Skip to content

SOVAGA

Active
Private limited companyfounded 1994active for 32 yearsPaardebosstraat 3, 8980 Zonnebeke, BelgiumKBO/BCE: BE 0453.487.965
Summary

SOVAGA has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €22.5m and a net result of €604,196. Equity is shrinking by about 7.4% per year across the filed financial years. Its solvency ranks better than 88% of 10,582 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€22.5m▲ 2.8%
2024 · €21.9m
Total assets
€24.6m▼ 2.8%
2024 · €25.3m
Net result
€604,196
2024 · -€429,078
Working capital
€14.0m▼ 1.4%
2024 · €14.2m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €74,093 after a loss of €34,318 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.07m 2025 Net result€0.6m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.3m--€0.04m€0.1m€0.1m▲ 15.5%€0.2m▲ 102%-€0.2m-€0.03m▲ 84.0%€0.07m
Net result€0.2m-€1.6m▲ 627%€0.4mabove the sector's middle half▼ 73.7%€0.4mabove the sector's middle half▼ 1.0%€0.6mabove the sector's middle half▲ 44.1%€0.3mabove the sector's middle half▼ 43.5%-€0.4mbelow the sector's middle half€0.6mabove the sector's middle half
Equity€43.5m-€45.1m▲ 3.8%€45.5mabove the sector's middle half▲ 1.0%€46.0mabove the sector's middle half▲ 0.9%€46.6mabove the sector's middle half▲ 1.3%€22.3mabove the sector's middle half▼ 52.0%€21.9mabove the sector's middle half▼ 1.9%€22.5mabove the sector's middle half▲ 2.8%
Total assets€49.7m-€49.8m▲ 0.2%€50.2mabove the sector's middle half▲ 0.7%€50.1mabove the sector's middle half▼ 0.1%€49.8mabove the sector's middle half▼ 0.6%€25.4mabove the sector's middle half▼ 49.1%€25.3mabove the sector's middle half▼ 0.2%€24.6mabove the sector's middle half▼ 2.8%
Debt€6.2m-€4.7m▼ 24.7%€4.6m▼ 1.6%€4.1m▼ 10.1%€3.2m▼ 21.7%€3.0m▼ 6.5%€3.4m▲ 12.4%€2.1m▼ 38.2%
Working capital€8.9m-€9.7m▲ 9.0%€8.9mabove the sector's middle half▼ 8.0%€9.3mabove the sector's middle half▲ 4.2%€9.3mabove the sector's middle half▲ 0.4%€13.0mabove the sector's middle half▲ 39.6%€14.2mabove the sector's middle half▲ 9.4%€14.0mabove the sector's middle half▼ 1.4%
Solvency87.5%-90.6%▲ 3.1pp90.8%above the sector's middle half▲ 0.2pp91.7%above the sector's middle half▲ 0.9pp93.5%above the sector's middle half▲ 1.8pp88.0%above the sector's middle half▼ 5.4pp86.5%above the sector's middle half▼ 1.5pp91.4%above the sector's middle half▲ 4.9pp
Current ratio2.88-4.03▲ 1.153.91above the sector's middle half▼ 0.124.76above the sector's middle half▲ 0.846.82above the sector's middle half▲ 2.0610.65above the sector's middle half▲ 3.839.71above the sector's middle half▼ 0.9410.23above the sector's middle half▲ 0.52
Return on assets (ROA)0.5%-3.3%▲ 2.8pp0.9%within the sector's middle half▼ 2.4pp0.9%within the sector's middle half=1.2%within the sector's middle half▲ 0.4pp1.4%within the sector's middle half▲ 0.1pp-1.7%below the sector's middle half▼ 3.1pp2.5%within the sector's middle half▲ 4.1pp
Staff (FTE)1-1=1within the sector's middle half=1within the sector's middle half0within the sector's middle half▼ 100%0within the sector's middle half
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €24.6m
Fixed assets €9.1m ▼ 4.0%
Current assets €15.5m ▼ 2.0%
Equity and liabilities €24.6m
Equity €22.5m ▲ 2.8%
Debt €2.1m ▼ 38.2%
Debt's share of the balance-sheet total falls from 13.5% to 8.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€352,887▲
2024 · €265,042
Cash flow
€882,989▲
2024 · -€129,717
Quick ratio
9.38▲
2024 · 8.55
Debt to equity
0.09▼
2024 · 0.16
ROE
2.7%▲
2024 · -2.0%
Interest coverage
5.08▲
2024 · 2.03
Debt ≤ 1 year
€1.5m▼
2024 · €1.6m
Debt > 1 year
€525,891▼
2024 · €1.7m
Income taxes
€202,773▲
2024 · €157,521
Staff costs
€0▲
2024 · -€96
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,887 companies that looked in July 2024 the way this one looks now, 0.1% went bankrupt within 24 months and 97.9% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.1% went bankrupt
2.0% stopped otherwise
97.9% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,887 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€25.3m€24.6m▼
Fixed assets21/28€9.5m€9.1m▼
Intangible fixed assets21€0.002m€0▼
Tangible fixed assets22/27€9.3m€9.1m▼
Land and buildings22€9.3m€9.1m▼
Financial fixed assets28€0.2m€0.005m▼
Current assets29/58€15.8m€15.5m▼
Amounts receivable after more than one year29€10.4m€10.9m▲
Other amounts receivable291€10.4m€10.9m▲
Stocks and contracts in progress3€1.9m€1.3m▼
Stocks30/36€1.9m€1.3m▼
Amounts receivable within one year40/41€0.2m€0.2m▼
Trade receivables40€0.04m€0.01m▼
Other amounts receivable41€0.2m€0.2m▼
Current investments50/53€2.8m€2.0m▼
Cash at bank and in hand54/58€0.07m€0.5m▲
Deferred charges and accrued income490/1€0.5m€0.7m▲
Equity and liabilities
Total equity and liabilities10/49€25.3m€24.6m▼
Equity10/15€21.9m€22.5m▲
Contributions10/11€18.9m€18.9m=
Reserves13€3.0m€3.6m▲
Tax-exempt reserves132€0.009m€0.009m=
Distributable reserves133€3.0m€3.6m▲
Amounts payable17/49€3.4m€2.1m▼
Amounts payable after more than one year17€1.7m€0.5m▼
Other amounts payable178/9€1.7m€0.5m▼
Amounts payable within one year42/48€1.6m€1.5m▼
Trade debts44€0.02m€0.009m▼
Suppliers440/4€0.02m€0.009m▼
Advances received on contracts in progress46€0.2m€0.2m▲
Taxes, remuneration and social security45€0.2m€0.07m▼
Taxes450/3€0.2m€0.07m▼
Other amounts payable47/48€1.2m€1.2m=
Accrued charges and deferred income492/3€0.07m€0.06m▼
Income statement Code20242025
Non-recurring operating income76A€0.2m€0.008m▼
Remuneration, social security and pensions62-€96€0▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€0.04m€0.03m▼
Non-recurring operating charges66A€0.2m€0▼
Gross operating margin9900€0.5m€0.4m▼
Operating profit (loss)9901-€0.03m€0.07m▲
Financial income75/76B€0.8m€0.8m▲
Recurring financial income75€0.8m€0.8m▲
Non-recurring financial income76B€0€73▲
Financial charges65/66B€1.0m€0.07m▼
Recurring financial charges65€0.1m€0.07m▼
Non-recurring financial charges66B€0.9m€0▼
Profit (loss) for the period before taxes9903-€0.3m€0.8m▲
Income taxes67/77€0.2m€0.2m▲
Profit (loss) for the period9904-€0.4m€0.6m▲
Profit (loss) for the period to be appropriated9905-€0.4m€0.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m€0.6m▲
Transfer from equity791/2€0.4m€0▼
Transfer to equity691/2€0€0.6m▲
To other reserves6921€0€0.6m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0.03m€0.08m€0.07m€0.2m€0.008m▼ 95.1%
Remuneration, social security and pensions62---€0.06m€0.06m€0.02m-€96€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.8m€0.8m€0.8m€0.8m€0.9m€0.3m€0.3m€0.3m▼ 6.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.04m€0.008m-€0.008m€0--
Other operating charges640/8---€0.1m€0.1m€0.09m€0.04m€0.03m▼ 7.7%
Non-recurring operating charges66A----€0.01m€0€0.2m€0▼ 100%
Gross operating margin9900€1.3m€1.0m€1.1m€1.1m€1.3m€0.2m€0.5m€0.4m▼ 18.0%
Operating profit (loss)9901€0.3m-€0.04m€0.1m€0.1m€0.2m-€0.2m-€0.03m€0.07m-
Financial income75/76B---€0.5m€0.6m€0.7m€0.8m€0.8m▲ 6.3%
Recurring financial income75€0.06m€1.8m€0.5m€0.5m€0.6m€0.3m€0.8m€0.8m▲ 6.3%
Non-recurring financial income76B-----€0.3m€0€73-
Financial charges65/66B---€0.09m€0.08m€0.1m€1.0m€0.07m▼ 93.0%
Recurring financial charges65€0.1m€0.09m€0.09m€0.09m€0.08m€0.1m€0.1m€0.07m▼ 46.7%
Non-recurring financial charges66B------€0.9m€0▼ 100%
Profit (loss) for the period before taxes9903€0.2m€1.6m€0.5m€0.5m€0.7m€0.3m-€0.3m€0.8m-
Income taxes67/77--€0.04m€0.06m€0.1m-€311€0.2m€0.2m▲ 28.7%
Profit (loss) for the period9904€0.2m€1.6m€0.4m€0.4m€0.6m€0.3m-€0.4m€0.6m-
Profit (loss) for the period to be appropriated9905€0.2m€1.6m€0.4m€0.4m€0.6m€0.3m-€0.4m€0.6m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€49.7m€49.8m€50.2m€50.1m€49.8m€25.4m€25.3m€24.6m▼ 2.8%
Fixed assets21/28€36.1m€36.9m€38.2m€38.4m€38.9m€11.1m€9.5m€9.1m▼ 4.0%
Intangible fixed assets21-€0.03m€0.05m€0.04m€0.02m€0.008m€0.002m€0▼ 100%
Tangible fixed assets22/27€29.9m€30.8m€31.8m€32.0m€32.6m€9.2m€9.3m€9.1m▼ 2.1%
Land and buildings22---€32.0m€32.6m€9.2m€9.3m€9.1m▼ 2.1%
Financial fixed assets28€6.1m€6.1m€6.3m€6.3m€6.3m€1.8m€0.2m€0.005m▼ 97.4%
Current assets29/58€13.6m€12.9m€11.9m€11.7m€10.9m€14.3m€15.8m€15.5m▼ 2.0%
Amounts receivable after more than one year29---€0.006m€0.003m€0€10.4m€10.9m▲ 4.7%
Trade receivables290---€0.006m€0.003m€0---
Other amounts receivable291------€10.4m€10.9m▲ 4.7%
Stocks and contracts in progress3€6.5m€6.3m€5.4m€4.2m€3.1m€2.5m€1.9m€1.3m▼ 31.5%
Stocks30/36---€4.2m€3.1m€2.5m€1.9m€1.3m▼ 31.5%
Amounts receivable within one year40/41€5.9m€5.5m€5.4m€7.1m€7.3m€10.0m€0.2m€0.2m▼ 16.7%
Trade receivables40---€0.4m€0.07m€0.02m€0.04m€0.01m▼ 69.9%
Other amounts receivable41---€6.6m€7.3m€10.0m€0.2m€0.2m▼ 1.8%
Current investments50/53------€2.8m€2.0m▼ 28.4%
Cash at bank and in hand54/58€0.2m€0.2m€0.3m€0.2m€0.06m€1.5m€0.07m€0.5m▲ 567%
Deferred charges and accrued income490/1---€0.3m€0.4m€0.3m€0.5m€0.7m▲ 47.4%
Equity and liabilities
Total equity and liabilities10/49€49.7m€49.8m€50.2m€50.1m€49.8m€25.4m€25.3m€24.6m▼ 2.8%
Equity10/15€43.5m€45.1m€45.5m€46.0m€46.6m€22.3m€21.9m€22.5m▲ 2.8%
Contributions10/11€40.0m€40.0m-€40.0m€40.0m€18.9m€18.9m€18.9m=
Reserves13€3.5m€5.1m€5.5m€6.0m€6.6m€3.5m€3.0m€3.6m▲ 20.0%
Non-distributable reserves130/1---€1.0m€1.0m€0---
Reserves not available under the articles1311---€1.0m€1.0m€0---
Tax-exempt reserves132---€0.02m€0.02m€0.009m€0.009m€0.009m=
Distributable reserves133---€5.0m€5.6m€3.4m€3.0m€3.6m▲ 20.0%
Profit (loss) carried forward14-€0.6m--------
Amounts payable17/49€6.2m€4.7m€4.6m€4.1m€3.2m€3.0m€3.4m€2.1m▼ 38.2%
Amounts payable after more than one year17€1.4m€1.5m€1.5m€1.6m€1.6m€1.6m€1.7m€0.5m▼ 69.3%
Other amounts payable178/9---€1.6m€1.6m€1.6m€1.7m€0.5m▼ 69.3%
Amounts payable within one year42/48€4.7m€3.2m€3.1m€2.5m€1.6m€1.3m€1.6m€1.5m▼ 7.0%
Financial debts43---€1.2m€0----
Credit institutions430/8---€1.2m€0----
Trade debts44€0.3m€0.2m€0.1m€0.06m€0.3m€0.02m€0.02m€0.009m▼ 49.6%
Suppliers440/4---€0.06m€0.3m€0.02m€0.02m€0.009m▼ 49.6%
Advances received on contracts in progress46-----€0.08m€0.2m€0.2m▲ 47.5%
Taxes, remuneration and social security45---€0.05m€0.07m€0.04m€0.2m€0.07m▼ 73.0%
Taxes450/3---€0.03m€0.05m€0.04m€0.2m€0.07m▼ 73.0%
Remuneration and social security454/9---€0.02m€0.02m€0---
Other amounts payable47/48---€1.2m€1.2m€1.2m€1.2m€1.2m=
Accrued charges and deferred income492/3---€0.1m€0.03m€0.07m€0.07m€0.06m▼ 8.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.2m€1.6m€0.4m€0.4m€0.6m€0.3m-€0.4m€0.6m-
+ Depreciation and write-downs630€0.8m€0.8m€0.8m€0.8m€0.9m€0.3m€0.3m€0.3m▼ 6.9%
Operating cash flow (approximation)€1.0m€2.4m€1.2m€1.2m€1.5m€0.7m-€0.1m€0.9m-
Investment in fixed assets (approximation)--€1.6m-€2.0m-€1.0m-€1.5m€27.6m€1.3m€0.1m▼ 91.9%
Change in cash--€0.03m€0.1m-€0.1m-€0.2m€1.4m-€1.4m€0.4m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
30-11-2025 abbreviated format 04-06-2026 2026-00137116
30-11-2024 abbreviated format 15-06-2025 2025-00147359
30-11-2023 abbreviated format 06-06-2024 2024-00116274
30-11-2022 abbreviated format 22-06-2023 2023-00148428
30-11-2021 abbreviated format 31-05-2022 2022-20039311
30-11-2020 abbreviated format 01-06-2021 2021-16600434
30-11-2019 abbreviated format 29-05-2020 2020-13600346
30-11-2018 abbreviated format 24-05-2019 2019-14200416
30-11-2017 abbreviated format 30-05-2018 2018-14400366
31-12-2015 abbreviated format 09-06-2016 2016-16600026

Show all 30 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.