Skip to content

Smartcore

Active
Private limited companyfounded 2024active for 1 yearPresident Kennedypark(Kor) 19D, 8500 Kortrijk, BelgiumKBO/BCE: BE 1017.966.993
Summary

Smartcore has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €79,197 and a net result of €98,997. Its solvency ranks better than 30% of 20,844 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€79,197
Total assets
€225,010
Net result
€98,997
Working capital
€76,910

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €225,010
Fixed assets €2,287
Current assets €222,723
Equity and liabilities €225,010
Equity €79,197
Debt €145,813
Debt finances 64.8% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€120,931
Cash flow
€101,237
Current ratio
1.53
Debt to equity
1.84
ROE
125.0%
ROA
44.0%
Interest coverage
over 100
Debt ≤ 1 year
€145,813
Income taxes
€19,646
Staff costs
€23,989

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€225,010
Fixed assets21/28€2,287
Tangible fixed assets22/27€2,287
Furniture and vehicles24€2,287
Current assets29/58€222,723
Amounts receivable within one year40/41€115,210
Trade receivables40€115,210
Cash at bank and in hand54/58€106,599
Deferred charges and accrued income490/1€914
Equity and liabilities
Total equity and liabilities10/49€225,010
Equity10/15€79,197
Contributions10/11€1,200
Reserves13€77,997
Distributable reserves133€77,997
Amounts payable17/49€145,813
Amounts payable within one year42/48€145,813
Trade debts44€99,570
Suppliers440/4€99,570
Taxes, remuneration and social security45€9,892
Taxes450/3€9,892
Other amounts payable47/48€36,351
Income statement Code2025
Remuneration, social security and pensions62€23,989
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,240
Other operating charges640/8€915
Gross operating margin9900€145,836
Operating profit (loss)9901€118,692
Financial income75/76B€39
Recurring financial income75€39
Financial charges65/66B€88
Recurring financial charges65€88
Profit (loss) for the period before taxes9903€118,643
Income taxes67/77€19,646
Profit (loss) for the period9904€98,997
Profit (loss) for the period to be appropriated9905€98,997
Appropriation of the result
Profit (loss) to be appropriated9906€98,997
Transfer to equity691/2€77,997
To other reserves6921€77,997
Profit to be distributed694/7€21,000
Directors or managers695€21,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€23,989
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,240
Other operating charges640/8€915
Gross operating margin9900€145,836
Operating profit (loss)9901€118,692
Financial income75/76B€39
Recurring financial income75€39
Financial charges65/66B€88
Recurring financial charges65€88
Profit (loss) for the period before taxes9903€118,643
Income taxes67/77€19,646
Profit (loss) for the period9904€98,997
Profit (loss) for the period to be appropriated9905€98,997
Line2025
Assets
Total assets20/58€225,010
Fixed assets21/28€2,287
Tangible fixed assets22/27€2,287
Furniture and vehicles24€2,287
Current assets29/58€222,723
Amounts receivable within one year40/41€115,210
Trade receivables40€115,210
Cash at bank and in hand54/58€106,599
Deferred charges and accrued income490/1€914
Equity and liabilities
Total equity and liabilities10/49€225,010
Equity10/15€79,197
Contributions10/11€1,200
Reserves13€77,997
Distributable reserves133€77,997
Amounts payable17/49€145,813
Amounts payable within one year42/48€145,813
Trade debts44€99,570
Suppliers440/4€99,570
Taxes, remuneration and social security45€9,892
Taxes450/3€9,892
Other amounts payable47/48€36,351
Line2025
Profit (loss) for the period9904€98,997
+ Depreciation and write-downs630€2,240
Operating cash flow (approximation)€101,237

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 15-07-2026 2026-00293878

Similar companies · same sector, comparable size

Of the 16,902 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,925. 7,039 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.