Skip to content

TROBEJA

Active
Public limited companyfounded 1992active for 34 yearsBroekstraat 17, 3530 Houthalen-Helchteren, BelgiumKBO/BCE: BE 0447.174.849
Summary

TROBEJA has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19.0m and a net result of €826,832. Equity remains stable across the filed financial years (±1.3% per year). Its solvency ranks better than 52% of 3,850 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format, standalone accounts

Turnover
€2.8m▼ 33.5%
2024 · €4.2m
EBIT margin
45.1%▲ 24.5pp
2024 · 20.7%
Net result
€826,832▲ 240%
2024 · €242,977
Working capital
-€4.7m▲ 7.4%
2024 · -€5.1m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 45% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€2.8m 2025 Operating result€1.3m 2025 Net result€0.8m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€4.2m€2.8m▼ 33.5%
Operating result€1.1m-€0.8m▼ 27.5%€0.1m▼ 87.1%€0.09m▼ 6.6%€0.5m▲ 417%-€1.4m€0.9m€1.3m▲ 45.2%
Net result€0.7m-€0.6m▼ 14.9%€0.04mwithin the sector's middle half▼ 92.6%€0.8mabove the sector's middle half▲ 19×€0.3mabove the sector's middle half▼ 65.3%-€0.1mbelow the sector's middle half€0.2mwithin the sector's middle half€0.8mabove the sector's middle half▲ 240%
EBIT margin20.7%45.1%▲ 24.5pp
Equity€17.2m-€17.7m▲ 3.3%€17.8mabove the sector's middle half▲ 0.2%€18.6mabove the sector's middle half▲ 4.4%€18.8mabove the sector's middle half▲ 1.5%€18.7mabove the sector's middle half▼ 0.7%€18.2mabove the sector's middle half▼ 2.6%€19.0mabove the sector's middle half▲ 4.5%
Total assets€26.0m-€33.2m▲ 27.5%€34.4mabove the sector's middle half▲ 3.7%€33.7mabove the sector's middle half▼ 2.2%€34.9mabove the sector's middle half▲ 3.8%€35.7mabove the sector's middle half▲ 2.4%€35.2mabove the sector's middle half▼ 1.5%€34.0mabove the sector's middle half▼ 3.3%
Debt€8.9m-€15.5m▲ 74.4%€16.6m▲ 7.7%€15.0m▼ 10.0%€16.0m▲ 6.6%€16.9m▲ 6.0%€17.0m▲ 0.4%€15.0m▼ 11.7%
Working capital€3.8m-€3.0m▼ 22.0%€2.8mabove the sector's middle half▼ 6.5%€1.9mabove the sector's middle half▼ 33.3%€0.6mabove the sector's middle half▼ 65.1%-€3.8mbelow the sector's middle half-€5.1mbelow the sector's middle half▼ 32.7%-€4.7mbelow the sector's middle half▲ 7.4%
Solvency66.0%-53.4%▼ 12.5pp51.7%within the sector's middle half▼ 1.8pp55.1%within the sector's middle half▲ 3.5pp53.9%within the sector's middle half▼ 1.2pp52.3%within the sector's middle half▼ 1.6pp51.7%within the sector's middle half▼ 0.6pp55.9%within the sector's middle half▲ 4.2pp
Current ratio1.44-1.22▼ 0.221.18within the sector's middle half▼ 0.041.15within the sector's middle half▼ 0.041.05within the sector's middle half▼ 0.100.76within the sector's middle half▼ 0.290.68within the sector's middle half▼ 0.070.67within the sector's middle half▼ 0.01
Return on assets (ROA)2.6%-1.7%▼ 0.8pp0.1%below the sector's middle half▼ 1.6pp2.3%within the sector's middle half▲ 2.2pp0.8%within the sector's middle half▼ 1.6pp-0.4%below the sector's middle half▼ 1.2pp0.7%within the sector's middle half▲ 1.1pp2.4%within the sector's middle half▲ 1.7pp
Staff (FTE)11.9-12.8▲ 7.6%16.5above the sector's middle half▲ 28.9%17.1above the sector's middle half▲ 3.6%15.5above the sector's middle half▼ 9.4%10.8above the sector's middle half▼ 30.3%11.2above the sector's middle half▲ 3.7%11.8within the sector's middle half▲ 5.4%
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €34.0m
Fixed assets €24.4m ▲ 0.8%
Current assets €9.6m ▼ 12.2%
Equity and liabilities €34.0m
Equity €19.0m ▲ 4.5%
Debt €15.0m ▼ 11.7%
Debt's share of the balance-sheet total falls from 48.3% to 44.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.6m▲
2024 · €1.2m
Cash flow
€1.2m▲
2024 · €574,825
Debt to equity
0.79▼
2024 · 0.93
ROE
4.3%▲
2024 · 1.3%
Interest coverage
3.73▲
2024 · 3.31
Debt ≤ 1 year
€14.3m▼
2024 · €16.0m
Debt > 1 year
€680,497▼
2024 · €953,874
Income taxes
€303,492▲
2024 · €12,227
Staff costs
€798,658▼
2024 · €802,115
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 90 lines
Balance sheet Code20242025
Assets
Total assets20/58€35.2m€34.0m▼
Fixed assets21/28€24.3m€24.4m▲
Intangible fixed assets21€0.05m€0.04m▼
Tangible fixed assets22/27€8.2m€8.6m▲
Land and buildings22€7.9m€8.1m▲
Plant, machinery and equipment23€0.3m€0.2m▼
Furniture and vehicles24€0.06m€0.2m▲
Assets under construction and advance payments27-€0.3m
Financial fixed assets28€16.0m€15.8m▼
Affiliated companies280/1€16.0m€15.7m▼
Participating interests280€13.9m€13.9m=
Amounts receivable281€2.1m€1.8m▼
Other financial fixed assets284/8€0.01m€0.01m▲
Shares284€0.001m€0.001m=
Amounts receivable and cash guarantees285/8€0.01m€0.01m▲
Current assets29/58€10.9m€9.6m▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€9.5m€8.2m▼
Trade receivables40€0.7m€0.5m▼
Other amounts receivable41€8.8m€7.6m▼
Current investments50/53€0.007m€0.007m▲
Other investments51/53€0.007m€0.007m▲
Cash at bank and in hand54/58€1.4m€1.4m▲
Deferred charges and accrued income490/1€0.05m€0.04m▼
Equity and liabilities
Total equity and liabilities10/49€35.2m€34.0m▼
Equity10/15€18.2m€19.0m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€3.9m€3.9m=
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€3.9m€3.9m=
Profit (loss) carried forward14€14.3m€15.1m▲
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Major repairs and maintenance162€0-
Amounts payable17/49€17.0m€15.0m▼
Amounts payable after more than one year17€1.0m€0.7m▼
Financial debts170/4€1.0m€0.7m▼
Credit institutions173€1.0m€0.7m▼
Amounts payable within one year42/48€16.0m€14.3m▼
Current portion of amounts payable after more than one year42€0.3m€0.3m▲
Financial debts43€2.8m€0▼
Credit institutions430/8€2.8m€0▼
Trade debts44€0.3m€1.1m▲
Suppliers440/4€0.3m€1.1m▲
Taxes, remuneration and social security45€0.6m€0.4m▼
Taxes450/3€0.5m€0.3m▼
Remuneration and social security454/9€0.1m€0.1m▲
Other amounts payable47/48€12.2m€12.6m▲
Accrued charges and deferred income492/3€0.004m€0.01m▲
Income statement Code20242025
Operating income70/76A€4.4m€4.7m▲
Turnover70€4.2m€2.8m▼
Other operating income74€0.2m€1.8m▲
Non-recurring operating income76A€0€0.04m▲
Operating charges60/66A€3.6m€3.4m▼
Goods for resale, raw materials and consumables60€0.1m€0▼
Purchases600/8€0.1m€0▼
Services and other goods61€1.3m€2.2m▲
Remuneration, social security and pensions62€0.8m€0.8m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.4m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1.0m€0▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.1m€0▲
Other operating charges640/8€0.2m€0.07m▼
Non-recurring operating charges66A€0-
Operating profit (loss)9901€0.9m€1.3m▲
Financial income75/76B€0.2m€0.3m▲
Recurring financial income75€0.2m€0.3m▲
Income from financial fixed assets750€166€160▼
Income from current assets751€0.2m€0.3m▲
Other financial income752/9€0.004m€81▼
Non-recurring financial income76B€0-
Financial charges65/66B€0.8m€0.5m▼
Recurring financial charges65€0.4m€0.5m▲
Debt charges650€0.4m€0.4m▲
Other financial charges652/9€0.01m€0.03m▲
Non-recurring financial charges66B€0.5m€0▼
Profit (loss) for the period before taxes9903€0.3m€1.1m▲
Income taxes67/77€0.01m€0.3m▲
Taxes670/3€0.2m€0.3m▲
Tax adjustments and reversals of tax provisions77€0.2m€0▼
Profit (loss) for the period9904€0.2m€0.8m▲
Transfer from tax-exempt reserves789€0-
Profit (loss) for the period to be appropriated9905€0.2m€0.8m▲
Appropriation of the result
Profit (loss) to be appropriated9906€15.0m€15.1m▲
Profit (loss) brought forward from the previous period14P€14.7m€14.3m▼
Profit to be distributed694/7€0.7m€0▼
Return on contributions (dividend)694€0.7m€0▼
Social balance sheet
Average headcount (FTE)908711.211.8▲

The notes to these accounts (77 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A------€4.4m€4.7m▲ 5.4%
Turnover70------€4.2m€2.8m▼ 33.5%
Other operating income74------€0.2m€1.8m▲ 666%
Non-recurring operating income76A---€0-€0.03m€0€0.04m-
Operating charges60/66A------€3.6m€3.4m▼ 4.3%
Goods for resale, raw materials and consumables60------€0.1m€0▼ 100%
Purchases600/8------€0.1m€0▼ 100%
Services and other goods61------€1.3m€2.2m▲ 71.2%
Remuneration, social security and pensions62---€1.0m€1.0m€0.8m€0.8m€0.8m▼ 0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.3m€0.2m€0.3m€0.2m€0.9m€0.3m€0.4m▲ 9.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€1.0m€0▼ 100%
Provisions for liabilities and charges: additions (uses and reversals)635/8-------€0.1m€0-
Other operating charges640/8---€0.09m€0.09m€0.06m€0.2m€0.07m▼ 55.0%
Non-recurring operating charges66A---€0.6m€1.0m€2.6m€0--
Gross operating margin9900€2.1m€2.0m€2.1m€2.1m€2.8m€3.0m---
Operating profit (loss)9901€1.1m€0.8m€0.1m€0.09m€0.5m-€1.4m€0.9m€1.3m▲ 45.2%
Financial income75/76B---€0.9m€0.2m€2.0m€0.2m€0.3m▲ 56.4%
Recurring financial income75€0.09m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m▲ 56.4%
Income from financial fixed assets750------€166€160▼ 3.4%
Income from current assets751------€0.2m€0.3m▲ 59.5%
Other financial income752/9------€0.004m€81▼ 98.0%
Non-recurring financial income76B---€0.8m€0€1.9m€0--
Financial charges65/66B---€0.2m€0.3m€0.5m€0.8m€0.5m▼ 44.0%
Recurring financial charges65€0.2m€0.1m€0.2m€0.2m€0.3m€0.3m€0.4m€0.5m▲ 23.3%
Debt charges650------€0.4m€0.4m▲ 20.4%
Other financial charges652/9------€0.01m€0.03m▲ 106%
Non-recurring financial charges66B-----€0.2m€0.5m€0▼ 100%
Profit (loss) for the period before taxes9903€0.9m€0.8m€0.06m€0.8m€0.4m€0.1m€0.3m€1.1m▲ 343%
Income taxes67/77€0.3m€0.3m€0.02m€0.03m€0.1m€0.3m€0.01m€0.3m▲ 25×
Taxes670/3------€0.2m€0.3m▲ 48.1%
Tax adjustments and reversals of tax provisions77------€0.2m€0▼ 100%
Profit (loss) for the period9904€0.7m€0.6m€0.04m€0.8m€0.3m-€0.1m€0.2m€0.8m▲ 240%
Transfer from tax-exempt reserves789----€0.3m€0.2m€0--
Profit (loss) for the period to be appropriated9905€0.4m€0.4m€0.04m€0.8m€0.5m€0.05m€0.2m€0.8m▲ 240%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€26.0m€33.2m€34.4m€33.7m€34.9m€35.7m€35.2m€34.0m▼ 3.3%
Fixed assets21/28€13.5m€16.7m€16.5m€19.2m€20.0m€23.9m€24.3m€24.4m▲ 0.8%
Intangible fixed assets21€0.004m€0.07m€0.08m€0.08m€0.07m€0.06m€0.05m€0.04m▼ 18.7%
Tangible fixed assets22/27€5.0m€6.5m€6.4m€6.5m€6.2m€8.3m€8.2m€8.6m▲ 5.1%
Land and buildings22---€6.1m€6.0m€7.7m€7.9m€8.1m▲ 2.9%
Plant, machinery and equipment23---€0.07m€0.05m€0.4m€0.3m€0.2m▼ 47.1%
Furniture and vehicles24---€0.4m€0.2m€0.1m€0.06m€0.2m▲ 133%
Assets under construction and advance payments27-------€0.3m-
Financial fixed assets28€8.6m€10.1m€10.1m€12.6m€13.8m€15.6m€16.0m€15.8m▼ 1.4%
Affiliated companies280/1------€16.0m€15.7m▼ 1.4%
Participating interests280------€13.9m€13.9m=
Amounts receivable281------€2.1m€1.8m▼ 10.9%
Other financial fixed assets284/8------€0.01m€0.01m▲ 1.2%
Shares284------€0.001m€0.001m=
Amounts receivable and cash guarantees285/8------€0.01m€0.01m▲ 1.3%
Current assets29/58€12.5m€16.4m€17.9m€14.5m€14.9m€11.8m€10.9m€9.6m▼ 12.2%
Amounts receivable after more than one year29---€0.5m-----
Other amounts receivable291---€0.5m-----
Stocks and contracts in progress3------€0€0-
Amounts receivable within one year40/41€11.8m€13.1m€14.8m€12.1m€12.8m€10.1m€9.5m€8.2m▼ 14.0%
Trade receivables40---€0.4m€1.8m€0.7m€0.7m€0.5m▼ 20.2%
Other amounts receivable41---€11.7m€11.0m€9.4m€8.8m€7.6m▼ 13.6%
Current investments50/53€0.006m€0.006m€0.006m€0.007m€0.007m€0.007m€0.007m€0.007m▲ 1.2%
Other investments51/53------€0.007m€0.007m▲ 1.2%
Cash at bank and in hand54/58€0.2m€2.8m€2.5m€1.8m€2.1m€1.7m€1.4m€1.4m▲ 0.1%
Deferred charges and accrued income490/1---€0.03m€0.05m€0.04m€0.05m€0.04m▼ 15.4%
Equity and liabilities
Total equity and liabilities10/49€26.0m€33.2m€34.4m€33.7m€34.9m€35.7m€35.2m€34.0m▼ 3.3%
Equity10/15€17.2m€17.7m€17.8m€18.6m€18.8m€18.7m€18.2m€19.0m▲ 4.5%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€4.2m€4.3m€4.3m€4.3m€4.1m€3.9m€3.9m€3.9m=
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132---€0.5m€0.2m€0---
Distributable reserves133---€3.9m€3.9m€3.9m€3.9m€3.9m=
Profit (loss) carried forward14€12.9m€13.3m€13.4m€14.1m€14.7m€14.7m€14.3m€15.1m▲ 5.8%
Provisions and deferred taxes16---€0.1m€0.1m€0.1m€0--
Provisions for liabilities and charges160/5---€0.1m€0.1m€0.1m€0--
Major repairs and maintenance162---€0.1m€0.1m€0.1m€0--
Amounts payable17/49€8.9m€15.5m€16.6m€15.0m€16.0m€16.9m€17.0m€15.0m▼ 11.7%
Amounts payable after more than one year17-€2.0m€1.5m€2.4m€1.7m€1.2m€1.0m€0.7m▼ 28.7%
Financial debts170/4---€2.4m€1.7m€1.2m€1.0m€0.7m▼ 28.7%
Credit institutions173------€1.0m€0.7m▼ 28.7%
Amounts payable within one year42/48€8.7m€13.5m€15.1m€12.6m€14.2m€15.7m€16.0m€14.3m▼ 10.7%
Current portion of amounts payable after more than one year42---€0.6m€0.6m€0.5m€0.3m€0.3m▲ 0.3%
Financial debts43---€2.5m€4.0m€3.8m€2.8m€0▼ 100%
Credit institutions430/8---€2.5m€4.0m€3.8m€2.8m€0▼ 100%
Trade debts44€0.6m€0.6m€1.3m€0.8m€1.0m€0.2m€0.3m€1.1m▲ 292%
Suppliers440/4---€0.8m€1.0m€0.2m€0.3m€1.1m▲ 292%
Taxes, remuneration and social security45---€0.2m€0.4m€0.2m€0.6m€0.4m▼ 28.6%
Taxes450/3---€0.09m€0.2m€0.2m€0.5m€0.3m▼ 37.2%
Remuneration and social security454/9---€0.1m€0.1m€0.07m€0.1m€0.1m▲ 5.4%
Other amounts payable47/48---€8.5m€8.2m€11.0m€12.2m€12.6m▲ 3.2%
Accrued charges and deferred income492/3---€0.009m€0.02m€0.02m€0.004m€0.01m▲ 134%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.7m€0.6m€0.04m€0.8m€0.3m-€0.1m€0.2m€0.8m▲ 240%
+ Depreciation and write-downs630€0.2m€0.3m€0.2m€0.3m€0.2m€0.9m€0.3m€0.4m▲ 9.7%
Operating cash flow (approximation)€0.8m€0.9m€0.3m€1.0m€0.5m€0.8m€0.6m€1.2m▲ 107%
Investment in fixed assets (approximation)--€3.6m-€0.02m-€2.9m-€1.1m-€4.8m-€0.7m-€0.5m▲ 20.0%
Change in cash-€2.6m-€0.3m-€0.7m€0.2m-€0.4m-€0.3m€0.001m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 consolidated 05-10-2026 2026-00548529
31-12-2025 full format 23-09-2026 2026-00526750
31-12-2024 consolidated 02-07-2025 2025-00224292
31-12-2024 full format 25-06-2025 2025-00191290
31-12-2023 abbreviated format 27-06-2024 2024-00180127
31-12-2022 abbreviated format 26-06-2023 2023-00163577
31-12-2021 abbreviated format 12-07-2022 2022-20180751
31-12-2020 abbreviated format 09-07-2021 2021-33800375
31-12-2019 abbreviated format 08-07-2020 2020-27500493
31-12-2018 abbreviated format 09-07-2019 2019-30800110

Show all 36 filings

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,254. 4,254 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 5 entries · €7,779 awarded · €7,749 paid
Year Entries AwardedPaid
2025 1 €2,576€2,546
2024 1 €318€318
2023 1 €348€348
2022 2 €4,537€4,537
Schemes
4 entries · €7,097 · €7,067 paid · Fonds voor Innoveren en Ondernemen
1 entry · €682 · €682 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.