Equity
Equity fell by 45% in 2 years.
Equity fell by 45% in 2 years.
The result rose in 2025 from -€120,032 to -€8,903.
The abbreviated format states no turnover.
Short-term debts fell from €62,431 to €32,140.
Seven of the last ten came late. The 2016 accounts came latest: 85 days after the end of the period.
In July 2024, 6,908 companies had the same profile as SIMPERIUM has now. Each dot stands for 18 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,908 companies, not a prediction for SIMPERIUM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| SIMPERIUM Woluwe-Saint-Lambert | €211,727 | €8,194 | 73.4% | 0 |
| BEAL Schaerbeek | €289,192 | €3,740 | 12.6% | - |
| BE-SOLVED Steenokkerzeel | €129,753 | €20,326 | 87.7% | - |
| STUDIEBEGELEIDING HAEGEMAN Ghent | €177,038 | €15,145 | 4.5% | - |
| SUGAKAN Estaimpuis | €284,006 | €32,008 | 32.8% | - |
| CMBL Consulting Grez-Doiceau | €208,841 | €36,442 | 89.5% | - |
| Yeslife Lier | €73,931 | €17,011 | 62.4% | - |
These companies have the same main activity as SIMPERIUM: other educational support services (NACE 85699). They are comparable in size and age: total assets between €73,900 and €289,000, founded between 2007 and 2017.
SIMPERIUM files the abbreviated format. That format states no turnover. The gross margin fell from €63,052 in 2013 to €8,194 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €31,000. Estimated: probably between €21,000 and €77,000.
Higher than 72% of 846 companies in 2025.
Higher than 60% of 823 companies in 2025.
Higher than 16% of 835 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
211,727 | 258,635 | 349,996 | 414,099 | 374,609 | 167,847 | 163,264 | 104,627 | 71,242 | 62,747 | 91,416 | 102,088 | 120,812 | |
21/28 |
94,559 | 98,949 | 67,147 | 68,312 | 68,050 | 70,314 | 51,670 | 51,670 | 50,730 | 50,730 | 55,297 | 62,386 | 53,996 | |
21 |
6,984 | 12,318 | - | - | - | - | - | - | - | - | - | 1,250 | 2,916 | |
22/27 |
2,089 | 487 | 1,002 | 2,167 | 1,905 | 3,159 | - | - | - | - | 4,567 | 9,596 | 1,080 | |
23 |
0 | 487 | 1,002 | 1,551 | 644 | 1,254 | - | - | - | - | - | 463 | 1,080 | |
24 |
2,089 | - | 0 | 616 | 1,261 | 1,905 | - | - | - | - | 4,567 | 9,133 | - | |
28 |
85,485 | 86,145 | 66,145 | 66,145 | 66,145 | 67,155 | 51,670 | 51,670 | 50,730 | 50,730 | 50,730 | 51,540 | 50,000 | |
29/58 |
117,168 | 159,685 | 282,849 | 345,787 | 306,559 | 97,533 | 111,594 | 52,957 | 20,512 | 12,017 | 36,120 | 39,702 | 66,816 | |
40/41 |
91,538 | 104,255 | 194,643 | 331,423 | 284,795 | 73,811 | 106,169 | 39,469 | 18,216 | 11,626 | 35,816 | 31,394 | 42,466 | |
40 |
48,251 | 37,167 | 117,147 | 258,509 | 217,811 | 50,912 | 93,579 | 26,336 | 7,504 | 1,143 | 19,862 | 13,330 | 16,881 | |
41 |
43,287 | 67,088 | 77,497 | 72,914 | 66,984 | 22,899 | 12,590 | 13,132 | 10,712 | 10,483 | 15,954 | 18,064 | 25,585 | |
54/58 |
20,974 | 52,556 | 85,420 | 13,733 | 21,176 | 23,134 | 4,837 | 13,097 | 2,102 | 162 | - | 7,968 | 22,513 | |
490/1 |
4,657 | 2,874 | 2,786 | 631 | 588 | 588 | 588 | 391 | 194 | 229 | 303 | 340 | 1,837 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
211,727 | 258,635 | 349,996 | 414,099 | 374,609 | 167,847 | 163,264 | 104,627 | 71,242 | 62,747 | 91,416 | 102,088 | 120,812 | |
10/15 |
155,330 | 164,233 | 284,266 | 228,945 | 197,383 | 109,067 | 112,262 | 77,975 | 45,858 | 34,044 | 48,832 | 40,858 | 38,745 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
142,930 | 151,833 | 271,866 | 128,228 | 96,667 | 96,667 | 99,862 | 65,575 | 33,458 | 21,644 | 36,432 | 28,458 | 26,345 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | - | 1,860 | - | - | - | - | - | - | - | |
1319 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
133 |
141,070 | 149,973 | 270,006 | 126,368 | 94,807 | 94,807 | 98,002 | 63,715 | 31,598 | 19,784 | 34,572 | 26,598 | 24,485 | |
14 |
- | - | 0 | 88,316 | 88,316 | - | - | - | - | - | - | - | - | |
17/49 |
56,397 | 94,401 | 65,730 | 185,154 | 177,226 | 58,781 | 51,001 | 26,652 | 25,384 | 28,703 | 42,585 | 61,230 | 82,067 | |
17 |
24,258 | 31,971 | - | - | - | - | - | - | - | - | 1,147 | 12,893 | 24,292 | |
170/4 |
24,258 | 31,971 | - | - | - | - | - | - | - | - | 1,147 | 12,893 | 24,292 | |
42/48 |
32,140 | 62,431 | 65,730 | 185,154 | 177,226 | 58,781 | 51,001 | 26,652 | 25,384 | 28,703 | 41,438 | 48,337 | 57,775 | |
42 |
7,713 | 7,423 | - | - | - | - | - | - | - | 1,147 | 11,746 | 21,309 | 16,409 | |
43 |
0 | 2,250 | 3,939 | 2,613 | - | - | - | - | - | - | 885 | - | - | |
430/8 |
0 | 2,250 | 3,939 | 2,613 | - | - | - | - | - | - | 885 | - | - | |
44 |
10,129 | 17,253 | 7,891 | 137,992 | 159,745 | 29,133 | 10,713 | 2,115 | 2,221 | 2,227 | 11,796 | 417 | 2,854 | |
440/4 |
10,129 | 17,253 | 7,891 | 137,992 | 159,745 | 29,133 | 10,713 | 2,115 | 2,221 | 2,227 | 11,796 | 417 | 2,854 | |
46 |
- | - | - | - | - | - | - | - | - | - | 9,583 | - | - | |
45 |
14,298 | 35,505 | 51,164 | 15,978 | 17,481 | 29,648 | 30,063 | 16,629 | 2,592 | 5,389 | 7,428 | 26,299 | 29,887 | |
450/3 |
14,298 | 35,505 | 51,164 | 15,978 | 17,481 | 29,648 | 30,063 | 16,629 | 2,592 | 5,389 | 7,428 | 26,299 | 29,887 | |
47/48 |
- | 0 | 2,736 | 28,571 | - | 0 | 10,225 | 7,908 | 20,571 | 19,940 | - | 312 | 8,625 | |
| Income statement | ||||||||||||||
76A |
0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
8,194 | -115,843 | 74,503 | 84,016 | 109,757 | 74,568 | 51,395 | 48,461 | 14,218 | -8,215 | 19,975 | 10,765 | 63,052 | |
630 |
6,781 | 4,197 | 1,165 | 1,282 | 1,254 | 604 | - | - | - | 4,567 | 6,279 | 6,851 | 2,854 | |
640/8 |
7,864 | 544 | 808 | 2,959 | 640 | 638 | 633 | 628 | 1,109 | 773 | 754 | 454 | 189 | |
9901 |
-6,452 | -120,584 | 72,529 | 79,774 | 107,863 | 73,326 | 50,762 | 47,833 | 13,109 | -13,554 | 12,941 | 3,460 | 60,009 | |
75/76B |
2,230 | 2,536 | 2,762 | 3,525 | 1,823 | 923 | 285 | 507 | 194 | 229 | 469 | 351 | 362 | |
75 |
2,230 | 2,536 | 2,762 | 3,525 | 1,823 | 923 | 285 | 507 | 194 | 229 | 469 | 351 | 362 | |
65/66B |
4,506 | 3,490 | 1,626 | 876 | 988 | 3,269 | 180 | 258 | 1,154 | 1,508 | 1,234 | 1,904 | 1,326 | |
65 |
4,506 | 3,490 | 1,626 | 876 | 988 | 3,269 | 180 | 258 | 1,154 | 1,508 | 1,234 | 1,904 | 1,326 | |
9903 |
-8,727 | -121,538 | 73,664 | 82,423 | 108,698 | 70,979 | 50,867 | 48,083 | 12,149 | -14,832 | 12,177 | 1,907 | 59,045 | |
67/77 |
176 | -1,506 | 18,343 | 22,290 | 20,381 | 28,032 | 16,580 | 15,966 | 335 | -44 | 4,203 | -206 | 21,200 | |
9904 |
-8,903 | -120,032 | 55,321 | 60,133 | 88,316 | 42,947 | 34,287 | 32,117 | 11,815 | -14,788 | 7,973 | 2,113 | 37,845 | |
9905 |
-8,903 | -120,032 | 55,321 | 60,133 | 88,316 | 42,947 | 34,287 | 32,117 | 11,815 | -14,788 | 7,973 | 2,113 | 37,845 | |
| Appropriation of the result | ||||||||||||||
9906 |
-8,903 | -120,032 | 143,637 | 148,450 | 88,316 | 42,947 | 34,287 | 32,117 | 11,815 | -14,788 | 7,973 | 2,113 | 37,845 | |
14P |
- | 0 | 88,316 | 88,316 | - | - | - | - | - | - | - | - | - | |
791/2 |
8,903 | 120,032 | - | - | 0 | 46,143 | - | - | - | 14,788 | - | - | - | |
691/2 |
- | 0 | 143,637 | 31,562 | 0 | 42,947 | 34,287 | 32,117 | 11,815 | - | 7,973 | 2,113 | 26,345 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | 0 | 143,637 | 31,562 | 0 | 42,947 | 34,287 | 32,117 | 11,815 | - | 7,973 | 2,113 | 24,485 | |
694/7 |
- | - | 0 | 28,571 | 0 | 46,143 | - | - | - | - | - | - | 11,500 | |
694 |
- | - | 0 | 28,571 | 0 | 46,143 | - | - | - | - | - | - | 11,500 | |
| Social balance sheet | ||||||||||||||
9087 |
0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-07-2026 | 2026-00357745 | |
| 31-12-2024 | abbreviated format | 27-08-2025 | 2025-00440077 | |
| 31-12-2023 | abbreviated format | 28-08-2024 | 2024-00416391 | |
| 31-12-2022 | abbreviated format | 28-08-2023 | 2023-00394811 | |
| 31-12-2021 | abbreviated format | 29-07-2022 | 2022-20266408 | |
| 31-12-2020 | abbreviated format | 30-06-2021 | 2021-28600025 | |
| 31-12-2019 | abbreviated format | 25-08-2020 | 2020-44200074 | |
| 31-12-2018 | abbreviated format | 21-08-2019 | 2019-49700539 | |
| 31-12-2017 | abbreviated format | 16-08-2018 | 2018-46000269 | |
| 31-12-2016 | abbreviated format | 24-10-2017 | 2017-67600099 | |
| 31-12-2015 | abbreviated format | 04-08-2016 | 2016-39900432 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-52700544 | |
| 31-12-2013 | abbreviated format | 30-09-2014 | 2014-62600566 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 330 | -116,387 | 73,694 | 81,057 | 109,117 | 73,929 | - | - | - | -8,988 | 19,220 | 10,311 | 62,863 | ||
| -2,122 | -115,835 | 56,486 | 61,416 | 89,571 | 43,551 | - | - | - | -10,221 | 14,253 | 8,964 | 40,699 | ||
| 3,051 | 36,000 | 0 | 1,545 | -1,010 | 19,248 | 0 | 940 | - | 0 | -810 | 15,240 | 56,851 | ||
| -31,582 | -32,864 | 71,687 | -7,443 | -1,959 | 18,298 | -8,260 | 10,995 | 1,940 | - | - | -14,545 | - | ||
| 85,029 | 97,254 | 217,119 | 160,633 | 129,333 | 38,752 | 60,592 | 26,305 | -4,872 | -16,686 | -5,318 | -8,635 | 9,041 | ||
| 73.4% | 63.5% | 81.2% | 55.3% | 52.7% | 65.0% | 68.8% | 74.5% | 64.4% | 54.3% | 53.4% | 40.0% | 32.1% | ||
| 3.65 | 2.56 | 4.30 | 1.87 | 1.73 | 1.66 | 2.19 | 1.99 | 0.81 | 0.42 | 0.87 | 0.82 | 1.16 | ||
| 0.36 | 0.57 | 0.23 | 0.81 | 0.90 | 0.54 | 0.45 | 0.34 | 0.55 | 0.84 | 0.87 | 1.50 | 2.12 | ||
| -5.7% | -73.1% | 19.5% | 26.3% | 44.7% | 39.4% | 30.5% | 41.2% | 25.8% | -43.4% | 16.3% | 5.2% | 97.7% | ||
| -4.2% | -46.4% | 15.8% | 14.5% | 23.6% | 25.6% | 21.0% | 30.7% | 16.6% | -23.6% | 8.7% | 2.1% | 31.3% | ||
| 0.07 | -33.35 | 45.32 | 92.51 | over 100 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,051 | - | - | €1,545 | - |
| Intangible fixed assets | - | €16,000 | - | - | - |
| Financial fixed assets | - | €20,000 | - | - | - |
| €6,781 | €4,197 | €1,165 | €1,282 | €1,254 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €6,452, smaller than the loss of €120,584 in 2024.
Debt's share of the balance-sheet total falls from 36.5% to 26.6%. Equity and debt are lower.
Source: list of holdings in its own 2018 accounts. Every holding stands with its own latest accounts.
| BATHIM & C°
establishment since 09-12-1993 · founded in 1993 |
1.9 FTE (2025) 0451.443.938 |
| ESPERITY
registered office since 05-09-2012 · founded in 2012 |
2.5 FTE (2025) 0848.466.027 |
| Buley, Sascha (sole trader)
establishment since 09-10-2019 |
founded in 2019 0735.863.972 |
| NELSON
registered office since 27-11-1989 |
founded in 1989 0438.708.630 |
| BREADLINE
registered office since 10-10-1989 |
founded in 1989 0438.485.431 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Brand Whitlocklaan 108 registered office 1200 Woluwe-Saint-Lambert 62100 Computer programming | 18-09-2012 | 2.213.778.045 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21673D0143/00Z016 | 217 m² | 1 · 146 m² | 20.1 m · 6 |
If something looks wrong or is missing, please tell us.