Skip to content

VAN DEN BROECK

Active
Private limited company (pre-2019)founded 199431 yrs activeRiemenstraat 1-3, 2290 Vorselaar, BelgiumKBO/BCE: BE 0454.050.070

VAN DEN BROECK has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.04M and a net result of €315k. Equity is growing by ~8.3% per year across the filed fiscal years. Its solvency ranks better than 61% of 1027 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2025
91 / 100
Excellent▲ +8 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+69
Solvency84▼-16
Growth78▲+26
Stability100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €95k at 30 days acceptable
Liquidity ample (current ratio 1.67 against 6.16 in 2024), but 54.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 31 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
45.9%
Return on assets
14%
Age of the figures
11 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 25-03-2026, 36 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
36 d early
2024
34 d early
2023
46 d early
2022
31 d early
2021
40 d early
2020
46 d early
2019
45 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€1.04M▼ 39.8%
2024 · €1.72M
2018: €998k 2019: €1.13M 2020: €1.36M 2021: €1.53M 2022: €1.72M 2023: €1.76M 2024: €1.72M
2018 → 2025
Total assets
€2.26M▲ 12.3%
2024 · €2.01M
2018: €1.24M 2019: €1.35M 2020: €1.53M 2021: €1.70M 2022: €2.02M 2023: €2.09M 2024: €2.01M
2018 → 2025
Net result
€315k▲ 197%
2024 · €106k
2018: €143k 2019: €137k 2020: €222k 2021: €174k 2022: €318k 2023: €175k 2024: €106k
2018 → 2025
Working capital
€822k▼ 44.6%
2024 · €1.49M
2018: €411k 2019: €661k 2020: €955k 2021: €1.20M 2022: €1.46M 2023: €1.51M 2024: €1.49M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.53M-€1.72M▲ 12.6%€1.76M▲ 2.2%€1.72M▼ 2.2%€1.04M▼ 39.8%
Operating result€227k-€418k▲ 84.5%€228k▼ 45.5%€134k▼ 41.1%€413k▲ 208%
Net result€174k-€318k▲ 83.2%€175k▼ 45.0%€106k▼ 39.4%€315k▲ 197%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€200k€400kOperating result 2021: €227k€227kNet result 2021: €174k€174kOperating result 2022: €418k€418kNet result 2022: €318k€318kOperating result 2023: €228k€228kNet result 2023: €175k€175kOperating result 2024: €134k€134kNet result 2024: €106k€106kOperating result 2025: €413k€413kNet result 2025: €315k€315k20212022202320242025
The operating result recovers in 2025; 2025 is 208% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.26M
Fixed assets €215k▼ 9.2%
Current assets €2.04M▲ 15.2%
Equity and liabilities €2.26M
Equity €1.04M▼ 39.8%
Debt €1.22M▲ 324%
The debt ratio rises from 14.3% to 54.1%: debt grows while equity shrinks.
Key figures and ratios
2025 value · change against 2024
EBITDA
€531k
2024 · €241k
Cash flow
€434k
2024 · €214k
Solvency
45.9%
2024 · 85.7%
Current ratio
1.67
2024 · 6.16
Quick ratio
1.63
2024 · 5.96
Debt / equity
1.18
2024 · 0.17
ROE
30.4%
2024 · 6.2%
ROA
14.0%
2024 · 5.3%
Interest coverage
504.55
2024 · 255.61
Debt
€1.22M
2024 · €288k
Debt ≤ 1 year
€1.22M
2024 · €288k
Income taxes
€112k
2024 · €38k
Staff costs
€471k
2024 · €450k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€2.01M€2.26M
Fixed assets21/28€237k€215k
Tangible fixed assets22/27€233k€211k
Plant, machinery and equipment23€119k€88k
Furniture and vehicles24€31k€68k
Other tangible fixed assets26€83k€55k
Financial fixed assets28€4k€4k=
Current assets29/58€1.77M€2.04M
Stocks and contracts in progress3€58k€53k
Stocks30/36€58k€53k
Amounts receivable within one year40/41€496k€510k
Trade receivables40€244k€285k
Other amounts receivable41€252k€225k
Cash at bank and in hand54/58€1.21M€1.47M
Deferred charges and accrued income490/1€7k€7k=
Equity and liabilities
Total equity and liabilities10/49€2.01M€2.26M
Equity10/15€1.72M€1.04M
Contributions10/11€19k€19k=
Reserves13€1.70M€1.02M
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€1.70M€1.02M
Amounts payable17/49€288k€1.22M
Amounts payable within one year42/48€288k€1.22M
Trade debts44€46k€101k
Suppliers440/4€46k€101k
Advances received on contracts in progress46€30k€44k
Taxes, remuneration and social security45€44k€54k
Taxes450/3€200€10k
Remuneration and social security454/9€43k€44k
Other amounts payable47/48€169k€1.02M
Income statement Code20242025
Non-recurring operating income76A-€12k
Remuneration, social security and pensions62€450k€471k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€107k€119k
Other operating charges640/8€5k€17k
Non-recurring operating charges66A€21k€22k
Gross operating margin9900€717k€1.04M
Operating profit (loss)9901€134k€413k
Financial income75/76B€11k€15k
Recurring financial income75€11k€15k
Financial charges65/66B€944€1k
Recurring financial charges65€944€1k
Profit (loss) for the period before taxes9903€144k€427k
Income taxes67/77€38k€112k
Profit (loss) for the period9904€106k€315k
Profit (loss) for the period to be appropriated9905€106k€315k
Appropriation of the result
Profit (loss) to be appropriated9906€106k€315k
Transfer from equity791/2€39k€685k
Profit to be distributed694/7€145k€1.00M
Return on contributions (dividend)694€145k€1.00M
Social balance
Average headcount (FTE)90878.38.9

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
25-03
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
27-03
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
30-09
Financial Weakest financial yearnet €106k ▼39.4%
Net result drops to €106k, the lowest in the series; recovery starts the following year.
15-03
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
30-03
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
30-09
Financial Highest result since 2018net €318k ▲83.2%
Operating result €418k, net result €318k, both a record.
21-03
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
15-03
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
16-03
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
30-09
Financial Equity above €1MEq €1.13M ▲13.7%
2 profitable years in a row build equity to €1.13M.
14-03
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
12-03
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
13-03
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Vorselaar · 3 establishment units since 1995
establishment All 3 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Riemenstraat 1-32290 Vorselaar
Ground area
2,756 m²
Building footprint
786 m²
Volume, LiDAR
6,751 m³
3 parcels, Flanders · tallest building 13.6 m, ±3 floors. Linked by address, not a title deed.
3 establishment units
VAN DEN BROECK BVBA
Riemenstraat 1 3, 2290 VorselaarManufacture of rubber and plastic products
since 19952.069.691.572
Van den Broeck
Nederrij(HRT) 15, 2200 HerentalsNACE 93031
since 20062.157.801.424
Van den Broeck
Hannekenshoek(HRT) 39, 2200 HerentalsPersonal service activities
since 20162.253.465.297
3 parcels
Flanders 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13302D0705/00B000 Flanders 1,799 m² 1 · 701 m² 11.4 m · 3 fl.
13044G0181/00B002 Flanders 872 m² - -
13011F0074/00S000 Flanders 84 m² 1 · 84 m² 13.6 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2025 · 1 entry · 2,205 EUR awarded · 2,205 EUR paid
Year Entries awardedpaid
2025 1 2,205 EUR2,205 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 2,205 EUR · 2,205 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 898 companies in sector 96301 we hold annual accounts for 610. 454 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded16-12-1994
Fiscal year end30-09
Activities, NACEBEL
93031
96301Funeral services
18120Other printing
43320Joinery installation
45421
46831Wholesale of construction materials, general range
47521Retail sale of hardware, building materials, paint and glass (general range)
47620Retail trade
47621Retail sale of newspapers and periodicals
51532
52461
52470
Sources
Crossroads Bank for EnterprisesNational Bank · 30 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.