SEM (0445.796.954): annual accounts, directors and company register

SEM

Ypres ·KBO/BCE: BE 0445.796.954

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
SEM Ypres	€696,531	€29,198	98.9%	-
BERAMATT Ixelles	€700,433	€28,100	81.3%	-
Grant Thornton Forensic & Integrity Services Antwerp	€672,334	€16,242	5.3%	-
Interrelated Individual Systems Rotselaar	€565,620	€14,987	25.0%	-
VADEST Geel	€410,184	€19,282	29.7%	-
STUDIO GRAFFIX Hasselt	€356,668	€28,174	87.9%	-
Virtual Words Etterbeek	€331,061	€32,522	64.7%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	696,531	693,659	682,481	685,194	671,568	684,788	645,806	645,403	654,243	640,095	612,384	600,014	609,712	630,698	582,131	559,075	546,816	509,425	502,588	510,051
`21/28`	328,141	301,325	201,521	195,034	212,368	229,702	247,036	264,593	282,149	299,706	317,262	334,819	352,376	339,929	328,415	344,585	361,680	378,779	396,280	415,800
`22/27`	328,141	301,325	201,521	195,034	212,368	229,702	247,036	264,593	282,149	299,706	317,262	334,819	352,376	339,929	328,415	344,585	361,680	378,779	396,280	415,800
`22`	304,079	275,268	156,904	171,711	186,518	201,326	216,133	231,162	246,192	261,221	276,251	291,281	306,310	304,809	292,115	307,105	322,519	337,934	353,348	368,762
`26`	24,062	26,058	44,617	23,322	25,849	28,376	30,903	33,430	35,957	38,484	41,011	43,538	46,065	35,120	36,300	37,480	39,161	40,846	42,932	47,038
`29/58`	368,390	392,333	480,960	490,160	459,200	455,087	398,770	380,810	372,094	340,389	295,122	265,195	257,336	290,768	253,716	214,490	185,135	130,646	106,308	94,251
`40/41`	23,642	29,205	8,878	11,883	8,785	4,398	4,400	2,159	-	-	253	454	2,037	3,539	276	73	69	391	1,548	510
`40`	5,264	24,079	4,350	4,659	5,880	-	-	-	-	-	-	-	-	3,539	-	-	-	-	-	-
`41`	18,379	5,126	4,528	7,225	2,905	4,398	4,400	2,159	-	-	253	454	2,037	-	276	73	69	391	1,548	510
`50/53`	300,000	300,000	400,000	-	-	275,538	275,514	275,476	275,439	275,378	275,000	222,279	231,531	265,124	230,000	200,000	170,000	125,000	100,000	85,000
`54/58`	43,746	61,124	71,442	478,277	450,416	175,150	118,856	103,175	96,656	65,011	19,869	42,462	23,768	22,105	23,440	14,417	15,066	5,255	4,760	8,740
`490/1`	1,002	2,004	639	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	696,531	693,659	682,481	685,194	671,568	684,788	645,806	645,403	654,243	640,095	612,384	600,014	609,712	630,698	582,131	559,075	546,816	509,425	502,588	510,051
`10/15`	688,773	682,615	672,130	668,468	659,997	656,925	643,165	644,656	631,759	619,368	606,480	595,623	588,610	582,834	571,381	550,721	529,381	508,493	502,344	498,832
`10/11`	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500
`10`	509,500	509,500	509,500	509,500	509,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500	509,500
`13`	8,893	8,623	8,098	7,898	7,648	7,448	6,760	6,760	6,115	5,495	4,851	4,308	3,958	3,669	3,096	2,063	996	2	2	2
`130/1`	8,893	8,623	8,098	7,898	7,648	7,448	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	8,893	8,623	8,098	7,898	7,648	7,448	6,760	6,760	6,115	5,495	4,851	4,308	3,958	3,669	3,096	2,063	996	2	2	2
`14`	170,380	164,492	154,532	151,071	142,849	139,977	126,905	128,396	116,144	104,373	92,129	81,815	75,152	69,665	58,784	39,158	18,885	-1,009	-7,158	-10,670
`17/49`	7,758	11,043	10,351	16,725	11,571	27,864	2,640	747	22,485	20,727	5,904	4,391	21,102	47,864	10,750	8,354	17,434	932	245	11,219
`42/48`	7,458	10,442	10,160	16,725	11,571	27,864	2,640	747	22,485	20,727	5,904	4,391	21,102	47,864	10,750	8,354	17,434	932	245	11,219
`44`	6,556	4,987	7,064	10,170	-	-	-	497	-	-	-	-	11,818	39,549	-	-	7,980	-	-	-
`440/4`	6,556	4,987	7,064	10,170	-	-	-	497	-	-	-	-	11,818	39,549	-	-	7,980	-	-	-
`45`	902	2,360	0	6,555	-	700	-	250	12,399	6,004	3,827	850	-	4,943	7,156	8,238	9,338	816	245	206
`450/3`	902	2,360	0	6,555	-	700	-	250	12,399	6,004	3,827	850	-	4,943	7,156	8,238	9,338	816	245	206
`47/48`	0	3,096	3,096	0	11,571	27,164	2,640	-	10,086	14,723	2,077	3,542	9,284	3,371	3,594	116	116	116	-	11,013
`492/3`	301	601	192	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	36,281	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	29,198	25,159	24,062	34,685	26,594	40,419	20,139	40,116	39,615	38,305	35,048	28,019	25,613	35,181	44,688	47,978	49,766	23,142	23,412	26,243
`630`	22,237	18,832	16,260	17,334	17,334	17,334	17,557	17,557	17,557	17,557	17,557	17,557	17,557	15,713	16,170	17,096	17,099	17,501	19,520	19,982
`640/8`	4,178	4,044	3,788	3,595	3,539	3,529	3,328	3,243	3,190	3,164	3,232	3,557	4,087	6,866	2,780	1,906	4,256	2,792	2,693	2,671
`9901`	2,782	2,282	4,013	13,756	5,721	19,556	-746	19,317	18,868	17,584	14,259	6,905	3,969	12,601	25,738	28,976	28,411	2,849	1,199	3,590
`75/76B`	5,608	11,848	639	0	14	35	55	55	85	518	566	1,010	1,905	1,441	2,481	785	1,475	4,591	3,398	2,121
`75`	5,608	11,848	639	0	14	35	55	55	85	518	566	1,010	1,905	1,441	2,481	785	1,475	4,591	3,398	2,121
`65/66B`	180	150	150	775	505	121	106	91	139	116	99	99	99	68	67	66	30	30	30	48
`65`	180	150	150	775	505	121	106	91	139	116	99	99	99	68	67	66	30	30	30	48
`9903`	8,211	13,981	4,502	12,981	5,230	19,470	-797	19,281	18,815	17,986	14,726	7,816	5,776	13,973	28,152	29,695	29,856	7,410	4,567	5,663
`67/77`	2,053	3,495	840	4,510	2,158	5,710	694	6,384	6,424	5,098	3,868	803	-	2,520	7,492	8,356	8,968	1,260	1,055	-
`9904`	6,158	10,486	3,661	8,472	3,072	13,759	-1,491	12,898	12,390	12,888	10,857	7,013	5,776	11,454	20,660	21,339	20,888	6,149	3,512	5,663
`9905`	6,158	10,486	3,661	8,472	3,072	13,759	-1,491	12,898	12,390	12,888	10,857	7,013	5,776	11,454	20,660	21,339	20,888	6,149	3,512	5,663
Appropriation of the result
`9906`	170,650	165,017	154,732	151,521	143,049	140,665	126,905	129,041	116,763	105,017	92,672	82,165	75,441	70,238	59,817	40,225	19,879	-1,009	-7,158	-10,670
`14P`	164,492	154,532	151,071	143,049	139,977	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	270	525	200	450	200	688	-	645	620	644	543	351	289	573	1,033	1,067	994	-	-	-
`6920`	270	525	200	450	200	688	-	645	620	644	543	351	289	573	1,033	1,067	994	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	14-10-2026	2026-00557338	PDF
31-12-2024	micro format	28-08-2025	2025-00466826	PDF
31-12-2023	micro format	27-08-2024	2024-00388503	PDF
31-12-2022	micro format	31-08-2023	2023-00412822	PDF
31-12-2021	micro format	14-06-2022	2022-20061156	PDF
31-12-2020	micro format	14-06-2021	2021-19600401	PDF
31-12-2019	micro format	16-07-2020	2020-30700047	PDF
31-12-2018	micro format	19-06-2019	2019-20100312	PDF
31-12-2017	abbreviated format	15-06-2018	2018-19100553	PDF
31-12-2016	micro format	22-06-2017	2017-20800021	PDF
31-12-2015	abbreviated format	19-07-2016	2016-33900373	PDF
31-12-2014	abbreviated format	24-06-2015	2015-21100235	PDF
31-12-2013	abbreviated format	25-06-2014	2014-21500525	PDF
31-12-2012	abbreviated format	05-07-2013	2013-27500499	PDF
31-12-2011	abbreviated format	05-07-2012	2012-26500228	PDF
31-12-2010	abbreviated format	13-07-2011	2011-29200183	PDF
31-12-2009	abbreviated format	07-07-2010	2010-27900391	PDF
31-12-2008	abbreviated format	26-06-2009	2009-30600285	PDF
31-12-2007	abbreviated format	10-06-2008	2008-21000036	PDF
31-12-2006	abbreviated format	21-06-2007	2007-26200308	PDF
31-12-2005	abbreviated format	09-06-2006	2006-21200175	PDF
31-12-2004	abbreviated format	13-06-2005	2005-24802141	PDF
31-12-2003	abbreviated format	22-06-2004	2004-27800047	PDF
31-12-2002	abbreviated format	03-07-2003	2003-34300264	PDF
31-12-2001	abbreviated format	03-07-2002	2002-31700236	PDF
31-12-2000	abbreviated format	06-06-2001	2001-16900053	PDF
31-12-1999	abbreviated format	14-06-2000	2000-20700143	PDF
31-12-1998	abbreviated format	14-06-1999	1999-17904375	PDF
31-12-1997	abbreviated format	12-06-1998	1998-16403260	PDF
31-12-1996	abbreviated format	20-06-1997	1997-17903831	PDF
31-12-1995	abbreviated format	18-06-1996	1996-17602917	PDF
31-12-1994	abbreviated format	29-06-1995	1995-31601463	PDF
31-12-1993	abbreviated format	28-06-1994	1994-21003713	PDF
31-12-1992	abbreviated format	22-06-1993	1993-15603383	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
25,019	21,114	20,273	31,090	23,055	36,890	16,811	36,873	36,425	35,141	31,816	24,462	21,526	28,315	41,908	46,072	45,510	20,350	20,719	23,572
28,395	29,317	19,922	25,806	20,406	31,093	16,066	30,454	29,947	30,445	28,414	24,570	23,332	27,167	36,830	38,435	37,987	23,650	23,032	25,645
49,052	118,636	22,748	0	0	0	0	0	0	0	0	0	30,003	27,228	0	0	0	0	0	-
-17,378	-10,318	-406,834	27,861	275,265	56,295	15,681	6,519	31,645	45,142	-22,593	18,695	1,663	-1,336	9,024	-649	9,810	495	-3,980	-
360,933	381,891	470,800	473,435	447,629	427,223	396,129	380,064	349,609	319,662	289,218	260,804	236,234	242,905	242,966	206,136	167,701	129,714	106,064	83,032
98.9%	98.4%	98.5%	97.6%	98.3%	95.9%	99.6%	99.9%	96.6%	96.8%	99.0%	99.3%	96.5%	92.4%	98.2%	98.5%	96.8%	99.8%	100.0%	97.8%
49.40	37.57	47.34	29.31	39.68	16.33	-	-	16.55	16.42	49.99	60.39	12.19	6.07	23.60	25.68	10.62	-	-	8.40
0.01	0.02	0.02	0.03	0.02	0.04	0.00	0.00	0.04	0.03	0.01	0.01	0.04	0.08	0.02	0.02	0.03	0.00	0.00	0.02
0.9%	1.5%	0.5%	1.3%	0.5%	2.1%	-0.2%	2.0%	2.0%	2.1%	1.8%	1.2%	1.0%	2.0%	3.6%	3.9%	3.9%	1.2%	0.7%	1.1%
0.9%	1.5%	0.5%	1.2%	0.5%	2.0%	-0.2%	2.0%	1.9%	2.0%	1.8%	1.2%	0.9%	1.8%	3.5%	3.8%	3.8%	1.2%	0.7%	1.1%
over 100	over 100	over 100	40.13	45.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€49,052	€118,636	€22,748	-	-
	€22,237	€18,832	€16,260	€17,334	€17,334

Overview

Lifetime

Key points

Equity

Turnover

Investments

Liquidity

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on SEM

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency98.9%

Current ratio49.40

Return on assets0.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on SEM

Board & ownership

Board

Mandates through the years

Control

Capital

Network & group

No group

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Notices of general meetings

in euro

in euro

98.9%

49.40

0.9%