Equity
UST paid out €185,000 in dividends. That is 187% of the 2025 profit.
The company is a financial institution: a bank, insurer or financial holding. Its balance sheet works differently from that of a trading or manufacturing company. A bankruptcy probability from the general model would mislead here.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| UST Bornem | €379,235 | €113,930 | 54.4% | - |
| VL Support Arendonk | €399,467 | €105,158 | 10.5% | - |
| Chrisona Zoersel | €388,868 | €101,264 | 74.0% | - |
| Mer & Co Antwerp | €341,230 | €132,311 | 28.9% | - |
| GROEP VAN COILLIE Nijlen | €309,321 | €108,296 | 60.0% | 0.3 |
| JoCa Consult Olen | €336,925 | €125,964 | 30.1% | - |
| B2 Engineering Meerhout | €409,136 | €92,898 | 96.8% | - |
These companies have the same main activity as UST: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €309,000 and €409,000, founded between 2014 and 2015.
UST files the micro format. That format states no turnover. The gross margin rose from €110,976 in 2016 to €113,930 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Higher than 53% of 10,277 companies in 2025.
Higher than 75% of 10,128 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
379,235 | 367,156 | 782,578 | 792,465 | 869,798 | 665,225 | 506,334 | 315,228 | 293,807 | 278,988 | |
21/28 |
75,701 | 76,605 | 314,360 | 324,090 | 337,047 | 337,806 | 361,101 | 130,435 | 190,541 | 200,442 | |
22/27 |
723 | 1,626 | 239,382 | 249,111 | 262,068 | 262,828 | 286,123 | 55,456 | 92,075 | 101,976 | |
22 |
- | - | 236,758 | 248,229 | 259,700 | 258,973 | 265,820 | - | - | - | |
24 |
723 | 1,626 | 2,530 | 713 | 2,124 | 3,534 | 19,907 | 54,985 | 91,528 | 101,354 | |
26 |
- | - | 94 | 170 | 245 | 320 | 396 | 471 | 546 | 622 | |
28 |
74,979 | 74,979 | 74,979 | 74,979 | 74,979 | 74,979 | 74,979 | 74,979 | 98,466 | 98,466 | |
29/58 |
303,534 | 290,551 | 468,218 | 468,375 | 532,751 | 327,419 | 145,232 | 184,794 | 103,266 | 78,546 | |
29 |
251,802 | 235,078 | 224,239 | 145,000 | 45,000 | - | 40,959 | 37,406 | 34,475 | 31,774 | |
290 |
251,802 | 235,078 | 224,239 | 145,000 | 45,000 | - | 40,959 | 37,406 | 34,475 | 31,774 | |
3 |
- | - | - | - | - | - | 39,909 | 33,762 | 36,764 | - | |
30/36 |
- | - | - | - | - | - | 39,909 | 33,762 | 36,764 | - | |
40/41 |
23,602 | 34,591 | 39,666 | 59,696 | 62,281 | 29,613 | 45,046 | 69,246 | 30,683 | 13,803 | |
40 |
23,582 | 19,439 | 34,560 | 48,375 | 53,192 | 28,314 | 24,401 | 60,015 | 18,611 | 13,798 | |
41 |
19 | 15,152 | 5,106 | 11,321 | 9,089 | 1,299 | 20,645 | 9,231 | 12,072 | 5 | |
54/58 |
16,351 | 9,113 | 192,400 | 254,546 | 425,015 | 297,142 | 19,318 | 44,381 | 1,345 | 32,969 | |
490/1 |
11,780 | 11,770 | 11,913 | 9,134 | 455 | 664 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
379,235 | 367,156 | 782,578 | 792,465 | 869,798 | 665,225 | 506,334 | 315,228 | 293,807 | 278,988 | |
10/15 |
206,425 | 292,651 | 284,693 | 449,226 | 414,953 | 391,942 | 43,497 | 61,689 | 51,954 | 45,350 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
187,825 | 274,051 | 266,093 | 430,626 | 396,353 | 373,342 | 27,794 | 43,089 | 33,354 | 26,750 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,111 | 1,111 | 930 | 890 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | |
132 |
17,728 | 17,728 | 17,728 | 17,728 | 17,728 | 19,901 | 26,683 | 20,863 | 14,746 | 8,955 | |
133 |
170,098 | 256,323 | 248,366 | 411,038 | 376,766 | 351,582 | - | 21,115 | 17,678 | 16,905 | |
14 |
- | - | - | - | - | - | -2,898 | - | - | - | |
17/49 |
172,810 | 74,505 | 497,885 | 343,239 | 454,844 | 273,283 | 462,837 | 253,540 | 241,853 | 233,638 | |
17 |
- | - | 157,378 | 172,988 | 188,312 | 211,348 | 260,031 | 81,220 | 124,502 | 167,025 | |
170/4 |
- | - | 157,378 | 172,988 | 188,312 | 211,348 | 260,031 | 81,220 | 124,502 | 167,025 | |
42/48 |
172,810 | 74,505 | 340,382 | 170,126 | 266,532 | 61,935 | 202,806 | 172,320 | 117,000 | 66,262 | |
42 |
20,884 | 50,000 | 266,898 | 16,589 | 24,277 | 49,901 | 180,006 | 143,283 | 92,523 | 41,778 | |
44 |
6,994 | - | 4,088 | 2,008 | 8,134 | 1,129 | 12,584 | 14,087 | 15,243 | 6,951 | |
440/4 |
6,994 | - | 4,088 | 2,008 | 8,134 | 1,129 | 12,584 | 14,087 | 15,243 | 6,951 | |
45 |
42,053 | 24,505 | 58,342 | 9,927 | 7,651 | 10,334 | 9,363 | 13,354 | 8,201 | 17,230 | |
450/3 |
42,053 | 24,505 | 58,342 | 9,927 | 7,651 | 10,334 | 2,381 | 6,010 | 1,910 | 7,844 | |
454/9 |
- | - | - | - | - | - | 6,983 | 7,345 | 6,291 | 9,386 | |
47/48 |
102,878 | - | 11,054 | 141,603 | 226,470 | 570 | 852 | 1,596 | 1,033 | 304 | |
492/3 |
- | - | 125 | 125 | - | - | - | - | 350 | 350 | |
| Income statement | |||||||||||
76A |
- | 31,648 | - | - | - | - | - | - | - | - | |
9900 |
113,930 | 95,140 | 66,344 | 70,336 | 25,609 | 81,300 | 71,402 | 94,513 | 82,407 | 110,976 | |
62 |
- | - | - | - | - | 20,878 | 37,980 | 36,898 | 33,978 | 15,146 | |
630 |
903 | 903 | 12,440 | 12,957 | 12,459 | 19,119 | 42,144 | 36,619 | 37,298 | 56,745 | |
640/8 |
649 | 1,231 | 1,380 | 687 | 556 | 618 | 2,199 | 1,037 | 1,007 | 1,023 | |
9901 |
112,378 | 93,005 | 52,524 | 56,692 | 12,593 | 40,686 | -10,921 | 19,959 | 10,124 | 38,061 | |
75/76B |
17,990 | 11,298 | - | - | 371,064 | 321,663 | 4,493 | 3,405 | 2,767 | 4,944 | |
75 |
17,990 | 11,298 | - | - | 371,064 | 321,663 | 4,493 | 3,405 | 2,767 | 4,944 | |
65/66B |
4,042 | 12,218 | 10,430 | 13,392 | 6,869 | 10,180 | 10,914 | 9,105 | 4,377 | 5,604 | |
65 |
4,042 | 12,218 | 10,430 | 13,392 | 6,869 | 10,180 | 10,914 | 9,105 | 4,377 | 5,604 | |
9903 |
126,325 | 92,085 | 42,094 | 43,300 | 376,788 | 352,169 | -17,342 | 14,259 | 8,514 | 37,402 | |
67/77 |
27,551 | 19,128 | 10,018 | 9,028 | 2,195 | 3,723 | 850 | 4,525 | 1,910 | 10,651 | |
9904 |
98,775 | 72,957 | 32,076 | 34,272 | 374,593 | 348,446 | -18,192 | 9,734 | 6,604 | 26,750 | |
789 |
- | - | - | - | 2,173 | 6,782 | - | - | - | - | |
689 |
- | - | - | - | - | - | 5,820 | 6,117 | 5,791 | 8,955 | |
9905 |
98,775 | 72,957 | 32,076 | 34,272 | 376,766 | 355,228 | -24,012 | 3,618 | 813 | 17,795 | |
| Appropriation of the result | |||||||||||
9906 |
98,775 | 72,957 | 32,076 | 34,272 | 376,766 | 352,331 | -24,012 | 3,618 | 813 | 17,795 | |
791/2 |
185,000 | 65,000 | 325,000 | - | 351,582 | - | 21,115 | - | - | - | |
691/2 |
98,775 | 72,957 | 32,076 | 34,272 | 376,766 | 352,331 | - | 3,618 | 813 | 17,795 | |
6920 |
- | - | - | - | - | 749 | - | 181 | 41 | 890 | |
6921 |
98,775 | 72,957 | 32,076 | 34,272 | 376,766 | 351,582 | - | 3,437 | 773 | 16,905 | |
694/7 |
185,000 | 65,000 | 325,000 | - | 351,582 | - | - | - | - | - | |
694 |
185,000 | 65,000 | 325,000 | - | 351,582 | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
- | - | - | - | - | 1 | 1 | 1 | 1 | 0.8 | |
Hours worked1013 |
- | - | - | - | - | 783 | 1,778 | 1,794 | 1,991 | 1,200 | |
| Document | |||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00385290 | |
| 31-12-2024 | micro format | 31-08-2025 | 2025-00470652 | |
| 31-12-2023 | micro format | 31-08-2024 | 2024-00427582 | |
| 31-12-2022 | micro format | 01-09-2023 | 2023-00433900 | |
| 31-12-2021 | micro format | 03-11-2022 | 2022-20485051 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-64800498 | |
| 31-12-2019 | micro format | 30-10-2020 | 2020-67800384 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60500028 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-59100298 | |
| 31-12-2016 | abbreviated format | 29-09-2017 | 2017-64900240 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -236,852 | 2,710 | 0 | 11,700 | 6,782 | 272,811 | -23,488 | 27,397 | 256,124 | ||
| 7,238 | -183,287 | -62,146 | -170,469 | 127,873 | 277,824 | -25,063 | 43,036 | -31,624 | - | ||
| 54.4% | 79.7% | 36.4% | 56.7% | 47.7% | 58.9% | 8.6% | 19.6% | 17.7% | 16.3% | ||
| 47.9% | 24.9% | 11.3% | 7.6% | 90.3% | 88.9% | -41.8% | 15.8% | 12.7% | 59.0% | ||
| 26.0% | 19.9% | 4.1% | 4.3% | 43.1% | 52.4% | -3.6% | 3.1% | 2.2% | 9.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | - | €25,000 | - |
| - | - | - | €466,500 | - | |
| Carrying value of the mortgaged assets | - | - | - | €236,525 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,710 | - | €11,700 |
| €903 | €903 | €12,440 | €12,957 | €12,459 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 21% higher than in 2024 and the highest since 2016. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 20.3% to 45.6%. Equity is lower and debt is higher.
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
via , no longer at · Permanent representative · deed of 06-11-2020 No longer active |
total assets €7,381 (2023) |
| Name | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 25% | |||||||||
Source: list of holdings in its own accounts
The network starts from the earlier ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Paardenstraat 60 registered office 2880 Bornem 46190 Agents in non-specialised wholesale trade | 15-05-2015 | 2.241.992.078 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12024A0063/00A000 | 1,178 m² | 1 · 152 m² | 7.7 m · 2 |
If something looks wrong or is missing, please tell us.