TELENCO
TELENCO has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €582k and a net result of €442k. Equity is growing by ~69.7% per year across the filed fiscal years. Its solvency ranks better than 48% of 2821 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €582k |
| Net result | €442k |
| Staff (FTE) | 68 |
| Better than sector | 48% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.3% | 42.0% | |
| Net result | €442k | €26k | |
| Equity | €582k | €208k | |
| Gross operating margin | €4.13M | €170k | |
| Staff costs | €3.22M | €411k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €869k | €638k | €475k | €74k | €73k |
| Net profit | €442k | €244k | €270k | €19k | €64k |
| Cash flow | €561k | €352k | €305k | €25k | €65k |
| Staff costs | €3.22M | €2.68M | €1.49M | €734k | - |
| Income taxes | €304k | €280k | €168k | €47k | €15k |
| Dividends | €200k | €200k | €76k | - | - |
| Total assets | €1.45M | €1.23M | €890k | €305k | €185k |
| Equity | €582k | €341k | €297k | €91k | €72k |
| Debt | €863k | €888k | €593k | €213k | €113k |
| of which ≤ 1y | €825k | €820k | €477k | €186k | €113k |
| of which > 1y | €38k | €68k | €116k | €28k | - |
| Working capital | €252k | €-17k | €77k | €40k | €62k |
| Employees (FTE) | 68.0 | 57.9 | 44.3 | 23.8 | 2.6 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.31 | 0.98 | 1.16 | 1.22 | 1.55 |
| Quick ratio | 1.31 | 0.98 | 1.16 | 1.22 | 1.55 |
| Working capital ratio | 17.4% | -1.4% | 8.7% | 13.1% | 33.4% |
| Solvency | 40.3% | 27.7% | 33.4% | 30.0% | 39.0% |
| Debt / equity | 1.48 | 2.61 | 2.00 | 2.34 | - |
| Long-term debt ratio | 0.07 | 0.20 | 0.39 | 0.30 | - |
| Interest coverage | 198.39 | 97.67 | 157.62 | 49.69 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 30.6% | 19.8% | 30.3% | 6.2% | 34.7% |
| ROE | 75.8% | 71.5% | 90.8% | 20.8% | 88.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.45M | €1.23M | €890k | €305k | €185k |
| Fixed assets | 21/28 | €368k | €426k | €336k | €79k | €11k |
| Tangible fixed assets | 22/27 | €348k | €405k | €315k | €76k | €8k |
| Financial fixed assets | 28 | €21k | €21k | €21k | €3k | €3k |
| Current assets | 29/58 | €1.08M | €803k | €554k | €226k | €175k |
| Amounts receivable within one year | 40/41 | €741k | €350k | €35k | €15k | €6k |
| Cash & bank | 54/58 | €337k | €446k | €218k | €59k | €37k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.45M | €1.23M | €890k | €305k | €185k |
| Equity | 10/15 | €582k | €341k | €297k | €91k | €72k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €6k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €562k | €320k | €277k | €83k | €64k |
| Amounts payable | 17/49 | €863k | €888k | €593k | €213k | €113k |
| Amounts payable after one year | 17 | €38k | €68k | €116k | €28k | - |
| Amounts payable within one year | 42/48 | €825k | €820k | €477k | €186k | €113k |
| Trade debts payable within one year | 44 | €44k | €111k | €80k | €32k | €24k |
| Income statement | ||||||
| Gross operating margin | 9900 | €4.13M | €3.33M | €1.97M | €816k | €171k |
| Operating result | 9901 | €749k | €530k | €440k | €67k | €72k |
| Financial income | 75 | €547 | €53 | €441 | €110 | - |
| Financial charges | 65 | €4k | €7k | €3k | €1k | €738 |
| Result before taxes | 9903 | €746k | €523k | €438k | €66k | €72k |
| Income taxes | 67/77 | €304k | €280k | €168k | €47k | €15k |
| Net result for the period | 9904 | €442k | €244k | €270k | €19k | €56k |
| Result to be appropriated | 9905 | €442k | €244k | €270k | €19k | €56k |
-
Nils Van TiltDirectorState Gazette act 23036354 (14-03-2023)Current23-02-2023 → present
2 events
- 23-02-2023 Appointed· Director
- 23-02-2023 Appointed· Daily management
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 17-02-2017 |
| Status | Active |
| Postal code | 1930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23057C0046/00T000 | Flanders | 2.9 ha | 1 · 1.5 ha | 11.8 m · 3 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-03-2023 3 directors appointed
- Nils Van Tilt, Bestuurder
- Nils Van Tilt, Dagelijks bestuur
- BV RUDI SWINGS, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nils Van Tilt",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": "2023-02-23",
"evidence_quote": "De algemene vergadering beslist tot de benoeming van Nils Van Tilt als niet-statutaire bestuurder, en dit met ingang op 23/02/2023. Dit mandaat geldt voor onbepaalde duur. Het mandaat is bezoldigd.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Nils Van Tilt",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-02-23",
"evidence_quote": "Het bestuursorgaan beslist tot benoeming van Nils Van Tilt als persoon belast met dagelijks bestuur met ingang o\u0440 23/02/2023. Dit mandaat geldt voor onbepaalde duur.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": "0435.120.818",
"name": "BV RUDI SWINGS",
"address": "Weygenstraat 11, 3060 Bertem",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering verleent volmacht aan BV RUDI SWINGS, rechtspersoon met zetel te 3060 Bertem, Weygenstraat 11, RPR Leuven, gekend in de KBO onder nummer 0435.120.818, en aan diens aangestelden, voor onbepaalde tijd en tot aan de uitdrukkelijke herroeping, voor wat betreft de acties nodig voo",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-03-14",
"filing_date": "2023-03-03",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-02-23",
"unanimous": true
},
{
"body": "raad_van_bestuur",
"date": "2023-02-16",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0671.599.096",
"name_full": "TELENCO",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0435.120.818",
"org_name": "BV RUDI SWINGS",
"person_name": "Philippe Vandebeeck",
"org_rep_person_name": "Philippe Vandebeeck",
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}27-12-2022 Registered office moved within Zaventem
- Weiveldlaan 37 bus G, 1930 Zaventem → Weiveldlaan 41A, 1930 Zaventem
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Weiveldlaan 41A, 1930 Zaventem",
"city": "Zaventem",
"region": "vlaams_gewest",
"street": "Weiveldlaan",
"country": "BE",
"postcode": "1930",
"box_number": null,
"street_number": "41A",
"locality_suffix": null
},
"old_address": {
"raw": "Weiveldlaan 37 bus G, 1930 Zaventem",
"city": "Zaventem",
"region": "vlaams_gewest",
"street": "Weiveldlaan",
"country": "BE",
"postcode": "1930",
"box_number": "G",
"street_number": "37",
"locality_suffix": null
},
"effective_date": "2022-11-22",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-12-27",
"filing_date": "2022-12-16",
"act_kind_objet": "Zetel (zetelverplaatsing)"
},
"decision": {
"body": "beizoegde_bestuursorgaan",
"date": "2022-11-22",
"unanimous": null
},
"subject_company": {
"kbo": "0671.599.096",
"name_full": "TELENCO",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": "0435.120.818",
"org_name": "BV RUDI SWINGS",
"person_name": "Philippe Vandebeeck",
"org_rep_person_name": null,
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": [
"Mod PDF 19.01"
]
}| Legal nameNL | TELENCO |