Skip to content

SOLIDIMO

Active
Private limited companyfounded 2014active for 12 yearsRue Chapelle à Fourmis 1BT3, 7090 Braine-le-Comte, BelgiumKBO/BCE: BE 0561.932.282
Summary

The annual accounts of SOLIDIMO for financial year 2024 show a net loss of 62% of the equity at the start of that year. The 2024 annual accounts show equity of €12,729 and a net result of -€20,974. Equity is shrinking by about 4.8% per year across the filed financial years. Its solvency ranks better than 35% of 19,147 sector peers (NACE 68, financial year 2024). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 12 October 2026.

Equity
€12,729▼ 62.2%
2023 · €33,703
Total assets
€90,070▲ 110%
2023 · €42,893
Net result
-€20,974▼ 407%
2023 · -€4,134
Working capital
€6,403▼ 65.0%
2023 · €18,291
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €19,810 in 2024 against €9,881 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€19,810 2024 Net result-€20,974 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€32,922-€13,115▼ 60.2%€18,326▲ 39.7%€13,475▼ 26.5%€4,128▼ 69.4%-€9,881-€19,810▼ 100%
Net result€25,107-€8,040▼ 68.0%€11,385within the sector's middle half▲ 41.6%€6,979within the sector's middle half▼ 38.7%€1,128within the sector's middle half▼ 83.8%-€4,134within the sector's middle half-€20,974below the sector's middle half▼ 407%
Equity€28,305-€36,346▲ 28.4%€41,730within the sector's middle half▲ 14.8%€48,709within the sector's middle half▲ 16.7%€37,837within the sector's middle half▼ 22.3%€33,703within the sector's middle half▼ 10.9%€12,729within the sector's middle half▼ 62.2%
Total assets€58,927-€58,529▼ 0.7%€74,206below the sector's middle half▲ 26.8%€68,421below the sector's middle half▼ 7.8%€61,999below the sector's middle half▼ 9.4%€42,893below the sector's middle half▼ 30.8%€90,070below the sector's middle half▲ 110%
Debt€30,622-€22,183▼ 27.6%€32,476▲ 46.4%€19,712▼ 39.3%€24,162▲ 22.6%€9,190▼ 62.0%€77,341▲ 742%
Working capital€19,201-€25,926▲ 35.0%€6,672within the sector's middle half▼ 74.3%€23,174within the sector's middle half▲ 247%€14,471within the sector's middle half▼ 37.6%€18,291within the sector's middle half▲ 26.4%€6,403within the sector's middle half▼ 65.0%
Solvency48.0%-62.1%▲ 14.1pp56.2%within the sector's middle half▼ 5.9pp71.2%above the sector's middle half▲ 15.0pp61.0%within the sector's middle half▼ 10.2pp78.6%above the sector's middle half▲ 17.5pp14.1%within the sector's middle half▼ 64.4pp
Current ratio1.77-2.20▲ 0.431.22within the sector's middle half▼ 0.982.18within the sector's middle half▲ 0.961.60within the sector's middle half▼ 0.582.99above the sector's middle half▲ 1.391.08within the sector's middle half▼ 1.91
Return on assets (ROA)42.6%-13.7%▼ 28.9pp15.3%above the sector's middle half▲ 1.6pp10.2%above the sector's middle half▼ 5.1pp1.8%within the sector's middle half▼ 8.4pp-9.6%below the sector's middle half▼ 11.5pp-23.3%below the sector's middle half▼ 13.6pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €90,070
Fixed assets €6,326 ▼ 59.0%
Current assets €83,744 ▲ 205%
Equity and liabilities €90,070
Equity €12,729 ▼ 62.2%
Debt €77,341 ▲ 742%
Debt's share of the balance-sheet total rises from 21.4% to 85.9%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€10,723▼
2023 · -€5,870
Cash flow
-€11,888▼
2023 · -€123
Debt to equity
6.08▲
2023 · 0.27
ROE
-164.8%▼
2023 · -12.3%
Interest coverage
-12.06▼
2023 · -6.23
Debt ≤ 1 year
€77,341▲
2023 · €9,190
Income taxes
€275▲
2023 · -€202
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,294 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
4.1% went bankrupt
6.0% stopped otherwise
90% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,294 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€42,893€90,070▲
Fixed assets21/28€15,412€6,326▼
Tangible fixed assets22/27€15,387€6,301▼
Furniture and vehicles24€15,387€6,301▼
Financial fixed assets28€25€25=
Current assets29/58€27,481€83,744▲
Amounts receivable after more than one year29-€60,000
Trade receivables290-€60,000
Amounts receivable within one year40/41€4,351€3,672▼
Trade receivables40€728€919▲
Other amounts receivable41€3,623€2,753▼
Cash at bank and in hand54/58€21,852€19,994▼
Deferred charges and accrued income490/1€1,279€78▼
Equity and liabilities
Total equity and liabilities10/49€42,893€90,070▲
Equity10/15€33,703€12,729▼
Contributions10/11€12,400€12,400=
Reserves13€23,821€23,821=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€21,961€21,961=
Profit (loss) carried forward14-€2,518-€23,492▼
Amounts payable17/49€9,190€77,341▲
Amounts payable within one year42/48€9,190€77,341▲
Trade debts44€247€2,602▲
Suppliers440/4€247€2,602▲
Taxes, remuneration and social security45-€144
Taxes450/3-€144
Other amounts payable47/48€8,944€74,595▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,011€9,087▲
Other operating charges640/8€622€1,038▲
Gross operating margin9900-€5,248-€9,686▼
Operating profit (loss)9901-€9,881-€19,810▼
Financial income75/76B€6,488€0▼
Recurring financial income75€0€0▲
Non-recurring financial income76B€6,487-
Financial charges65/66B€942€889▼
Recurring financial charges65€942€889▼
Profit (loss) for the period before taxes9903-€4,336-€20,699▼
Income taxes67/77-€202€275▲
Profit (loss) for the period9904-€4,134-€20,974▼
Profit (loss) for the period to be appropriated9905-€4,134-€20,974▼
Appropriation of the result
Profit (loss) to be appropriated9906-€2,518-€23,492▼
Profit (loss) brought forward from the previous period14P€1,616-€2,518▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,794€5,835€6,800€8,748€8,491€4,011€9,087▲ 127%
Other operating charges640/8---€2,364€994€622€1,038▲ 66.9%
Gross operating margin9900€38,805€20,491€26,506€24,587€13,613-€5,248-€9,686▼ 84.5%
Operating profit (loss)9901€32,922€13,115€18,326€13,475€4,128-€9,881-€19,810▼ 100%
Financial income75/76B---€2,901€72€6,488€0▼ 100.0%
Recurring financial income75€896€1,452€0€462€72€0€0▲ 46.2%
Non-recurring financial income76B---€2,440-€6,487--
Financial charges65/66B---€289€433€942€889▼ 5.7%
Recurring financial charges65€211€252€2,156€289€433€942€889▼ 5.7%
Profit (loss) for the period before taxes9903€33,607€14,315€16,170€16,088€3,767-€4,336-€20,699▼ 377%
Income taxes67/77€8,500€6,275€4,785€9,109€2,640-€202€275-
Profit (loss) for the period9904€25,107€8,040€11,385€6,979€1,128-€4,134-€20,974▼ 407%
Profit (loss) for the period to be appropriated9905€25,107€8,040€11,385€6,979€1,128-€4,134-€20,974▼ 407%
Line2018201920202021202220232024Change
Assets
Total assets20/58€58,927€58,529€74,206€68,421€61,999€42,893€90,070▲ 110%
Formation expenses20€158-------
Fixed assets21/28€14,602€10,920€37,094€25,535€23,366€15,412€6,326▼ 59.0%
Tangible fixed assets22/27€14,577€10,895€37,069€25,510€23,341€15,387€6,301▼ 59.1%
Furniture and vehicles24---€25,510€23,341€15,387€6,301▼ 59.1%
Financial fixed assets28€25€25€25€25€25€25€25=
Current assets29/58€44,167€47,609€37,112€42,886€38,633€27,481€83,744▲ 205%
Amounts receivable after more than one year29------€60,000-
Trade receivables290------€60,000-
Amounts receivable within one year40/41€19,287€42,647€18,301€6,447€13,301€4,351€3,672▼ 15.6%
Trade receivables40---€5,084€9,057€728€919▲ 26.3%
Other amounts receivable41---€1,363€4,244€3,623€2,753▼ 24.0%
Cash at bank and in hand54/58€23,214€3,587€7,370€34,832€23,408€21,852€19,994▼ 8.5%
Deferred charges and accrued income490/1---€1,607€1,924€1,279€78▼ 93.9%
Equity and liabilities
Total equity and liabilities10/49€58,927€58,529€74,206€68,421€61,999€42,893€90,070▲ 110%
Equity10/15€28,305€36,346€41,730€48,709€37,837€33,703€12,729▼ 62.2%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400=
Reserves13€23,232€23,821€23,821€23,821€23,821€23,821€23,821=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€21,961€21,961€21,961€21,961=
Profit (loss) carried forward14-€7,327€125€5,510€12,489€1,616-€2,518-€23,492▼ 833%
Amounts payable17/49€30,622€22,183€32,476€19,712€24,162€9,190€77,341▲ 742%
Amounts payable after more than one year17€599-------
Amounts payable within one year42/48€24,967€21,683€30,440€19,712€24,162€9,190€77,341▲ 742%
Trade debts44€1,852€570€16,143€1,864€4,906€247€2,602▲ 955%
Suppliers440/4---€1,864€4,906€247€2,602▲ 955%
Taxes, remuneration and social security45---€9,918€11,718-€144-
Taxes450/3---€8,200€10,000-€144-
Remuneration and social security454/9---€1,718€1,718---
Other amounts payable47/48---€7,930€7,538€8,944€74,595▲ 734%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€25,107€8,040€11,385€6,979€1,128-€4,134-€20,974▼ 407%
+ Depreciation and write-downs630€2,794€5,835€6,800€8,748€8,491€4,011€9,087▲ 127%
Operating cash flow (approximation)€27,901€13,875€18,185€15,727€9,619-€123-€11,888▼ 9,565%
Investment in fixed assets (approximation)--€2,153-€32,974€2,811-€6,322€3,943-€0-
Change in cash--€19,628€3,783€27,462-€11,424-€1,556-€1,857▼ 19.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.