Balance sheet
Code20242025
Assets
Total assets20/58€16.18M€17.01M▲
Fixed assets21/28€3.74M€5.35M▲
Intangible fixed assets21€212k€120k▼
Tangible fixed assets22/27€385k€353k▼
Plant, machinery and equipment23€209k€207k▼
Furniture and vehicles24€26k€21k▼
Leasing and similar rights25€150k€109k▼
Other tangible fixed assets26-€16k
Financial fixed assets28€3.15M€4.88M▲
Affiliated companies280/1€3.14M€4.87M▲
Participating interests280€1.89M€1.89M=
Amounts receivable281€1.25M€2.98M▲
Other financial fixed assets284/8€7k€7k=
Shares284€4k€4k=
Amounts receivable and cash guarantees285/8€3k€3k=
Current assets29/58€12.43M€11.66M▼
Amounts receivable after more than one year29€924k-
Other amounts receivable291€924k-
Stocks and contracts in progress3€4.96M€5.30M▲
Stocks30/36€4.96M€5.30M▲
Goods purchased for resale34€4.96M€5.30M▲
Amounts receivable within one year40/41€3.32M€3.59M▲
Trade receivables40€1.88M€1.89M▲
Other amounts receivable41€1.44M€1.70M▲
Current investments50/53€827k€1.70M▲
Other investments51/53€827k€1.70M▲
Cash at bank and in hand54/58€1.98M€590k▼
Deferred charges and accrued income490/1€431k€471k▲
Equity and liabilities
Total equity and liabilities10/49€16.18M€17.01M▲
Equity10/15€13.22M€14.41M▲
Contributions10/11€25k€25k=
Reserves13€13.19M€14.38M▲
Non-distributable reserves130/1€3k€3k=
Reserves not available under the articles1311€3k€3k=
Tax-exempt reserves132€992€992=
Distributable reserves133€13.19M€14.38M▲
Amounts payable17/49€2.96M€2.60M▼
Amounts payable after more than one year17€1.29M€1.03M▼
Financial debts170/4€1.29M€1.03M▼
Leasing and similar obligations172€95k€48k▼
Credit institutions173€1.20M€982k▼
Amounts payable within one year42/48€1.65M€1.56M▼
Current portion of amounts payable after more than one year42€260k€262k▲
Trade debts44€885k€585k▼
Suppliers440/4€885k€585k▼
Taxes, remuneration and social security45€464k€677k▲
Taxes450/3€162k€342k▲
Remuneration and social security454/9€302k€335k▲
Other amounts payable47/48€39k€37k▼
Accrued charges and deferred income492/3€20k€14k▼
Income statement
Code20242025
Operating income70/76A€15.33M€15.39M▲
Turnover70€15.17M€15.28M▲
Other operating income74€150k€113k▼
Non-recurring operating income76A€14k-
Operating charges60/66A€14.58M€14.73M▲
Goods for resale, raw materials and consumables60€10.57M€10.45M▼
Purchases600/8€10.39M€10.80M▲
Change in stocks: decrease (increase)609€180k€-347k▼
Services and other goods61€1.67M€1.93M▲
Remuneration, social security and pensions62€2.10M€2.14M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€171k€189k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-66k€-413k▼
Other operating charges640/8€95k€433k▲
Non-recurring operating charges66A€37k-
Operating profit (loss)9901€753k€664k▼
Financial income75/76B€200k€799k▲
Recurring financial income75€200k€799k▲
Income from financial fixed assets750€5k€270k▲
Income from current assets751€63k€65k▲
Other financial income752/9€132k€463k▲
Financial charges65/66B€35k€61k▲
Recurring financial charges65€35k€61k▲
Debt charges650€29k€54k▲
Other financial charges652/9€6k€7k▲
Profit (loss) for the period before taxes9903€918k€1.40M▲
Income taxes67/77€240k€215k▼
Taxes670/3€240k€215k▼
Profit (loss) for the period9904€678k€1.19M▲
Profit (loss) for the period to be appropriated9905€678k€1.19M▲
Appropriation of the result
Profit (loss) to be appropriated9906€678k€1.19M▲
Transfer to equity691/2€678k€1.19M▲
To other reserves6921€678k€1.19M▲
Social balance
Average headcount (FTE)908730.031.3▲