TOMI
ActiveSummary
TOMI has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €41k and a net result of €21k. Equity is shrinking by ~3.2% per year across the filed fiscal years. Its solvency ranks better than 34% of 9982 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2019 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €18k | €15k | €9k | €9k | €6k | ▼ 35.3% |
| Other operating charges640/8 | - | €2k | €4k | €2k | €4k | ▲ 119% |
| Gross operating margin9900 | €35k | €25k | €24k | €-241 | €36k | ▲ 14,965% |
| Operating profit (loss)9901 | €14k | €8k | €11k | €-11k | €27k | ▲ 348% |
| Financial income75/76B | - | €29 | €60 | €9 | €5 | ▼ 48.9% |
| Recurring financial income75 | €89 | €29 | €60 | €9 | €5 | ▼ 48.9% |
| Financial charges65/66B | - | €2k | €4k | €2k | €2k | ▲ 22.8% |
| Recurring financial charges65 | €3k | €2k | €4k | €2k | €2k | ▲ 22.8% |
| Profit (loss) for the period before taxes9903 | €11k | €6k | €7k | €-13k | €24k | ▲ 293% |
| Income taxes67/77 | €3k | €190 | - | €2k | €3k | ▲ 40.7% |
| Profit (loss) for the period9904 | €8k | €6k | €7k | €-15k | €21k | ▲ 241% |
| Profit (loss) for the period to be appropriated9905 | €8k | €6k | €7k | €-15k | €21k | ▲ 241% |
| Line | 2019 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €198k | €155k | €152k | €135k | €149k | ▲ 9.9% |
| Fixed assets21/28 | €118k | €92k | €84k | €75k | €75k | ▼ 0.8% |
| Tangible fixed assets22/27 | €118k | €92k | €84k | €75k | €75k | ▼ 0.8% |
| Land and buildings22 | - | €78k | €75k | €72k | €69k | ▼ 4.0% |
| Plant, machinery and equipment23 | - | €6k | €4k | €3k | €2k | ▼ 43.6% |
| Furniture and vehicles24 | - | €9k | €5k | €393 | €4k | ▲ 896% |
| Current assets29/58 | €80k | €62k | €68k | €60k | €74k | ▲ 23.3% |
| Stocks and contracts in progress3 | €8k | €4k | €3k | €3k | €2k | ▼ 33.3% |
| Stocks30/36 | - | €4k | €3k | €3k | €2k | ▼ 33.3% |
| Amounts receivable within one year40/41 | €58k | €51k | €64k | €57k | €66k | ▲ 15.7% |
| Trade receivables40 | - | €45k | €61k | €56k | €65k | ▲ 15.9% |
| Other amounts receivable41 | - | €6k | €3k | €729 | €721 | ▼ 1.1% |
| Cash at bank and in hand54/58 | €12k | €8k | €2k | €75 | €6k | ▲ 8,236% |
| Deferred charges and accrued income490/1 | - | €245 | - | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €198k | €155k | €152k | €135k | €149k | ▲ 9.9% |
| Equity10/15 | €47k | €28k | €34k | €19k | €41k | ▲ 108% |
| Contributions10/11 | €8k | €8k | €8k | €8k | €8k | = |
| Outside capital11 | - | €8k | €8k | €8k | €8k | = |
| Other1109/19 | - | €8k | €8k | €8k | €8k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €37k | €18k | €24k | €9k | €30k | ▲ 223% |
| Amounts payable17/49 | €151k | €127k | €118k | €116k | €108k | ▼ 6.5% |
| Amounts payable after more than one year17 | €75k | €56k | €49k | €43k | €36k | ▼ 16.1% |
| Financial debts170/4 | - | €56k | €49k | €43k | €36k | ▼ 16.1% |
| Amounts payable within one year42/48 | €76k | €71k | €69k | €73k | €73k | ▼ 1.0% |
| Current portion of amounts payable after more than one year42 | - | €13k | €11k | €11k | €11k | ▲ 2.0% |
| Trade debts44 | €55k | €50k | €56k | €47k | €43k | ▼ 8.7% |
| Suppliers440/4 | - | €50k | €56k | €47k | €43k | ▼ 8.7% |
| Taxes, remuneration and social security45 | - | €8k | €3k | €2k | €5k | ▲ 175% |
| Taxes450/3 | - | €605 | €605 | €605 | €4k | ▲ 532% |
| Remuneration and social security454/9 | - | €7k | €2k | €1k | €1k | = |
| Other amounts payable47/48 | - | €1k | - | €14k | €14k | ▼ 0.3% |
| Line | 2019 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €8k | €6k | €7k | €-15k | €21k | ▲ 241% |
| + Depreciation and write-downs630 | €18k | €15k | €9k | €9k | €6k | ▼ 35.3% |
| Operating cash flow (approximation) | €26k | €21k | €16k | €-6k | €27k | ▲ 542% |
| Investment in fixed assets (approximation) | - | - | €-1k | €0 | €-5k | - |
| Change in cash | - | - | €-6k | €-2k | €6k | ▲ 482% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11007B0083/00L004 | Flanders | 437 m² | 1 · 129 m² | 6.5 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.