SHELLBERRY
ActiveSummary
SHELLBERRY has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €164,520 and a net result of -€6,464. Equity has been stable since 2018 (±1.7% per year). Its solvency ranks better than 40% of 10,798 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 25-10-1999 Normal situation
- Activity
- Business and other management consultancy NACE 70200
- Establishment unit
- 2.099.561.040 1950 Kraainem, since 10-05-2000
- Financial year end
- 31 December
- Peppol
- Reachable since 30-01-2025
Board and ownership
- Kelberg Gerald AnthonyDirector
- Rademakers Francisca ReinhildeDirector
- Holdings
- Shares in 1 company KFM Technology Ressources Inc
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.1%
- Gross margin
- €21,199
- ▲ 21.3%
- Turnover
- ≈ €85,000
- estimated
- Loss
- €6,464
- ▼ 59.7%
- Equity
- €164,520
- ▼ 3.8%
- Total assets
- €397,483
- ▼ 0.4%
- 2025 accounts filed 25 days after the deadline
Score breakdownraises riskLiquidity: current ratio 14.69, cash €6,261lowers riskSize: total assets €397,483Sector: Activities of head offices; management consultancy activities (NACE 70)Founded in 1999Show the evidence
Checked score
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 39% of them on solvency, 40% on liquidity, 30% on profitability and 33% on growth.
The bankruptcy probability was computed on 01-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 27 days after the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00430534.
Annual accounts 2025 filed on 25-08-2026 at the NBB all 25 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is a loss of €6,032, smaller than the loss of €15,355 in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €66,438 | €11,935 | €101,648 | €47,076 | €21,032 |
| Depreciation and write-downs of the year | €18,721 | €18,227 | €22,776 | €22,605 | €23,379 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as SHELLBERRY: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €354,000 and €448,000, founded between 1997 and 2003.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | Financial year |
|---|---|---|---|---|---|---|---|
| SHELLBERRY Kraainem | 1999 | €397,483 | €164,520 | €21,199 | - | -€6,464 | 2025 |
| MIGULIEN Haacht | 1999 | €354,150 | €307,389 | €21,473 | - | €3,406 | 2025 |
| STRUYF ZAKENKANTOOR Tremelo | 1997 | €408,365 | €101,039 | €24,461 | - | €11,636 | 2025 |
| H.V. - MANAGEMENT Lennik | 2002 | €366,295 | €171,460 | €23,475 | - | -€4,966 | 2025 |
| OZAR Pajottegem | 2003 | €447,745 | €291,606 | €19,801 | €25,882 | €13,186 | 2025 |
| LPMC Tienen | 2003 | €361,567 | €187,713 | €18,654 | - | -€17,014 | 2025 |
| SPECO Ottignies-Louvain-la-Neuve | 1998 | €410,898 | €332,022 | €20,742 | - | €9,302 | 2025 |
They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 12,322 companies had the same profile as SHELLBERRY has now. Two years later, 0.7% had gone bankrupt and 90.3% were still going.
- Micro
- 20 years or older
- solvency 30% or more
- a small loss
Another 0.5% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SHELLBERRY itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 12,322 companies, not a prediction for SHELLBERRY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €2,066 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €22,254 | €23,555 | €23,787 | €18,721 | €18,227 | €22,776 | €22,605 | €23,379 | ▲ 3.4% |
| Other operating charges640/8 | - | - | - | €4,624 | €4,225 | €3,799 | €4,230 | €3,851 | ▼ 9.0% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €6,000 | - | - |
| Gross operating margin9900 | €20,899 | €37,928 | €32,149 | €41,768 | €25,121 | €13,913 | €17,480 | €21,199 | ▲ 21.3% |
| Operating profit (loss)9901 | -€5,236 | €10,038 | €4,908 | €18,423 | €2,669 | -€12,663 | -€15,355 | -€6,032 | ▲ 60.7% |
| Financial income75/76B | - | - | - | - | - | €12 | €5 | - | - |
| Recurring financial income75 | €2 | €0 | - | - | - | €12 | €5 | - | - |
| Financial charges65/66B | - | - | - | €3,028 | €2,604 | €362 | €671 | €432 | ▼ 35.6% |
| Recurring financial charges65 | €6,073 | €5,192 | €3,093 | €3,028 | €2,604 | €362 | €668 | €432 | ▼ 35.3% |
| Non-recurring financial charges66B | - | - | - | - | - | - | €3 | - | - |
| Profit (loss) for the period before taxes9903 | -€11,308 | €4,847 | €1,815 | €15,395 | €65 | -€13,014 | -€16,022 | -€6,464 | ▲ 59.7% |
| Income taxes67/77 | €269 | €954 | €1,841 | €7,329 | €162 | €68 | €1 | - | - |
| Profit (loss) for the period9904 | -€11,577 | €3,893 | -€26 | €8,066 | -€97 | -€13,081 | -€16,023 | -€6,464 | ▲ 59.7% |
| Profit (loss) for the period to be appropriated9905 | -€11,577 | €3,893 | -€26 | €8,066 | -€97 | -€13,081 | -€16,023 | -€6,464 | ▲ 59.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €282,795 | €268,786 | €269,687 | €302,100 | €302,690 | €385,253 | €399,034 | €397,483 | ▼ 0.4% |
| Fixed assets21/28 | €281,942 | €266,789 | €245,625 | €293,342 | €287,050 | €365,922 | €390,389 | €388,041 | ▼ 0.6% |
| Tangible fixed assets22/27 | €281,937 | €266,784 | €245,620 | €293,337 | €287,045 | €365,917 | €390,387 | €388,039 | ▼ 0.6% |
| Land and buildings22 | - | - | - | €188,045 | €194,892 | €292,612 | €335,289 | €351,147 | ▲ 4.7% |
| Plant, machinery and equipment23 | - | - | - | €1,516 | €642 | - | - | - | - |
| Other tangible fixed assets26 | - | - | - | €103,776 | €91,511 | €73,305 | €55,098 | €36,892 | ▼ 33.0% |
| Financial fixed assets28 | €5 | €5 | €5 | €5 | €5 | €5 | €2 | €2 | = |
| Current assets29/58 | €852 | €1,997 | €24,062 | €8,758 | €15,640 | €19,331 | €8,645 | €9,441 | ▲ 9.2% |
| Amounts receivable within one year40/41 | - | €94 | - | €397 | €9,399 | €19,229 | €5,939 | €3,180 | ▼ 46.4% |
| Trade receivables40 | - | - | - | - | €7,929 | €8,066 | €3,967 | - | - |
| Other amounts receivable41 | - | - | - | €397 | €1,471 | €11,162 | €1,971 | €3,180 | ▲ 61.3% |
| Cash at bank and in hand54/58 | €714 | €1,482 | €23,920 | €7,932 | €5,777 | €103 | €2,706 | €6,261 | ▲ 131% |
| Deferred charges and accrued income490/1 | - | - | - | €430 | €464 | - | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €282,795 | €268,786 | €269,687 | €302,100 | €302,690 | €385,253 | €399,034 | €397,483 | ▼ 0.4% |
| Equity10/15 | €188,252 | €192,145 | €192,119 | €200,185 | €200,088 | €187,007 | €170,984 | €164,520 | ▼ 3.8% |
| Contributions10/11 | €20,000 | €20,000 | - | €20,000 | €20,000 | €20,000 | €20,000 | €20,000 | = |
| Reserves13 | €120,475 | €124,368 | €124,368 | €132,434 | €132,434 | €132,434 | €132,434 | €132,434 | = |
| Non-distributable reserves130/1 | - | - | - | €2,000 | €2,000 | €2,000 | €2,000 | €2,000 | = |
| Reserves not available under the articles1311 | - | - | - | €2,000 | €2,000 | €2,000 | €2,000 | €2,000 | = |
| Distributable reserves133 | - | - | - | €130,434 | €130,434 | €130,434 | €130,434 | €130,434 | = |
| Profit (loss) carried forward14 | €47,777 | €47,777 | €47,751 | €47,751 | €47,654 | €34,573 | €18,550 | €12,086 | ▼ 34.8% |
| Amounts payable17/49 | €94,543 | €76,641 | €77,568 | €101,915 | €102,602 | €198,246 | €228,050 | €232,963 | ▲ 2.2% |
| Amounts payable after more than one year17 | - | - | €67,677 | €84,665 | €87,564 | €186,134 | €220,368 | €229,320 | ▲ 4.1% |
| Other amounts payable178/9 | - | - | - | €84,665 | €87,564 | €186,134 | €220,368 | €229,320 | ▲ 4.1% |
| Amounts payable within one year42/48 | €91,043 | €74,141 | €7,092 | €14,451 | €12,038 | €9,112 | €4,682 | €643 | ▼ 86.3% |
| Financial debts43 | - | - | - | - | - | €910 | - | - | - |
| Credit institutions430/8 | - | - | - | - | - | €910 | - | - | - |
| Trade debts44 | €3,239 | €580 | €2,078 | €2,368 | €3,878 | €7,460 | €4,682 | €643 | ▼ 86.3% |
| Suppliers440/4 | - | - | - | €2,368 | €3,878 | €7,460 | €4,682 | €643 | ▼ 86.3% |
| Taxes, remuneration and social security45 | - | - | - | €12,082 | €8,160 | €742 | - | - | - |
| Taxes450/3 | - | - | - | €12,082 | €8,160 | €742 | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €2,800 | €3,000 | €3,000 | €3,000 | €3,000 | = |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€11,577 | €3,893 | -€26 | €8,066 | -€97 | -€13,081 | -€16,023 | -€6,464 | ▲ 59.7% |
| + Depreciation and write-downs630 | €22,254 | €23,555 | €23,787 | €18,721 | €18,227 | €22,776 | €22,605 | €23,379 | ▲ 3.4% |
| Operating cash flow (approximation) | €10,677 | €27,448 | €23,761 | €26,788 | €18,130 | €9,695 | €6,582 | €16,915 | ▲ 157% |
| Investment in fixed assets (approximation) | - | -€8,401 | -€2,623 | -€66,438 | -€11,935 | -€101,648 | -€47,073 | -€21,032 | ▲ 55.3% |
| Change in cash | - | €768 | €22,438 | -€15,988 | -€2,155 | -€5,674 | €2,604 | €3,555 | ▲ 36.5% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 25 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 25-08-2026 | 2026-00430534 | NBB |
| 31-12-2024 | abbreviated format | 25-08-2025 | 2025-00405611 | |
| 31-12-2023 | abbreviated format | 21-08-2024 | 2024-00361321 | |
| 31-12-2022 | abbreviated format | 30-08-2023 | 2023-00416352 | |
| 31-12-2021 | abbreviated format | 18-08-2022 | 2022-20303673 | |
| 31-12-2020 | abbreviated format | 26-08-2021 | 2021-54800528 | |
| 31-12-2019 | abbreviated format | 16-09-2020 | 2020-53500536 | |
| 31-12-2018 | abbreviated format | 27-08-2019 | 2019-52600222 | |
| 31-12-2017 | abbreviated format | 28-12-2018 | 2018-76000252 | |
| 31-12-2015 | abbreviated format | 29-08-2016 | 2016-52300398 |
Board & ownership
Directors
Owners and capital
Owners
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| Kelberg Gerald Anthony |
|
| Rademakers Francisca Reinhilde |
|
Network & group
Holdings and subsidiaries
1 holdingHoldings 1
-
50%
Connections & network
2 current directorsThe network starts from the directors of SHELLBERRY. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Codes under NACEBEL 2003
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 22002A0334/00D002 | Flanders | 525 m² | 1 · 115 m² | 8.3 m · 2 |