Skip to content

SIMAR

Active Private limited company (pre-2019)founded 1985active for 40 yearsRue Béribou 6, 4800 VerviersKBO/BCE: BE 0428.289.741 #7 company by equity in Verviers, Construction sector
SIMAR
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 22-06-2026, 39 days before the deadline
€432,219
▼ 41.2%
€106,762
▲ 211%
€172,569
▲ 42.4%
€135,699
▲ 30.7%
69.5%
▲ 15.7 percentage points
3.34
▲ 0.92
In the rankings #7 company by equity in Verviers, Construction sector#10 oldest company in Verviers, Construction sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.3m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

69.5%

Higher than 79% of 9,940 companies in 2025.

3.34

Higher than 78% of 9,805 companies in 2025.

5.2%

Higher than 49% of 9,873 companies in 2025.

SIMAR Middle half of the sector 80% of the sector Abbreviated accounts in specialised construction (NACE 43)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

€39,461

Staff costs divided by the average number of full-time equivalents.

-2 people

people who joined people who left

In 2025, 3 people joined and 5 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.3m1.6m1.6m1.7m1.4m1.2m971,295974,6361.2m1.2m1.2m1.0m994,646993,447849,431979,048988,8111.1m979,500
21/28 641,384791,605778,121725,902533,93794,32994,57680,51495,620108,43561,87582,77379,99680,44291,308109,594149,217170,70579,226
21 ---------1,2812,5633,844--6331,2661,997420743
22/27 595,974746,195732,561680,342493,58254,84558,62645,82860,93476,58530,35152,62953,69755,27665,50982,961122,054145,11956,277
22 519,583569,155524,222512,766460,233----------11,95714,10616,2553,250
23 5,76515,02021,04725,688---2,7676,12513,03813,80616,38516,5058,09218,75036,84359,00159,09829,487
24 70,216161,292186,382140,79631,34951,93856,44839,89650,65858,4088,73525,39329,83137,50834,76834,16148,94769,76623,540
26 4097289101,0912,0002,9072,1783,1654,1525,1387,81010,8527,3609,67511,991----
28 45,41045,41045,56045,56040,35539,48435,95034,68634,68630,56928,96126,29926,29925,16725,16725,36725,16725,16722,206
29/58 700,466795,929779,421927,700865,0611.1m876,720894,1221.1m1.1m1.2m918,085914,651913,005758,123869,454839,594932,273900,274
3 45,648120,753110,29991,43057,277156,77093,39932,55263,78635,73839,43841,58933,199141,52087,83087,68353,43291,885137,969
30/36 45,64879,91573,63732,65830,13740,26231,48327,72432,25932,55135,56231,95424,45725,70223,74445,47637,95338,85142,409
37 -40,83836,66158,77327,140116,50861,9164,82831,5273,1873,8769,6348,742115,81864,08542,20715,47953,03495,560
40/41 398,145524,112380,552543,883429,428321,464650,183235,418295,373321,109790,060316,371360,430265,901367,064237,185435,315453,750524,774
40 366,444486,990344,718483,115408,698241,541597,995222,644256,425283,173742,840314,029328,470228,059363,167230,052415,525408,650443,697
41 31,70037,12335,83360,76920,73079,92352,18812,77438,94737,93647,2202,34331,96037,8423,8967,13319,79145,09981,077
50/53 1111101091096,7096,70916,741316,644421,382371,12920,99226,49492,404278,17085,433420,371246,155350,000115,000
54/58 239,718127,803238,940272,421344,165554,06275,891270,270253,829309,989276,952507,804404,491209,537195,686103,73296,44225,189116,344
490/1 16,84423,15149,52219,85627,48149,67540,50539,23825,82923,88327,01025,82724,12817,87722,11120,4838,24911,4486,187
Balance sheet: equity and liabilities
10/49 1.3m1.6m1.6m1.7m1.4m1.2m971,295974,6361.2m1.2m1.2m1.0m994,646993,447849,431979,048988,8111.1m979,500
10/15 931,923853,590836,618815,277592,012-617,573609,856971,543926,122810,271620,362693,772567,037583,717789,742769,405673,862582,903
10/11 119,379119,379119,379119,379119,379119,379119,379119,379474,887474,887474,887474,887250,000250,000250,000250,000250,000250,000250,000
100 ------119,379119,379474,887474,887474,887474,887250,000250,000250,000250,000250,000250,000250,000
13 632,600580,128597,548614,969392,340392,340350,840350,840386,391386,391274,891127,402382,402256,402256,402492,402492,402402,402302,402
130/1 -----11,938---------236,000---
130 ------11,93811,93847,48947,48947,48930,00025,00025,00025,00025,00025,00025,00025,000
1312 ---------------236,000---
1319 -----11,938-------------
132 85,410115,190132,610150,03127,40227,40273,90273,90273,90273,90227,40287,40287,40227,40227,40227,40227,40227,40227,402
133 547,190464,938464,938464,938364,938353,000265,000265,000265,000265,000200,00010,000270,000204,000204,000204,000440,000350,000250,000
14 179,944154,083119,69180,92980,293147,398147,354139,636110,26564,84560,49318,07361,37060,63577,31547,34027,00321,46030,501
16 28,47053,39769,20350,010---17,67327,46223,10825,83645,01344,88245,40350,46148,57643,93444,72351,885
160/5 -15,00025,000----17,67327,46223,10825,83645,01344,88245,40350,46148,57643,93444,72351,885
164/5 -15,00025,000----17,67327,462----------
168 28,47038,39744,20350,010---------------
17/49 381,457680,547651,720788,314806,986523,892353,723347,108156,814221,051380,219335,484255,992381,007215,253140,730175,472384,393344,712
17 166,315345,570346,436428,880621,591275,00336,601------------
170/4 8,56138,19469,39652,48817,67337,26836,601------------
178/9 157,754307,377277,040376,392603,918237,735-------------
42/48 209,954329,402298,067351,881179,414243,221308,765337,542150,571209,954372,630330,667251,143376,293210,740135,129169,837373,151334,823
42 66,18480,48997,54078,63158,75721,36613,954------------
44 105,584133,129120,692161,21028,920142,656193,74322,23875,54974,969180,768105,79365,672109,527123,87971,93687,643278,883246,008
440/4 105,584133,129120,692161,21028,920142,656193,74322,23875,54974,969180,768105,79365,672109,527123,87971,93687,643278,883246,008
45 38,186115,59279,117106,66787,47976,55599,89273,25675,022119,986191,862149,654107,462116,76784,47755,03961,33574,78169,575
450/3 36,05143,64233,01037,34214,1769,33510,7058,32422,89449,432104,92583,33548,89472,95037,44513,85718,67613,49524,485
454/9 2,13571,95146,10769,32573,30267,22089,18764,93252,12970,55486,93766,31958,56843,81747,03241,18342,65961,28645,090
47/48 -1927195,3734,2582,6441,176242,048-15,000-75,21978,009150,0002,3848,15420,85919,48719,240
492/3 5,1885,5747,2177,5535,9815,6688,3569,5666,24311,0977,5894,8174,8494,7134,5135,6025,63511,2439,889
Income statement
70 ----1.7m2.7m1.6m1.6m1.6m2.0m2.2m1.6m1.8m1.7m1.4m1.4m2.0m1.9m1.7m
76A --20,800153,8022,479--5,8446,4086,47615,23910,09119,60810,34011,5178,6348,74821,7279,897
9900 432,219734,507741,677851,245815,643975,573777,869642,782645,038932,9771.0m784,050847,712914,266687,753781,092914,885891,070669,140
60/61 ----893,1241.9m963,6261.0m998,2431.2m1.2m838,938893,528897,951718,753703,3481.0m980,9731.1m
62 264,387617,710596,810697,259711,249815,238743,386630,415558,359734,780757,533636,362608,870604,820612,939719,460731,558737,091599,523
630 65,80786,86780,36436,05536,26338,41145,39026,60628,81734,18429,43831,07825,80149,12847,48843,35751,06747,73531,333
631/4 --------------167-637940538--
635/8 -10,032-10,00025,000----17,673-4,7719,4313,748-3,93810,2219,2435,28212,08013,2767,8352,826-835
640/8 5,1273,0785,6424,9034,66411,0133,1553,5963,0178,9193,9404,4354,7686,1385,1225,4876,4327,0065,237
66A 1672,54686843159,4523,6214373123904455958357405,330230390981132,710
9901 106,76234,30632,994112,5974,015107,2903,174-13,37645,414151,346262,066101,953199,030249,06510,761-1,428117,45596,41233,882
75/76B 2,4255,5228,314276,8095,61313,0118,2038,35615,95814,5729,90212,32811,90313,4188,32914,45924,08426,23721,272
75 2,4255,5228,31412,0535,61313,0118,2038,35611,43314,5729,90212,32811,90313,4188,32914,45924,08426,23721,272
76B ---264,756----4,525----------
65/66B 10,23618,40622,131102,91586,96156,92760978393938019819,433428544402809700132262
65 10,23618,40622,131102,91586,96156,92760978354938019819,433428544402809700132262
66B --------390----------
9903 98,95121,42219,178286,491-77,33363,37410,768-5,80260,433171,569286,414104,104229,374266,94829,97520,466149,488144,13162,079
780 4,1205,8075,8072,214---------------
680 ---52,224---------------
67/77 33,17810,2573,64313,216-10,22821,8303,05137815,01255,71896,50437,76652,63983,628-12938,71437,94311,745
9904 69,89216,97221,341223,265-67,10541,5447,717-6,18045,421115,851189,90966,338176,735183,32029,97520,337110,773106,18850,334
789 12,36017,42017,42034,044-46,500-------------
689 ---156,672-----46,500--60,000------
9905 82,25234,39238,762100,636-67,10588,0447,717-6,18045,42169,351189,90966,338116,735183,32029,97520,337110,773106,18850,334
Appropriation of the result
9906 262,196154,083119,691180,92980,293235,398147,354104,086110,265129,845207,982127,708177,370260,63577,31547,340132,233136,690109,684
14P 179,944119,69180,92980,293-147,354-------------
791/2 -------35,551---530,326--236,000----
691/2 82,252--100,000-88,000---65,000147,489142,48166,000---90,000100,00063,953
6920 82,252----88,000----17,4895,000------3,369
6921 ---100,000-----65,000130,000137,48166,000---90,000100,00060,584
694/7 -----------497,48150,000200,000236,000-15,23015,23015,230
694 -----------497,48150,000200,000236,000-15,23015,23015,230
Social balance sheet
9087 6.712.613.315.216.917.716.916.214.515.91817.516.516.215.819.619.819.117.9
Hours worked1013 6,03216,54915,25919,47418,856-23,25620,20817,26021,34024,34821,48120,43220,81919,91925,26326,89628,05524,669
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 20 older financial years (1986-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 22-06-2026 2026-00194731 PDF
31-03-2025 full format 27-10-2025 2025-00551380 PDF
31-03-2024 full format 20-09-2024 2024-00468281 PDF
31-03-2023 full format 25-09-2023 2023-00452695 PDF
31-03-2022 full format 06-10-2022 2022-20456249 PDF
31-03-2021 full format 04-10-2021 2021-71000072 PDF
31-03-2020 full format 29-10-2020 2020-64900258 PDF
31-03-2019 full format 13-09-2019 2019-64400170 PDF
31-03-2018 full format 12-10-2018 2018-69200425 PDF
31-03-2017 full format 02-10-2017 2017-65000557 PDF
31-03-2016 full format 06-09-2016 2016-59200201 PDF
31-03-2015 full format 07-09-2015 2015-58100546 PDF
31-03-2014 full format 09-09-2014 2014-58200362 PDF
31-03-2013 full format 13-09-2013 2013-58100533 PDF
31-03-2012 full format 28-11-2012 2012-64600414 PDF
31-03-2011 full format 31-10-2011 2011-59000173 PDF
31-03-2010 full format 29-10-2010 2010-59100203 PDF
31-03-2009 full format 28-09-2009 2009-78400041 PDF
31-03-2008 full format 31-10-2008 2008-80700168 PDF
31-03-2007 full format 12-10-2007 2007-77100260 PDF
31-03-2006 full format 22-09-2006 2006-79002510 PDF
31-03-2005 full format 03-10-2005 2005-76000139 PDF
31-03-2004 full format 01-10-2004 2004-70803891 PDF
31-03-2003 full format 02-10-2003 2003-72802654 PDF
31-03-2002 full format 08-10-2002 2002-64202062 PDF
31-03-2001 full format 05-10-2001 2001-62403343 PDF
31-03-2000 full format 29-09-2000 2000-60303412 PDF
31-03-1999 full format 01-10-1999 1999-51001550 PDF
31-03-1998 full format 22-09-1998 1998-48302600 PDF
31-03-1997 full format 15-09-1997 1997-43605175 PDF
31-03-1996 full format 23-09-1996 1996-44700903 PDF
31-03-1995 full format 03-07-1995 1995-35400039 PDF
31-12-1993 full format 29-06-1994 1994-22801464 PDF
31-12-1992 full format 19-07-1993 1993-27601742 PDF
31-12-1991 full format 12-08-1992 1992-28004092 PDF
31-12-1990 full format 05-08-1991 1991-21605018 PDF
31-12-1989 full format 07-08-1990 1990-21103023 PDF
31-12-1988 full format 06-07-1989 1989-15501565 PDF
31-12-1987 full format 01-08-1988 1988-17704381 PDF
31-12-1986 full format 23-06-1987 1987-11502895 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
172,569121,174113,358148,65240,278145,70148,56413,23174,231185,530291,504133,032224,832298,19358,24941,929168,522144,14765,215
135,699103,839101,705259,320-30,84279,95553,10720,42774,238150,036219,34897,416202,536232,44977,46363,694161,841153,92381,667
2,590100,501132,583236,040535,38141,99959,45211,50016,44680,7458,54033,85525,65843,83229,4023,73329,579139,21344,724
111,914-111,136-33,482-71,744-209,897478,171-194,37916,442-56,16033,037-230,852103,313194,95413,85191,9547,29071,252-91,155-
490,511466,527481,354575,819685,647845,459567,954556,580909,628851,893781,821587,419663,508536,712547,383734,326669,757559,122565,451
----0.2%4.0%0.2%-0.8%2.9%7.4%11.7%6.4%10.9%14.4%0.8%-0.1%6.0%5.1%2.0%
69.5%53.8%53.7%49.3%42.3%-63.6%62.6%84.1%79.1%66.6%62.0%69.8%57.1%68.7%80.7%77.8%61.1%59.5%
3.342.422.612.644.824.482.842.657.045.063.102.783.642.433.606.434.942.502.69
3.122.052.242.384.503.832.542.556.624.892.992.653.512.053.185.794.632.252.28
0.410.800.780.971.36-0.570.570.160.240.470.540.370.670.370.180.230.570.59
7.5%2.0%2.6%27.4%-11.3%-1.2%-1.0%4.7%12.5%23.4%10.7%25.5%32.3%5.1%2.6%14.4%15.8%8.6%
5.2%1.1%1.4%13.5%-4.8%3.5%0.8%-0.6%3.9%9.9%15.6%6.6%17.8%18.5%3.5%2.1%11.2%9.6%5.1%
16.866.585.121.44-2.56-------------
----88 days33 days135 days50 days60 days50 days121 days72 days66 days48 days97 days59 days78 days79 days98 days
----12 days28 days73 days8 days28 days24 days54 days46 days27 days45 days63 days37 days31 days104 days84 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-03-202531-03-202431-03-202331-03-2022
Employees at the balance-sheet date68131314
full-time67121112
part-time-1122
in full-time equivalents67.512.812.613.6
6.79.812.613.315.2
On a permanent contract65111113
Joined34443
Left59455
Training hours-3216-72

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item202531-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets€2,590€2,655€100,501€132,583€230,835
Financial fixed assets----€5,205
€65,807€89,658€86,867€80,364€36,055

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on SIMAR

The operating result for 2025 is 3.1 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 42.9% to 28.4%. Equity is higher and debt is lower.

Large changes and their cause
  • 2023 Net result -90% on 2022. The 2022 profit included a one-off income of €418,558.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure