SEI
SEI has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €153k and a net result of €-3k. Equity is shrinking by ~3.3% per year across the filed fiscal years. Its solvency ranks better than 91% of 1933 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €153k |
| Net result | €-3k |
| Better than sector | 91% |
| Active | 21 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 86.2% | 44.1% | |
| Net result | €-3k | €31k | |
| Equity | €153k | €268k | |
| Gross operating margin | €7k | €167k | |
| Total assets | €177k | €763k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | +59.4% | - |
| Net profit | +83.5% | - | +377.3% | - |
| Cash flow | - | - | +81.2% | - |
| Staff costs | - | - | - | - |
| Income taxes | - | -100.0% | +32.5% | - |
| Dividends | -100.0% | -68.8% | - | - |
| Total assets | -9.0% | -23.3% | +14.3% | - |
| Equity | -1.7% | -11.8% | +5.4% | - |
| Debt | -37.9% | -49.4% | +41.6% | - |
| of which ≤ 1y | -79.4% | -67.2% | +167.4% | - |
| of which > 1y | - | - | - | - |
| Working capital | +5.5% | -26.0% | +1.5% | - |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 38.52 | 8.31 | 4.25 | 9.55 |
| Quick ratio | 36.23 | 6.21 | 3.35 | 6.77 |
| Working capital ratio | 81.6% | 70.4% | 72.9% | 82.2% |
| Solvency | 86.2% | 79.8% | 69.4% | 75.3% |
| Debt / equity | 0.16 | 0.25 | 0.44 | 0.33 |
| Long-term debt ratio | - | - | - | 0.00 |
| Interest coverage | 6.13 | -7.31 | 14.67 | 9.37 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -1.5% | -8.1% | 9.9% | 2.4% |
| ROE | -1.7% | -10.2% | 14.2% | 3.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €177k | €195k | €254k | €222k |
| Fixed assets | 21/28 | €29k | €39k | €12k | €18k |
| Tangible fixed assets | 22/27 | €27k | €37k | €9k | €16k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €149k | €156k | €243k | €204k |
| Stocks & contracts in progress | 3 | €9k | €39k | €51k | €59k |
| Amounts receivable within one year | 40/41 | €63k | €56k | €7k | €16k |
| Cash & bank | 54/58 | €73k | €58k | €173k | €111k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €177k | €195k | €254k | €222k |
| Equity | 10/15 | €153k | €156k | €177k | €168k |
| Contributions / capital | 10/11 | €85k | €85k | €85k | €85k |
| Reserves | 13 | €67k | €67k | €72k | €63k |
| Accumulated profits (losses) | 14 | €2k | €4k | €20k | €20k |
| Amounts payable | 17/49 | €24k | €39k | €78k | €55k |
| Amounts payable after one year | 17 | - | - | - | €0 |
| Amounts payable within one year | 42/48 | €4k | €19k | €57k | €21k |
| Trade debts payable within one year | 44 | €2k | €11k | €17k | €7k |
| Income statement | |||||
| Gross operating margin | 9900 | €7k | €-9k | €42k | €28k |
| Operating result | 9901 | €-4k | €-17k | €35k | €14k |
| Financial income | 75 | €2k | €3k | €5k | €3k |
| Financial charges | 65 | €1k | €1k | €3k | €3k |
| Result before taxes | 9903 | €-3k | €-16k | €37k | €14k |
| Income taxes | 67/77 | - | €0 | €12k | €9k |
| Net result for the period | 9904 | €-3k | €-16k | €25k | €5k |
| Result to be appropriated | 9905 | €-3k | €-16k | €25k | €24k |
| NACE primary | Activities of interior architects(71112) |
| Legal form | Private limited company(610) |
| Incorporation | 12-07-2005 |
| Status | Active |
| Postal code | 1880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23039B0277/00K000 | Flanders | 509 m² | 1 · 136 m² | 9.1 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SEI |