss)9901€1.99M€2.09M▲
Financial income75/76B€207k€312k▲
Recurring financial income75€207k€312k▲
Income from financial fixed assets750€104k€142k▲
Income from current assets751€0-
Other financial income752/9€103k€170k▲
Financial charges65/66B€102k€106k▲
Recurring financial charges65€102k€106k▲
Debt charges650€81k€81k▲
Other financial charges652/9€22k€25k▲
Profit (loss) for the period before taxes9903€2.09M€2.30M▲
Income taxes67/77€370k€408k▲
Taxes670/3€370k€408k▲
Profit (loss) for the period9904€1.72M€1.89M▲
Transfer from tax-exempt reserves789€526k€1.33M▲
Transfer to tax-exempt reserves689€589k€421k▼
Profit (loss) for the period to be appropriated9905€1.66M€2.80M▲
Appropriation of the result
Profit (loss) to be appropriated9906€9.66M€11.30M▲
Profit (loss) brought forward from the previous period14P€8.00M€8.50M▲
Transfer to equity691/2€526k€1.33M▲
To the legal reserve6920€526k€1.33M▲
Profit to be distributed694/7€628k€689k▲
Directors or managers695€628k€689k▲
Social balance
Average headcount (FTE)908727.026.3▼