Equity
SIMAR has made a profit without a break since 2022.
SIMAR has made a profit without a break since 2022.
The accounts state no turnover.
Between 2009 and 2025, 66% of the full-time equivalents disappeared.
Short-term debts fell from €329,402 to €209,954.
The last five annual accounts were filed 25 to 41 days before the end of the period.
More equity than 85% of companies in specialised construction. Sector median €251,011 · 9,942 companies.
The dashed line is the sector median: 0.7% across 47,692 companies (NACE 43, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, micro). It does better than 75% of them on solvency, 67% on liquidity and 49% on profitability.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 31,368 companies had the same profile as SIMAR has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SIMAR itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for SIMAR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.34, above the usual 1.5. Short-term debt is 15.6% and cash 17.9% of total assets. 30.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 25 days before the deadline. In the sector (NACE 43), the median for financial year 2024 was 1 day before the deadline, and 43% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| SIMAR Verviers | €1.3m | €432,219 | 69.5% | 6.7 |
| GOEMAERE INSTALLATIEBEDRIJF Diksmuide | €1.2m | €531,578 | 62.5% | 6.3 |
| SANIVIDAK Aalter | €1.5m | €550,113 | 50.3% | 7.4 |
| VAN gUCHT Puurs-Sint-Amands | €1.5m | €549,893 | 39.5% | 6.9 |
| P.D.K. PREMEREUR Geraardsbergen | €1.4m | €451,898 | 85.2% | 5 |
| D'HONDT Dendermonde | €1.4m | €384,241 | 51.0% | 5.1 |
| Vranken Aarschot | €1.2m | €506,453 | 26.7% | 6.3 |
These companies have the same main activity as SIMAR: plumbing work (NACE 43221). They are comparable in size and age: total assets between €1.2m and €1.5m, founded between 1975 and 1992.
SIMAR files the abbreviated format. That format states no turnover. The gross margin fell from €669,140 in 2007 to €432,219 in 2025.
The balance sheet grew most from 2020 to 2022 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 79% of 9,940 companies in 2025.
Higher than 78% of 9,805 companies in 2025.
Higher than 49% of 9,873 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 3 people joined and 5 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.3m | 1.6m | 1.6m | 1.7m | 1.4m | 1.2m | 971,295 | 974,636 | 1.2m | 1.2m | 1.2m | 1.0m | 994,646 | 993,447 | 849,431 | 979,048 | 988,811 | 1.1m | 979,500 | |
21/28 |
641,384 | 791,605 | 778,121 | 725,902 | 533,937 | 94,329 | 94,576 | 80,514 | 95,620 | 108,435 | 61,875 | 82,773 | 79,996 | 80,442 | 91,308 | 109,594 | 149,217 | 170,705 | 79,226 | |
21 |
- | - | - | - | - | - | - | - | - | 1,281 | 2,563 | 3,844 | - | - | 633 | 1,266 | 1,997 | 420 | 743 | |
22/27 |
595,974 | 746,195 | 732,561 | 680,342 | 493,582 | 54,845 | 58,626 | 45,828 | 60,934 | 76,585 | 30,351 | 52,629 | 53,697 | 55,276 | 65,509 | 82,961 | 122,054 | 145,119 | 56,277 | |
22 |
519,583 | 569,155 | 524,222 | 512,766 | 460,233 | - | - | - | - | - | - | - | - | - | - | 11,957 | 14,106 | 16,255 | 3,250 | |
23 |
5,765 | 15,020 | 21,047 | 25,688 | - | - | - | 2,767 | 6,125 | 13,038 | 13,806 | 16,385 | 16,505 | 8,092 | 18,750 | 36,843 | 59,001 | 59,098 | 29,487 | |
24 |
70,216 | 161,292 | 186,382 | 140,796 | 31,349 | 51,938 | 56,448 | 39,896 | 50,658 | 58,408 | 8,735 | 25,393 | 29,831 | 37,508 | 34,768 | 34,161 | 48,947 | 69,766 | 23,540 | |
26 |
409 | 728 | 910 | 1,091 | 2,000 | 2,907 | 2,178 | 3,165 | 4,152 | 5,138 | 7,810 | 10,852 | 7,360 | 9,675 | 11,991 | - | - | - | - | |
28 |
45,410 | 45,410 | 45,560 | 45,560 | 40,355 | 39,484 | 35,950 | 34,686 | 34,686 | 30,569 | 28,961 | 26,299 | 26,299 | 25,167 | 25,167 | 25,367 | 25,167 | 25,167 | 22,206 | |
29/58 |
700,466 | 795,929 | 779,421 | 927,700 | 865,061 | 1.1m | 876,720 | 894,122 | 1.1m | 1.1m | 1.2m | 918,085 | 914,651 | 913,005 | 758,123 | 869,454 | 839,594 | 932,273 | 900,274 | |
3 |
45,648 | 120,753 | 110,299 | 91,430 | 57,277 | 156,770 | 93,399 | 32,552 | 63,786 | 35,738 | 39,438 | 41,589 | 33,199 | 141,520 | 87,830 | 87,683 | 53,432 | 91,885 | 137,969 | |
30/36 |
45,648 | 79,915 | 73,637 | 32,658 | 30,137 | 40,262 | 31,483 | 27,724 | 32,259 | 32,551 | 35,562 | 31,954 | 24,457 | 25,702 | 23,744 | 45,476 | 37,953 | 38,851 | 42,409 | |
37 |
- | 40,838 | 36,661 | 58,773 | 27,140 | 116,508 | 61,916 | 4,828 | 31,527 | 3,187 | 3,876 | 9,634 | 8,742 | 115,818 | 64,085 | 42,207 | 15,479 | 53,034 | 95,560 | |
40/41 |
398,145 | 524,112 | 380,552 | 543,883 | 429,428 | 321,464 | 650,183 | 235,418 | 295,373 | 321,109 | 790,060 | 316,371 | 360,430 | 265,901 | 367,064 | 237,185 | 435,315 | 453,750 | 524,774 | |
40 |
366,444 | 486,990 | 344,718 | 483,115 | 408,698 | 241,541 | 597,995 | 222,644 | 256,425 | 283,173 | 742,840 | 314,029 | 328,470 | 228,059 | 363,167 | 230,052 | 415,525 | 408,650 | 443,697 | |
41 |
31,700 | 37,123 | 35,833 | 60,769 | 20,730 | 79,923 | 52,188 | 12,774 | 38,947 | 37,936 | 47,220 | 2,343 | 31,960 | 37,842 | 3,896 | 7,133 | 19,791 | 45,099 | 81,077 | |
50/53 |
111 | 110 | 109 | 109 | 6,709 | 6,709 | 16,741 | 316,644 | 421,382 | 371,129 | 20,992 | 26,494 | 92,404 | 278,170 | 85,433 | 420,371 | 246,155 | 350,000 | 115,000 | |
54/58 |
239,718 | 127,803 | 238,940 | 272,421 | 344,165 | 554,062 | 75,891 | 270,270 | 253,829 | 309,989 | 276,952 | 507,804 | 404,491 | 209,537 | 195,686 | 103,732 | 96,442 | 25,189 | 116,344 | |
490/1 |
16,844 | 23,151 | 49,522 | 19,856 | 27,481 | 49,675 | 40,505 | 39,238 | 25,829 | 23,883 | 27,010 | 25,827 | 24,128 | 17,877 | 22,111 | 20,483 | 8,249 | 11,448 | 6,187 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.3m | 1.6m | 1.6m | 1.7m | 1.4m | 1.2m | 971,295 | 974,636 | 1.2m | 1.2m | 1.2m | 1.0m | 994,646 | 993,447 | 849,431 | 979,048 | 988,811 | 1.1m | 979,500 | |
10/15 |
931,923 | 853,590 | 836,618 | 815,277 | 592,012 | - | 617,573 | 609,856 | 971,543 | 926,122 | 810,271 | 620,362 | 693,772 | 567,037 | 583,717 | 789,742 | 769,405 | 673,862 | 582,903 | |
10/11 |
119,379 | 119,379 | 119,379 | 119,379 | 119,379 | 119,379 | 119,379 | 119,379 | 474,887 | 474,887 | 474,887 | 474,887 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
100 |
- | - | - | - | - | - | 119,379 | 119,379 | 474,887 | 474,887 | 474,887 | 474,887 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
13 |
632,600 | 580,128 | 597,548 | 614,969 | 392,340 | 392,340 | 350,840 | 350,840 | 386,391 | 386,391 | 274,891 | 127,402 | 382,402 | 256,402 | 256,402 | 492,402 | 492,402 | 402,402 | 302,402 | |
130/1 |
- | - | - | - | - | 11,938 | - | - | - | - | - | - | - | - | - | 236,000 | - | - | - | |
130 |
- | - | - | - | - | - | 11,938 | 11,938 | 47,489 | 47,489 | 47,489 | 30,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
1312 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 236,000 | - | - | - | |
1319 |
- | - | - | - | - | 11,938 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
85,410 | 115,190 | 132,610 | 150,031 | 27,402 | 27,402 | 73,902 | 73,902 | 73,902 | 73,902 | 27,402 | 87,402 | 87,402 | 27,402 | 27,402 | 27,402 | 27,402 | 27,402 | 27,402 | |
133 |
547,190 | 464,938 | 464,938 | 464,938 | 364,938 | 353,000 | 265,000 | 265,000 | 265,000 | 265,000 | 200,000 | 10,000 | 270,000 | 204,000 | 204,000 | 204,000 | 440,000 | 350,000 | 250,000 | |
14 |
179,944 | 154,083 | 119,691 | 80,929 | 80,293 | 147,398 | 147,354 | 139,636 | 110,265 | 64,845 | 60,493 | 18,073 | 61,370 | 60,635 | 77,315 | 47,340 | 27,003 | 21,460 | 30,501 | |
16 |
28,470 | 53,397 | 69,203 | 50,010 | - | - | - | 17,673 | 27,462 | 23,108 | 25,836 | 45,013 | 44,882 | 45,403 | 50,461 | 48,576 | 43,934 | 44,723 | 51,885 | |
160/5 |
- | 15,000 | 25,000 | - | - | - | - | 17,673 | 27,462 | 23,108 | 25,836 | 45,013 | 44,882 | 45,403 | 50,461 | 48,576 | 43,934 | 44,723 | 51,885 | |
164/5 |
- | 15,000 | 25,000 | - | - | - | - | 17,673 | 27,462 | - | - | - | - | - | - | - | - | - | - | |
168 |
28,470 | 38,397 | 44,203 | 50,010 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
381,457 | 680,547 | 651,720 | 788,314 | 806,986 | 523,892 | 353,723 | 347,108 | 156,814 | 221,051 | 380,219 | 335,484 | 255,992 | 381,007 | 215,253 | 140,730 | 175,472 | 384,393 | 344,712 | |
17 |
166,315 | 345,570 | 346,436 | 428,880 | 621,591 | 275,003 | 36,601 | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
8,561 | 38,194 | 69,396 | 52,488 | 17,673 | 37,268 | 36,601 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
157,754 | 307,377 | 277,040 | 376,392 | 603,918 | 237,735 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
209,954 | 329,402 | 298,067 | 351,881 | 179,414 | 243,221 | 308,765 | 337,542 | 150,571 | 209,954 | 372,630 | 330,667 | 251,143 | 376,293 | 210,740 | 135,129 | 169,837 | 373,151 | 334,823 | |
42 |
66,184 | 80,489 | 97,540 | 78,631 | 58,757 | 21,366 | 13,954 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
105,584 | 133,129 | 120,692 | 161,210 | 28,920 | 142,656 | 193,743 | 22,238 | 75,549 | 74,969 | 180,768 | 105,793 | 65,672 | 109,527 | 123,879 | 71,936 | 87,643 | 278,883 | 246,008 | |
440/4 |
105,584 | 133,129 | 120,692 | 161,210 | 28,920 | 142,656 | 193,743 | 22,238 | 75,549 | 74,969 | 180,768 | 105,793 | 65,672 | 109,527 | 123,879 | 71,936 | 87,643 | 278,883 | 246,008 | |
45 |
38,186 | 115,592 | 79,117 | 106,667 | 87,479 | 76,555 | 99,892 | 73,256 | 75,022 | 119,986 | 191,862 | 149,654 | 107,462 | 116,767 | 84,477 | 55,039 | 61,335 | 74,781 | 69,575 | |
450/3 |
36,051 | 43,642 | 33,010 | 37,342 | 14,176 | 9,335 | 10,705 | 8,324 | 22,894 | 49,432 | 104,925 | 83,335 | 48,894 | 72,950 | 37,445 | 13,857 | 18,676 | 13,495 | 24,485 | |
454/9 |
2,135 | 71,951 | 46,107 | 69,325 | 73,302 | 67,220 | 89,187 | 64,932 | 52,129 | 70,554 | 86,937 | 66,319 | 58,568 | 43,817 | 47,032 | 41,183 | 42,659 | 61,286 | 45,090 | |
47/48 |
- | 192 | 719 | 5,373 | 4,258 | 2,644 | 1,176 | 242,048 | - | 15,000 | - | 75,219 | 78,009 | 150,000 | 2,384 | 8,154 | 20,859 | 19,487 | 19,240 | |
492/3 |
5,188 | 5,574 | 7,217 | 7,553 | 5,981 | 5,668 | 8,356 | 9,566 | 6,243 | 11,097 | 7,589 | 4,817 | 4,849 | 4,713 | 4,513 | 5,602 | 5,635 | 11,243 | 9,889 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | 1.7m | 2.7m | 1.6m | 1.6m | 1.6m | 2.0m | 2.2m | 1.6m | 1.8m | 1.7m | 1.4m | 1.4m | 2.0m | 1.9m | 1.7m | |
76A |
- | - | 20,800 | 153,802 | 2,479 | - | - | 5,844 | 6,408 | 6,476 | 15,239 | 10,091 | 19,608 | 10,340 | 11,517 | 8,634 | 8,748 | 21,727 | 9,897 | |
9900 |
432,219 | 734,507 | 741,677 | 851,245 | 815,643 | 975,573 | 777,869 | 642,782 | 645,038 | 932,977 | 1.0m | 784,050 | 847,712 | 914,266 | 687,753 | 781,092 | 914,885 | 891,070 | 669,140 | |
60/61 |
- | - | - | - | 893,124 | 1.9m | 963,626 | 1.0m | 998,243 | 1.2m | 1.2m | 838,938 | 893,528 | 897,951 | 718,753 | 703,348 | 1.0m | 980,973 | 1.1m | |
62 |
264,387 | 617,710 | 596,810 | 697,259 | 711,249 | 815,238 | 743,386 | 630,415 | 558,359 | 734,780 | 757,533 | 636,362 | 608,870 | 604,820 | 612,939 | 719,460 | 731,558 | 737,091 | 599,523 | |
630 |
65,807 | 86,867 | 80,364 | 36,055 | 36,263 | 38,411 | 45,390 | 26,606 | 28,817 | 34,184 | 29,438 | 31,078 | 25,801 | 49,128 | 47,488 | 43,357 | 51,067 | 47,735 | 31,333 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | -167 | -637 | 940 | 538 | - | - | |
635/8 |
-10,032 | -10,000 | 25,000 | - | - | - | -17,673 | -4,771 | 9,431 | 3,748 | -3,938 | 10,221 | 9,243 | 5,282 | 12,080 | 13,276 | 7,835 | 2,826 | -835 | |
640/8 |
5,127 | 3,078 | 5,642 | 4,903 | 4,664 | 11,013 | 3,155 | 3,596 | 3,017 | 8,919 | 3,940 | 4,435 | 4,768 | 6,138 | 5,122 | 5,487 | 6,432 | 7,006 | 5,237 | |
66A |
167 | 2,546 | 868 | 431 | 59,452 | 3,621 | 437 | 312 | 390 | 445 | 595 | 835 | 740 | 5,330 | 230 | 390 | 98 | 113 | 2,710 | |
9901 |
106,762 | 34,306 | 32,994 | 112,597 | 4,015 | 107,290 | 3,174 | -13,376 | 45,414 | 151,346 | 262,066 | 101,953 | 199,030 | 249,065 | 10,761 | -1,428 | 117,455 | 96,412 | 33,882 | |
75/76B |
2,425 | 5,522 | 8,314 | 276,809 | 5,613 | 13,011 | 8,203 | 8,356 | 15,958 | 14,572 | 9,902 | 12,328 | 11,903 | 13,418 | 8,329 | 14,459 | 24,084 | 26,237 | 21,272 | |
75 |
2,425 | 5,522 | 8,314 | 12,053 | 5,613 | 13,011 | 8,203 | 8,356 | 11,433 | 14,572 | 9,902 | 12,328 | 11,903 | 13,418 | 8,329 | 14,459 | 24,084 | 26,237 | 21,272 | |
76B |
- | - | - | 264,756 | - | - | - | - | 4,525 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
10,236 | 18,406 | 22,131 | 102,915 | 86,961 | 56,927 | 609 | 783 | 939 | 380 | 198 | 19,433 | 428 | 544 | 402 | 809 | 700 | 132 | 262 | |
65 |
10,236 | 18,406 | 22,131 | 102,915 | 86,961 | 56,927 | 609 | 783 | 549 | 380 | 198 | 19,433 | 428 | 544 | 402 | 809 | 700 | 132 | 262 | |
66B |
- | - | - | - | - | - | - | - | 390 | - | - | - | - | - | - | - | - | - | - | |
9903 |
98,951 | 21,422 | 19,178 | 286,491 | -77,333 | 63,374 | 10,768 | -5,802 | 60,433 | 171,569 | 286,414 | 104,104 | 229,374 | 266,948 | 29,975 | 20,466 | 149,488 | 144,131 | 62,079 | |
780 |
4,120 | 5,807 | 5,807 | 2,214 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | - | 52,224 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
33,178 | 10,257 | 3,643 | 13,216 | -10,228 | 21,830 | 3,051 | 378 | 15,012 | 55,718 | 96,504 | 37,766 | 52,639 | 83,628 | - | 129 | 38,714 | 37,943 | 11,745 | |
9904 |
69,892 | 16,972 | 21,341 | 223,265 | -67,105 | 41,544 | 7,717 | -6,180 | 45,421 | 115,851 | 189,909 | 66,338 | 176,735 | 183,320 | 29,975 | 20,337 | 110,773 | 106,188 | 50,334 | |
789 |
12,360 | 17,420 | 17,420 | 34,044 | - | 46,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | 156,672 | - | - | - | - | - | 46,500 | - | - | 60,000 | - | - | - | - | - | - | |
9905 |
82,252 | 34,392 | 38,762 | 100,636 | -67,105 | 88,044 | 7,717 | -6,180 | 45,421 | 69,351 | 189,909 | 66,338 | 116,735 | 183,320 | 29,975 | 20,337 | 110,773 | 106,188 | 50,334 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
262,196 | 154,083 | 119,691 | 180,929 | 80,293 | 235,398 | 147,354 | 104,086 | 110,265 | 129,845 | 207,982 | 127,708 | 177,370 | 260,635 | 77,315 | 47,340 | 132,233 | 136,690 | 109,684 | |
14P |
179,944 | 119,691 | 80,929 | 80,293 | - | 147,354 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 35,551 | - | - | - | 530,326 | - | - | 236,000 | - | - | - | - | |
691/2 |
82,252 | - | - | 100,000 | - | 88,000 | - | - | - | 65,000 | 147,489 | 142,481 | 66,000 | - | - | - | 90,000 | 100,000 | 63,953 | |
6920 |
82,252 | - | - | - | - | 88,000 | - | - | - | - | 17,489 | 5,000 | - | - | - | - | - | - | 3,369 | |
6921 |
- | - | - | 100,000 | - | - | - | - | - | 65,000 | 130,000 | 137,481 | 66,000 | - | - | - | 90,000 | 100,000 | 60,584 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 497,481 | 50,000 | 200,000 | 236,000 | - | 15,230 | 15,230 | 15,230 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | 497,481 | 50,000 | 200,000 | 236,000 | - | 15,230 | 15,230 | 15,230 | |
| Social balance sheet | ||||||||||||||||||||
9087 |
6.7 | 12.6 | 13.3 | 15.2 | 16.9 | 17.7 | 16.9 | 16.2 | 14.5 | 15.9 | 18 | 17.5 | 16.5 | 16.2 | 15.8 | 19.6 | 19.8 | 19.1 | 17.9 | |
Hours worked1013 |
6,032 | 16,549 | 15,259 | 19,474 | 18,856 | - | 23,256 | 20,208 | 17,260 | 21,340 | 24,348 | 21,481 | 20,432 | 20,819 | 19,919 | 25,263 | 26,896 | 28,055 | 24,669 | |
| Document | ||||||||||||||||||||
The accounts for 20 older financial years (1986-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-06-2026 | 2026-00194731 | |
| 31-03-2025 | full format | 27-10-2025 | 2025-00551380 | |
| 31-03-2024 | full format | 20-09-2024 | 2024-00468281 | |
| 31-03-2023 | full format | 25-09-2023 | 2023-00452695 | |
| 31-03-2022 | full format | 06-10-2022 | 2022-20456249 | |
| 31-03-2021 | full format | 04-10-2021 | 2021-71000072 | |
| 31-03-2020 | full format | 29-10-2020 | 2020-64900258 | |
| 31-03-2019 | full format | 13-09-2019 | 2019-64400170 | |
| 31-03-2018 | full format | 12-10-2018 | 2018-69200425 | |
| 31-03-2017 | full format | 02-10-2017 | 2017-65000557 | |
| 31-03-2016 | full format | 06-09-2016 | 2016-59200201 | |
| 31-03-2015 | full format | 07-09-2015 | 2015-58100546 | |
| 31-03-2014 | full format | 09-09-2014 | 2014-58200362 | |
| 31-03-2013 | full format | 13-09-2013 | 2013-58100533 | |
| 31-03-2012 | full format | 28-11-2012 | 2012-64600414 | |
| 31-03-2011 | full format | 31-10-2011 | 2011-59000173 | |
| 31-03-2010 | full format | 29-10-2010 | 2010-59100203 | |
| 31-03-2009 | full format | 28-09-2009 | 2009-78400041 | |
| 31-03-2008 | full format | 31-10-2008 | 2008-80700168 | |
| 31-03-2007 | full format | 12-10-2007 | 2007-77100260 | |
| 31-03-2006 | full format | 22-09-2006 | 2006-79002510 | |
| 31-03-2005 | full format | 03-10-2005 | 2005-76000139 | |
| 31-03-2004 | full format | 01-10-2004 | 2004-70803891 | |
| 31-03-2003 | full format | 02-10-2003 | 2003-72802654 | |
| 31-03-2002 | full format | 08-10-2002 | 2002-64202062 | |
| 31-03-2001 | full format | 05-10-2001 | 2001-62403343 | |
| 31-03-2000 | full format | 29-09-2000 | 2000-60303412 | |
| 31-03-1999 | full format | 01-10-1999 | 1999-51001550 | |
| 31-03-1998 | full format | 22-09-1998 | 1998-48302600 | |
| 31-03-1997 | full format | 15-09-1997 | 1997-43605175 | |
| 31-03-1996 | full format | 23-09-1996 | 1996-44700903 | |
| 31-03-1995 | full format | 03-07-1995 | 1995-35400039 | |
| 31-12-1993 | full format | 29-06-1994 | 1994-22801464 | |
| 31-12-1992 | full format | 19-07-1993 | 1993-27601742 | |
| 31-12-1991 | full format | 12-08-1992 | 1992-28004092 | |
| 31-12-1990 | full format | 05-08-1991 | 1991-21605018 | |
| 31-12-1989 | full format | 07-08-1990 | 1990-21103023 | |
| 31-12-1988 | full format | 06-07-1989 | 1989-15501565 | |
| 31-12-1987 | full format | 01-08-1988 | 1988-17704381 | |
| 31-12-1986 | full format | 23-06-1987 | 1987-11502895 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 172,569 | 121,174 | 113,358 | 148,652 | 40,278 | 145,701 | 48,564 | 13,231 | 74,231 | 185,530 | 291,504 | 133,032 | 224,832 | 298,193 | 58,249 | 41,929 | 168,522 | 144,147 | 65,215 | ||
| 135,699 | 103,839 | 101,705 | 259,320 | -30,842 | 79,955 | 53,107 | 20,427 | 74,238 | 150,036 | 219,348 | 97,416 | 202,536 | 232,449 | 77,463 | 63,694 | 161,841 | 153,923 | 81,667 | ||
| 2,590 | 100,501 | 132,583 | 236,040 | 535,381 | 41,999 | 59,452 | 11,500 | 16,446 | 80,745 | 8,540 | 33,855 | 25,658 | 43,832 | 29,402 | 3,733 | 29,579 | 139,213 | 44,724 | ||
| 111,914 | -111,136 | -33,482 | -71,744 | -209,897 | 478,171 | -194,379 | 16,442 | -56,160 | 33,037 | -230,852 | 103,313 | 194,954 | 13,851 | 91,954 | 7,290 | 71,252 | -91,155 | - | ||
| 490,511 | 466,527 | 481,354 | 575,819 | 685,647 | 845,459 | 567,954 | 556,580 | 909,628 | 851,893 | 781,821 | 587,419 | 663,508 | 536,712 | 547,383 | 734,326 | 669,757 | 559,122 | 565,451 | ||
| - | - | - | - | 0.2% | 4.0% | 0.2% | -0.8% | 2.9% | 7.4% | 11.7% | 6.4% | 10.9% | 14.4% | 0.8% | -0.1% | 6.0% | 5.1% | 2.0% | ||
| 69.5% | 53.8% | 53.7% | 49.3% | 42.3% | - | 63.6% | 62.6% | 84.1% | 79.1% | 66.6% | 62.0% | 69.8% | 57.1% | 68.7% | 80.7% | 77.8% | 61.1% | 59.5% | ||
| 3.34 | 2.42 | 2.61 | 2.64 | 4.82 | 4.48 | 2.84 | 2.65 | 7.04 | 5.06 | 3.10 | 2.78 | 3.64 | 2.43 | 3.60 | 6.43 | 4.94 | 2.50 | 2.69 | ||
| 3.12 | 2.05 | 2.24 | 2.38 | 4.50 | 3.83 | 2.54 | 2.55 | 6.62 | 4.89 | 2.99 | 2.65 | 3.51 | 2.05 | 3.18 | 5.79 | 4.63 | 2.25 | 2.28 | ||
| 0.41 | 0.80 | 0.78 | 0.97 | 1.36 | - | 0.57 | 0.57 | 0.16 | 0.24 | 0.47 | 0.54 | 0.37 | 0.67 | 0.37 | 0.18 | 0.23 | 0.57 | 0.59 | ||
| 7.5% | 2.0% | 2.6% | 27.4% | -11.3% | - | 1.2% | -1.0% | 4.7% | 12.5% | 23.4% | 10.7% | 25.5% | 32.3% | 5.1% | 2.6% | 14.4% | 15.8% | 8.6% | ||
| 5.2% | 1.1% | 1.4% | 13.5% | -4.8% | 3.5% | 0.8% | -0.6% | 3.9% | 9.9% | 15.6% | 6.6% | 17.8% | 18.5% | 3.5% | 2.1% | 11.2% | 9.6% | 5.1% | ||
| 16.86 | 6.58 | 5.12 | 1.44 | - | 2.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 88 days | 33 days | 135 days | 50 days | 60 days | 50 days | 121 days | 72 days | 66 days | 48 days | 97 days | 59 days | 78 days | 79 days | 98 days | ||
| - | - | - | - | 12 days | 28 days | 73 days | 8 days | 28 days | 24 days | 54 days | 46 days | 27 days | 45 days | 63 days | 37 days | 31 days | 104 days | 84 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 6 | 8 | 13 | 13 | 14 |
| full-time | 6 | 7 | 12 | 11 | 12 |
| part-time | - | 1 | 1 | 2 | 2 |
| in full-time equivalents | 6 | 7.5 | 12.8 | 12.6 | 13.6 |
| 6.7 | 9.8 | 12.6 | 13.3 | 15.2 | |
| On a permanent contract | 6 | 5 | 11 | 11 | 13 |
| Joined | 3 | 4 | 4 | 4 | 3 |
| Left | 5 | 9 | 4 | 5 | 5 |
| Training hours | - | 32 | 16 | - | 72 |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 2025 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,590 | €2,655 | €100,501 | €132,583 | €230,835 |
| Financial fixed assets | - | - | - | - | €5,205 |
| €65,807 | €89,658 | €86,867 | €80,364 | €36,055 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 3.1 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 42.9% to 28.4%. Equity is higher and debt is lower.
SIMAR has no parent and no holdings in its annual accounts. SIMAR Yves is the only director. SIMAR shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue Béribou 6 registered office 4800 Verviers | 01-01-1986 | 2.028.558.228 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0428.289.741
If something looks wrong or is missing, please tell us.