Balance sheet
Code20232024
Assets
Total assets20/58€3.02M€5.16M▲
Fixed assets21/28€98k€123k▲
Tangible fixed assets22/27€16k€10k▼
Plant, machinery and equipment23€3k€2k▼
Furniture and vehicles24€2k€1k▼
Leasing and similar rights25€11k€7k▼
Financial fixed assets28€82k€114k▲
Affiliated companies280/1€60k€91k▲
Participating interests280€60k€91k▲
Other financial fixed assets284/8€22k€23k▲
Shares284€2k€2k▲
Amounts receivable and cash guarantees285/8€21k€21k▲
Current assets29/58€2.92M€5.04M▲
Stocks and contracts in progress3€1.81M€3.97M▲
Stocks30/36€1.81M€3.97M▲
Finished goods33€1.32M€2.94M▲
Property held for sale35€484k€1.03M▲
Amounts receivable within one year40/41€946k€1.03M▲
Trade receivables40€445k€231k▼
Other amounts receivable41€500k€803k▲
Cash at bank and in hand54/58€166k€34k▼
Deferred charges and accrued income490/1€4k€1k▼
Equity and liabilities
Total equity and liabilities10/49€3.02M€5.16M▲
Equity10/15€542k€-136k▼
Contributions10/11€100k€100k=
Capital10€100k€100k=
Issued capital100€100k€100k=
Reserves13€442k€442k=
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Distributable reserves133€432k€432k=
Profit (loss) carried forward14-€-678k
Amounts payable17/49€2.48M€5.30M▲
Amounts payable after more than one year17€1.17M€1.86M▲
Financial debts170/4€1.17M€1.86M▲
Leasing and similar obligations172€6k€2k▼
Other loans174€1.17M€1.86M▲
Amounts payable within one year42/48€1.30M€3.44M▲
Current portion of amounts payable after more than one year42€140k€368k▲
Financial debts43€262k€1.68M▲
Credit institutions430/8€262k€1.68M▲
Trade debts44€779k€849k▲
Suppliers440/4€779k€849k▲
Taxes, remuneration and social security45€122k€52k▼
Taxes450/3€106k€32k▼
Remuneration and social security454/9€16k€20k▲
Other amounts payable47/48€1k€486k▲
Income statement
Code20232024
Operating income70/76A€6.04M€4.17M▼
Turnover70€5.09M€2.52M▼
Change in stocks of work in progress, finished goods and contracts in progress71€927k€1.62M▲
Other operating income74€24k€26k▲
Non-recurring operating income76A-€7k
Operating charges60/66A€5.96M€4.79M▼
Goods for resale, raw materials and consumables60€4.96M€4.55M▼
Purchases600/8€5.01M€5.10M▲
Change in stocks: decrease (increase)609€-52k€-550k▼
Services and other goods61€727k€104k▼
Remuneration, social security and pensions62€264k€130k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€6k=
Other operating charges640/8€994€938▼
Operating profit (loss)9901€83k€-618k▼
Financial income75/76B€26k€23k▼
Recurring financial income75€26k€23k▼
Income from current assets751€26k€23k▼
Financial charges65/66B€30k€82k▲
Recurring financial charges65€30k€82k▲
Debt charges650€14k€60k▲
Other financial charges652/9€16k€22k▲
Profit (loss) for the period before taxes9903€79k€-678k▼
Income taxes67/77€4€-16▼
Taxes670/3€16€119▲
Tax adjustments and reversals of tax provisions77€12€135▲
Profit (loss) for the period9904€79k€-678k▼
Profit (loss) for the period to be appropriated9905€79k€-678k▼
Appropriation of the result
Profit (loss) to be appropriated9906€79k€-678k▼
Transfer to equity691/2€79k-
To other reserves6921€79k-
Social balance
Average headcount (FTE)90874.72.8▼