TIM TAM
The computed 12-month bankruptcy probability of TIM TAM is 1.9% (moderate). The 2024 annual accounts show equity of €18k and a net result of €-264k. Equity is shrinking by ~34.1% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 11% of 9575 sector peers (fiscal year 2024). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €18k |
| Net result | €-264k |
| Staff (FTE) | 14.1 |
| Better than sector | 11% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.5% | 38.6% | |
| Net result | €-264k | €44k | |
| Equity | €18k | €332k | |
| Gross operating margin | €448k | €266k | |
| Staff costs | €636k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €-233k | €-85k | €45k | €57k |
| Net profit | €-264k | €-105k | €9k | €-32k |
| Cash flow | €-225k | €-62k | €42k | €63k |
| Staff costs | €636k | €738k | €760k | €599k |
| Income taxes | €153 | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €723k | €957k | €1.09M | €1.03M |
| Equity | €18k | €283k | €388k | €379k |
| Debt | €705k | €674k | €698k | €648k |
| of which ≤ 1y | €654k | €555k | €501k | €374k |
| of which > 1y | €34k | €101k | €170k | €240k |
| Working capital | €-108k | €185k | €336k | €547k |
| Employees (FTE) | 14.1 | 17.1 | 19.8 | 17.9 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.83 | 1.33 | 1.67 | 2.46 |
| Quick ratio | 0.43 | 0.64 | 0.92 | 1.67 |
| Working capital ratio | -14.9% | 19.3% | 30.9% | 53.2% |
| Solvency | 2.5% | 29.5% | 35.7% | 36.9% |
| Debt / equity | 38.65 | 2.39 | 1.80 | 1.71 |
| Long-term debt ratio | 1.85 | 0.36 | 0.44 | 0.63 |
| Interest coverage | -25.41 | -7.16 | 1.67 | 4.08 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -36.5% | -11.0% | 0.8% | -3.1% |
| ROE | -1449.1% | -37.3% | 2.2% | -8.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €723k | €957k | €1.09M | €1.03M |
| Fixed assets | 21/28 | €177k | €217k | €249k | €106k |
| Intangible fixed assets | 21 | - | - | - | €0 |
| Tangible fixed assets | 22/27 | €177k | €217k | €249k | €106k |
| Current assets | 29/58 | €546k | €740k | €837k | €921k |
| Stocks & contracts in progress | 3 | €266k | €387k | €378k | €297k |
| Amounts receivable within one year | 40/41 | €63k | €113k | €254k | €477k |
| Investments | 50/53 | €85k | €83k | €81k | €20k |
| Cash & bank | 54/58 | €80k | €105k | €67k | €34k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €723k | €957k | €1.09M | €1.03M |
| Equity | 10/15 | €18k | €283k | €388k | €379k |
| Contributions / capital | 10/11 | €470k | €470k | €470k | €470k |
| Accumulated profits (losses) | 14 | €-452k | €-187k | €-82k | €-91k |
| Amounts payable | 17/49 | €705k | €674k | €698k | €648k |
| Amounts payable after one year | 17 | €34k | €101k | €170k | €240k |
| Amounts payable within one year | 42/48 | €654k | €555k | €501k | €374k |
| Trade debts payable within one year | 44 | €206k | €181k | €227k | €213k |
| Income statement | |||||
| Gross operating margin | 9900 | €448k | €693k | €868k | €685k |
| Operating result | 9901 | €-273k | €-128k | €12k | €-38k |
| Financial income | 75 | €18k | €35k | €24k | €20k |
| Financial charges | 65 | €9k | €12k | €27k | €14k |
| Result before taxes | 9903 | €-264k | €-105k | €9k | €-32k |
| Income taxes | 67/77 | €153 | - | - | - |
| Net result for the period | 9904 | €-264k | €-105k | €9k | €-32k |
| Result to be appropriated | 9905 | €-264k | €-105k | €9k | €-32k |
| NACE primary | Retail sale of footwear(47721) |
| Legal form | Private limited company(610) |
| Incorporation | 24-11-2008 |
| Status | Active |
| Postal code | 9111 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46445D1155/00R000 | Flanders | 10.8 ha | 1 · 5.0 ha | 18.2 m · 2 fl. |
| 21001A0392/00V000 | Brussels | 7,228 m² | 1 · 1,611 m² | 20.4 m · 6 fl. |
| 46002C0270/00H000 | Flanders | 6,442 m² | 1 · 1,290 m² | - |
| 38402D0013/00B000 | Flanders | 227 m² | 1 · 244 m² | 22.9 m · 6 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TIM TAM |