Balance sheet
Code20242025
Assets
Total assets20/58€2.77M€1.59M▼
Fixed assets21/28€744k€968k▲
Intangible fixed assets21-€5k
Tangible fixed assets22/27€744k€963k▲
Land and buildings22€275k€11k▼
Plant, machinery and equipment23€18k€15k▼
Furniture and vehicles24€428k€922k▲
Other tangible fixed assets26€24k€15k▼
Current assets29/58€2.03M€625k▼
Amounts receivable after more than one year29€410k€0▼
Other amounts receivable291€410k€0▼
Amounts receivable within one year40/41€675k€453k▼
Trade receivables40€323k€352k▲
Other amounts receivable41€352k€100k▼
Cash at bank and in hand54/58€906k€166k▼
Deferred charges and accrued income490/1€36k€6k▼
Equity and liabilities
Total equity and liabilities10/49€2.77M€1.59M▼
Equity10/15€1.75M€469k▼
Contributions10/11€31k€31k=
Reserves13€1.72M€437k▼
Tax-exempt reserves132€29k€29k=
Distributable reserves133€1.69M€408k▼
Profit (loss) carried forward14€1k€1k=
Provisions and deferred taxes16€73k€0▼
Provisions for liabilities and charges160/5€73k€0▼
Pensions and similar obligations160€73k€0▼
Amounts payable17/49€952k€1.12M▲
Amounts payable after more than one year17€361k€627k▲
Financial debts170/4€361k€627k▲
Amounts payable within one year42/48€591k€498k▼
Current portion of amounts payable after more than one year42€154k€246k▲
Financial debts43€107k€17k▼
Credit institutions430/8€107k€17k▼
Trade debts44€240k€121k▼
Suppliers440/4€240k€121k▼
Taxes, remuneration and social security45€90k€13k▼
Taxes450/3€84k€4k▼
Remuneration and social security454/9€6k€9k▲
Other amounts payable47/48€0€100k▲
Income statement
Code20242025
Remuneration, social security and pensions62€61k€78k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€283k€230k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€544€9k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€-73k
Other operating charges640/8€16k€20k▲
Gross operating margin9900€1.11M€480k▼
Operating profit (loss)9901€754k€215k▼
Financial income75/76B€27k€62k▲
Recurring financial income75€27k€62k▲
Financial charges65/66B€23k€27k▲
Recurring financial charges65€23k€27k▲
Profit (loss) for the period before taxes9903€758k€250k▼
Income taxes67/77€187k€150k▼
Profit (loss) for the period9904€571k€100k▼
Profit (loss) for the period to be appropriated9905€571k€100k▼
Appropriation of the result
Profit (loss) to be appropriated9906€572k€101k▼
Profit (loss) brought forward from the previous period14P€1k€1k=
Transfer from equity791/2€98k€1.28M▲
Transfer to equity691/2€571k€0▼
To other reserves6921€571k€0▼
Profit to be distributed694/7€98k€1.38M▲
Return on contributions (dividend)694€98k€1.38M▲
Social balance
Average headcount (FTE)9087-1.3