TIM TAM
The computed 12-month bankruptcy probability of TIM TAM is 1.9% (moderate). The 2024 annual accounts show equity of €18k and a net result of €-264k. Equity is shrinking by ~19.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 11% of 9575 sector peers (fiscal year 2024). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €18k |
| Net result | €-264k |
| Staff (FTE) | 14.1 |
| Better than sector | 11% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.5% | 38.5% | |
| Net result | €-264k | €44k | |
| Equity | €18k | €332k | |
| Gross operating margin | €448k | €266k | |
| Staff costs | €636k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ | 2020 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | -173.4% | - | -22.3% | - | - |
| Net profit | -150.7% | - | - | +97.2% | - |
| Cash flow | -259.6% | - | -34.5% | - | - |
| Staff costs | -13.8% | -2.9% | +26.8% | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | -24.4% | -11.9% | +5.7% | +22.7% | - |
| Equity | -93.5% | -27.2% | +2.3% | -7.7% | - |
| Debt | +4.6% | -3.4% | +7.7% | +51.9% | - |
| of which ≤ 1y | +17.8% | +10.8% | +34.0% | +8.7% | - |
| of which > 1y | -66.7% | -40.5% | -29.1% | +3764.9% | - |
| Working capital | - | -45.0% | -38.6% | +74.7% | - |
| Employees (FTE) | -17.5% | -13.6% | +10.6% | -3.2% | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.83 | 1.33 | 1.67 | 2.46 | 1.91 |
| Quick ratio | 0.43 | 0.64 | 0.92 | 1.67 | 0.56 |
| Working capital ratio | -14.9% | 19.3% | 30.9% | 53.2% | 37.4% |
| Solvency | 2.5% | 29.5% | 35.7% | 36.9% | 49.1% |
| Debt / equity | 38.65 | 2.39 | 1.80 | 1.71 | 0.02 |
| Long-term debt ratio | 1.85 | 0.36 | 0.44 | 0.63 | 0.02 |
| Interest coverage | -25.41 | -7.16 | 1.67 | 4.08 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -36.5% | -11.0% | 0.8% | -3.1% | -136.4% |
| ROE | -1449.1% | -37.3% | 2.2% | -8.3% | -278.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €723k | €957k | €1.09M | €1.03M | €838k |
| Fixed assets | 21/28 | €177k | €217k | €249k | €106k | €180k |
| Intangible fixed assets | 21 | - | - | - | €0 | €11k |
| Tangible fixed assets | 22/27 | €177k | €217k | €249k | €106k | €170k |
| Current assets | 29/58 | €546k | €740k | €837k | €921k | €657k |
| Stocks & contracts in progress | 3 | €266k | €387k | €378k | €297k | €464k |
| Amounts receivable within one year | 40/41 | €63k | €113k | €254k | €477k | €163k |
| Investments | 50/53 | €85k | €83k | €81k | €20k | - |
| Cash & bank | 54/58 | €80k | €105k | €67k | €34k | €28k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €723k | €957k | €1.09M | €1.03M | €838k |
| Equity | 10/15 | €18k | €283k | €388k | €379k | €411k |
| Contributions / capital | 10/11 | €470k | €470k | €470k | €470k | - |
| Accumulated profits (losses) | 14 | €-452k | €-187k | €-82k | €-91k | €-59k |
| Amounts payable | 17/49 | €705k | €674k | €698k | €648k | €427k |
| Amounts payable after one year | 17 | €34k | €101k | €170k | €240k | €6k |
| Amounts payable within one year | 42/48 | €654k | €555k | €501k | €374k | €344k |
| Trade debts payable within one year | 44 | €206k | €181k | €227k | €213k | €150k |
| Income statement | ||||||
| Gross operating margin | 9900 | €448k | €693k | €868k | €685k | €211k |
| Operating result | 9901 | €-273k | €-128k | €12k | €-38k | €-433k |
| Financial income | 75 | €18k | €35k | €24k | €20k | €34k |
| Financial charges | 65 | €9k | €12k | €27k | €14k | €24k |
| Result before taxes | 9903 | €-264k | €-105k | €9k | €-32k | €-423k |
| Income taxes | 67/77 | €153 | - | - | - | - |
| Net result for the period | 9904 | €-264k | €-105k | €9k | €-32k | €-423k |
| Result to be appropriated | 9905 | €-264k | €-105k | €9k | €-32k | €-423k |
| NACE primary | Retail sale of footwear(47721) |
| Legal form | Private limited company(610) |
| Incorporation | 24-11-2008 |
| Status | Active |
| Postal code | 9111 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46445D1155/00R000 | Flanders | 10.8 ha | 1 · 5.0 ha | 18.2 m · 2 fl. |
| 21001A0392/00V000 | Brussels | 7,228 m² | 1 · 1,611 m² | 20.4 m · 6 fl. |
| 46002C0270/00H000 | Flanders | 6,442 m² | 1 · 1,290 m² | - |
| 38402D0013/00B000 | Flanders | 227 m² | 1 · 244 m² | 22.9 m · 6 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TIM TAM |