Skip to content
Private limited companyfounded 2023active for 3 yearsRue Germain Michiels(BT) 8, 6500 Beaumont, BelgiumKBO/BCE: BE 0795.783.743
Summary

SMBH is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €536,019 and a net result of €1.5m. Equity is growing by about 123% per year across the filed financial years. Its solvency ranks better than 17% of 9,660 sector peers (NACE 64, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€536,019▲ 161%
2024 · €205,172
Net result
€1.5m▲ 762%
2024 · €171,873
Total assets
€5.1m▲ 36.4%
2024 · €3.8m
Solvency
10.4%▲ 5.0pp
2024 · 5.5%
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 347% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1.7m 2025 Net result€1.5m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.04m-€0.4m▲ 792%€1.7m▲ 347%
Net result€0.01mwithin the sector's middle half-€0.2mabove the sector's middle half▲ 1,192%€1.5mabove the sector's middle half▲ 762%
Equity€0.03mbelow the sector's middle half-€0.2mwithin the sector's middle half▲ 516%€0.5mabove the sector's middle half▲ 161%
Total assets€4.2mabove the sector's middle half-€3.8mabove the sector's middle half▼ 10.8%€5.1mabove the sector's middle half▲ 36.4%
Debt€4.2m-€3.6m▼ 15.0%€4.6m▲ 29.1%
Working capital-€0.7mbelow the sector's middle half--€0.2mbelow the sector's middle half▲ 68.3%€0.4mabove the sector's middle half
Solvency0.8%below the sector's middle half-5.5%below the sector's middle half▲ 4.7pp10.4%below the sector's middle half▲ 5.0pp
Current ratio0.19below the sector's middle half-0.60below the sector's middle half▲ 0.411.20within the sector's middle half▲ 0.60
Return on assets (ROA)0.3%below the sector's middle half-4.6%within the sector's middle half▲ 4.3pp28.9%above the sector's middle half▲ 24.3pp
Staff (FTE)20-
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.1m
Fixed assets €2.8m ▼ 18.3%
Current assets €2.3m ▲ 590%
Equity and liabilities €5.1m
Equity €536,019 ▲ 161%
Debt €4.6m ▲ 29.1%
Debt's share of the balance-sheet total falls from 94.5% to 89.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
276.3%▲
2024 · 83.8%
Debt ≤ 1 year
€1.9m▲
2024 · €562,681
Debt > 1 year
€2.6m▼
2024 · €3.0m
Income taxes
€139,967▲
2024 · €83,696
Staff costs
€1.2m▲
2024 · €1.0m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.8m€5.1m▲
Fixed assets21/28€3.4m€2.8m▼
Intangible fixed assets21€3.4m€2.8m▼
Tangible fixed assets22/27€0.01m€0.008m▼
Furniture and vehicles24€0.01m€0.008m▼
Current assets29/58€0.3m€2.3m▲
Amounts receivable within one year40/41-€0.8m
Trade receivables40-€0.8m
Other amounts receivable41-€0.05m
Current investments50/53€0.1m€0.1m=
Cash at bank and in hand54/58€0.2m€1.3m▲
Deferred charges and accrued income490/1-€0.02m
Equity and liabilities
Total equity and liabilities10/49€3.8m€5.1m▲
Equity10/15€0.2m€0.5m▲
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14€0.2m€0.5m▲
Amounts payable17/49€3.6m€4.6m▲
Amounts payable after more than one year17€3.0m€2.6m▼
Financial debts170/4€3.0m€2.6m▼
Amounts payable within one year42/48€0.6m€1.9m▲
Current portion of amounts payable after more than one year42€0.3m€0.3m▲
Trade debts44€0.02m€1.2m▲
Suppliers440/4€0.02m€1.2m▲
Taxes, remuneration and social security45€0.2m€0.4m▲
Taxes450/3€0.1m€0.2m▲
Remuneration and social security454/9€0.1m€0.1m▲
Accrued charges and deferred income492/3€0.01m-
Income statement Code20242025
Remuneration, social security and pensions62€1.0m€1.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.6m€0.6m=
Other operating charges640/8€0.01m€431▼
Gross operating margin9900€2.1m€3.6m▲
Operating profit (loss)9901€0.4m€1.7m▲
Financial income75/76B€221€0.006m▲
Recurring financial income75€221€0.006m▲
Financial charges65/66B€0.1m€0.1m▼
Recurring financial charges65€0.1m€0.1m▼
Profit (loss) for the period before taxes9903€0.3m€1.6m▲
Income taxes67/77€0.08m€0.1m▲
Profit (loss) for the period9904€0.2m€1.5m▲
Profit (loss) for the period to be appropriated9905€0.2m€1.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€1.7m▲
Profit (loss) brought forward from the previous period14P€0.01m€0.2m▲
Profit to be distributed694/7-€1.1m
Directors or managers695-€1.1m

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€0.6m€1.0m€1.2m▲ 14.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.6m€0.6m=
Other operating charges640/8€0.001m€0.01m€431▼ 96.9%
Gross operating margin9900€1.0m€2.1m€3.6m▲ 72.0%
Operating profit (loss)9901€0.04m€0.4m€1.7m▲ 347%
Financial income75/76B-€221€0.006m▲ 2,816%
Recurring financial income75-€221€0.006m▲ 2,816%
Financial charges65/66B€0.01m€0.1m€0.1m▼ 8.7%
Recurring financial charges65€0.01m€0.1m€0.1m▼ 8.7%
Profit (loss) for the period before taxes9903€0.03m€0.3m€1.6m▲ 534%
Income taxes67/77€0.02m€0.08m€0.1m▲ 67.2%
Profit (loss) for the period9904€0.01m€0.2m€1.5m▲ 762%
Profit (loss) for the period to be appropriated9905€0.01m€0.2m€1.5m▲ 762%
Line202320242025Change
Assets
Total assets20/58€4.2m€3.8m€5.1m▲ 36.4%
Fixed assets21/28€4.0m€3.4m€2.8m▼ 18.3%
Intangible fixed assets21€4.0m€3.4m€2.8m▼ 18.2%
Tangible fixed assets22/27€0.02m€0.01m€0.008m▼ 41.5%
Furniture and vehicles24€0.02m€0.01m€0.008m▼ 41.5%
Current assets29/58€0.2m€0.3m€2.3m▲ 590%
Amounts receivable within one year40/41--€0.8m-
Trade receivables40--€0.8m-
Other amounts receivable41--€0.05m-
Current investments50/53-€0.1m€0.1m=
Cash at bank and in hand54/58-€0.2m€1.3m▲ 520%
Deferred charges and accrued income490/1€0.2m-€0.02m-
Equity and liabilities
Total equity and liabilities10/49€4.2m€3.8m€5.1m▲ 36.4%
Equity10/15€0.03m€0.2m€0.5m▲ 161%
Contributions10/11€0.02m€0.02m€0.02m=
Profit (loss) carried forward14€0.01m€0.2m€0.5m▲ 179%
Amounts payable17/49€4.2m€3.6m€4.6m▲ 29.1%
Amounts payable after more than one year17€3.3m€3.0m€2.6m▼ 11.2%
Financial debts170/4€3.3m€3.0m€2.6m▼ 11.2%
Amounts payable within one year42/48€0.9m€0.6m€1.9m▲ 246%
Current portion of amounts payable after more than one year42€0.3m€0.3m€0.3m▲ 3.1%
Financial debts43€0.3m---
Credit institutions430/8€0.3m---
Trade debts44€0.1m€0.02m€1.2m▲ 5,810%
Suppliers440/4€0.1m€0.02m€1.2m▲ 5,810%
Taxes, remuneration and social security45€0.08m€0.2m€0.4m▲ 66.0%
Taxes450/3€0.02m€0.1m€0.2m▲ 120%
Remuneration and social security454/9€0.06m€0.1m€0.1m▲ 19.1%
Other amounts payable47/48€0.05m---
Accrued charges and deferred income492/3-€0.01m--
Line202320242025Change
Profit (loss) for the period9904€0.01m€0.2m€1.5m▲ 762%
+ Depreciation and write-downs630€0.3m€0.6m€0.6m=
Operating cash flow (approximation)€0.3m€0.8m€2.1m▲ 164%
Investment in fixed assets (approximation)--€0.001m€0-
Change in cash--€1.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 13-07-2026 2026-00302152
31-12-2024 micro format 16-10-2025 2025-00543759
31-12-2023 micro format 26-07-2024 2024-00321984

Similar companies · same sector, comparable size

Of the 229 active companies whose main activity is financial service activities, except insurance and pension funding (NACE 64190), figures are known for 109. 77 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.