Equity
Equity fell by 84% in 1 year.
Equity fell by 84% in 1 year.
From profit to loss in 2025, after a profit of €3.1m in 2024.
Of this, €5.2m falls due within a year.
Green is investment, beige is depreciation.
SECUTEC pays its suppliers 32 days earlier than in 2024. Customers pay 155 days later.
Lower net result than 95% of companies in repair of computers and personal goods. Sector median €54,062 · 485 companies.
The dashed line is the sector median: 0.4% across 39 companies (NACE 95, medium-sized).
About 2 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 95, medium-sized). It does better than 8% of them on solvency, 87% on liquidity, 4% on profitability and 3% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-06-2025.
Of the companies with a bankruptcy probability in the moderate class on 30-06-2025, 2.4% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 743 companies had the same profile as SECUTEC has now. Each dot stands for 2 companies, two years later.
Another 0.7% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SECUTEC itself: 2.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 743 companies, not a prediction for SECUTEC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity is ample, with a current ratio of 4.69 (3.27 in 2024), above the usual 1.5. Short-term debt is 19.9% and cash 7.9% of total assets. However, 94.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 79 days before the deadline. In the sector (NACE 95), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
Shares in 1 company, Secutec Canada Inc.
Board & ownership| Company | ||||
|---|---|---|---|---|
| SECUTEC Aartselaar | €11.7m | -42.1% | 5.5% | 64.2 |
| Quadient Belgium Zaventem | €12.0m | 2.9% | 70.4% | 52.5 |
| WEngage International Machelen (Brab.) | €51.8m | 0.0% | 24.7% | 65.8 |
| Hewlett Packard Enterprise CDS Belgium Machelen (Brab.) | €8.2m | 2.1% | 73.0% | 54.5 |
| HCServices Belgium Namur | - | - | 7.2% | - |
| CLASSO Antwerp | - | - | 25.9% | 17.5 |
| IMAC & RETAIL SERVICES Bornem | - | - | 31.3% | 15.7 |
Grey: the largest companies of the sector (repair of computers and personal goods (NACE 95)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as SECUTEC: repair and maintenance of computers and communication equipment (NACE 95100). They are comparable in size and age: total assets between €2.9m and €22m, founded between 1985 and 2007.
SECUTEC has existed since 2005. The present size dates from 2021. The gross margin rose that year from €1.6m to €4.1m and staff from 17.8 to 31.3 full-time equivalents.
Solvency fell in 2025 from 62.0% to 5.5% because of the loss.
Secutec Corporation holds all the shares. In April 2024, the Official Gazette published the appointment of BV INVENTYS as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 12% of 485 companies in 2025.
Higher than 89% of 480 companies in 2025.
Lower than 95% of 482 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
54.4 men and 9.8 women in full-time equivalents in 2025.
Men €61,066, women €56,610 per full-time equivalent. Jobs differ, so this is not a pay gap.
In 2025, 28 people joined and 18 left. Training hours in 2025: 1,805. Agency workers: 5.9 on average.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
26.3m | 14.5m | 9.8m | 6.0m | 4.8m | 3.8m | 4.0m | 2.3m | 3.6m | 1.1m | 1.0m | 1.4m | 1.3m | 2.0m | 1.6m | 764,857 | 546,491 | 407,199 | |
20 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
21/28 |
1.8m | 182,380 | 270,982 | 396,245 | 208,450 | 94,068 | 130,395 | 151,126 | 94,727 | 79,237 | 87,882 | 86,186 | 76,854 | 121,682 | 118,128 | 67,109 | 62,956 | 102,698 | |
21 |
1.6m | - | - | - | - | - | - | - | - | 0 | 184 | 629 | 2,244 | 5,837 | - | - | - | - | |
22/27 |
216,413 | 176,357 | 264,960 | 390,223 | 202,428 | 88,046 | 124,373 | 150,106 | 78,678 | 75,497 | 81,459 | 81,057 | 72,109 | 115,845 | 118,043 | 67,109 | 62,956 | 102,698 | |
22 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | 5,523 | 7,351 | - | - | |
23 |
0 | 352 | 709 | 1,065 | 8,533 | 16,001 | 21,335 | 29,176 | 1,459 | 2,189 | 6,701 | 12,276 | 21,912 | 51,779 | 29,428 | 6,837 | 8,412 | 9,389 | |
24 |
183,529 | 129,905 | 222,532 | 358,094 | 180,273 | 40,604 | 54,988 | 68,272 | 46,460 | 71,655 | 72,409 | 65,648 | 46,577 | 58,032 | 78,855 | 46,752 | 52,796 | 88,138 | |
26 |
32,884 | 46,100 | 41,719 | 31,063 | 13,622 | 31,441 | 48,050 | 52,658 | 30,759 | 1,654 | 2,349 | 3,133 | 3,621 | 6,035 | 4,236 | 6,169 | 1,749 | 5,171 | |
27 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
28 |
6,054 | 6,022 | 6,022 | 6,022 | 6,022 | 6,022 | 6,022 | 1,020 | 16,049 | 3,740 | 6,240 | 4,500 | 2,500 | - | 86 | - | - | - | |
280/1 |
31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
280 |
31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
6,022 | 6,022 | 6,022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
285/8 |
6,022 | 6,022 | 6,022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
24.5m | 14.3m | 9.5m | 5.6m | 4.6m | 3.7m | 3.8m | 2.2m | 3.5m | 1.0m | 951,884 | 1.3m | 1.2m | 1.9m | 1.5m | 697,748 | 483,534 | 304,501 | |
29 |
- | 0 | 977,569 | 700,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
291 |
- | 0 | 977,569 | 700,000 | 100,000 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
3 |
0 | 0 | 0 | - | - | - | - | - | - | 33,014 | 29,458 | 29,545 | 29,545 | 25,000 | 5,000 | 8,547 | 1,150 | 16,850 | |
30/36 |
- | - | - | - | - | - | - | - | - | 33,014 | 29,458 | 29,545 | 29,545 | 25,000 | 5,000 | 8,547 | 1,150 | 16,850 | |
37 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
40/41 |
15.4m | 9.6m | 5.6m | 3.2m | 2.3m | 1.8m | 1.6m | 477,349 | 1.8m | 649,745 | 814,812 | 1.2m | 1.1m | 1.8m | 1.4m | 588,905 | 474,381 | 241,420 | |
40 |
10.6m | 9.0m | 5.6m | 3.2m | 2.3m | 1.8m | 1.6m | 424,679 | 1.5m | 514,573 | 428,528 | 897,414 | 833,228 | 1.6m | 1.4m | 566,724 | 444,357 | 221,420 | |
41 |
4.9m | 583,300 | 0 | 837 | 4,684 | 34,203 | 293 | 52,670 | 342,177 | 135,172 | 386,284 | 322,555 | 307,376 | 242,897 | 6,596 | 22,182 | 30,024 | 20,000 | |
50/53 |
383,444 | 2.8m | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
51/53 |
383,444 | 2.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
2.1m | 120,293 | 2.5m | 1.4m | 1.3m | 309,277 | 101,391 | 75,711 | 245,178 | 289,454 | 92,241 | 22,678 | 17,869 | 18,990 | 5,991 | 100,296 | 604 | 37,060 | |
490/1 |
6.6m | 1.7m | 468,380 | 333,078 | 857,485 | 1.6m | 2.2m | 1.6m | 1.5m | 48,938 | 15,374 | 12,320 | 4,059 | 41,855 | 43,058 | - | 7,399 | 9,172 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
26.3m | 14.5m | 9.8m | 6.0m | 4.8m | 3.8m | 4.0m | 2.3m | 3.6m | 1.1m | 1.0m | 1.4m | 1.3m | 2.0m | 1.6m | 764,857 | 546,491 | 407,199 | |
10/15 |
1.5m | 9.0m | 5.9m | 4.0m | 2.1m | 586,206 | 314,311 | 255,820 | 236,230 | 269,699 | 79,747 | -102,990 | -593,051 | 62,354 | 208,438 | 175,930 | 59,817 | 66,911 | |
10/11 |
60,000 | 60,000 | 60,000 | 60,000 | 60,000 | - | 60,000 | 60,000 | 60,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 60,000 | 60,000 | 60,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | 60,000 | - | - | - | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 60,000 | - | - | - | 0 | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
13 |
312,000 | 312,000 | 312,000 | 312,000 | 312,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 2,000 | 2,000 | |
130/1 |
- | 0 | 12,000 | 12,000 | 12,000 | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 2,000 | 2,000 | |
1311 |
- | 0 | 12,000 | 12,000 | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 12,000 | - | - | - | 0 | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
133 |
312,000 | 312,000 | 300,000 | 300,000 | 300,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | - | - | - | - | - | - | |
14 |
1.1m | 8.6m | 5.5m | 3.6m | 1.7m | 414,206 | 142,311 | 83,820 | 64,230 | 37,699 | -52,253 | -234,990 | -725,051 | -69,647 | 76,438 | 43,930 | 37,817 | 44,911 | |
15 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
17/49 |
24.8m | 5.5m | 3.9m | 2.1m | 2.7m | 3.2m | 3.6m | 2.1m | 3.4m | 830,688 | 960,019 | 1.5m | 1.9m | 2.0m | 1.4m | 588,927 | 486,674 | 340,288 | |
17 |
650,000 | 0 | 50,650 | 110,766 | 11,989 | 32,340 | 109,080 | 212,715 | 1,043 | 27,089 | 96,535 | 3,892 | 99,516 | 213,688 | 37,759 | 31,915 | 64,170 | 64,617 | |
170/4 |
- | 0 | 50,650 | 110,766 | 11,989 | 32,340 | 109,080 | 212,715 | 1,043 | 27,089 | 96,535 | 3,892 | 99,516 | 213,688 | 37,759 | 31,915 | 64,170 | 64,617 | |
173 |
- | 0 | 50,650 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
175 |
650,000 | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
1750 |
650,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
42/48 |
5.2m | 4.4m | 3.1m | 1.7m | 1.7m | 1.3m | 1.5m | 695,976 | 1.7m | 803,565 | 863,299 | 1.4m | 1.8m | 1.8m | 1.3m | 557,012 | 422,504 | 275,671 | |
42 |
0 | 50,650 | 60,116 | 71,392 | 20,351 | 76,740 | 103,635 | 103,048 | 6,150 | 82,608 | 76,014 | 91,278 | 107,626 | 108,341 | 36,565 | 28,807 | 31,292 | 51,284 | |
43 |
- | 0 | 151,079 | 133,644 | 128,547 | 108,096 | 77,853 | - | 250,000 | 140,000 | 75,000 | 451,366 | 852,040 | 591,839 | 175,494 | 116,862 | 19,267 | - | |
430/8 |
- | 0 | 151,079 | 133,644 | 128,547 | 108,096 | 77,853 | - | 250,000 | 140,000 | 75,000 | 451,366 | 852,040 | 591,839 | 175,494 | 116,862 | 19,267 | - | |
439 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
44 |
2.3m | 3.0m | 1.7m | 836,406 | 1.1m | 909,718 | 1.1m | 366,111 | 1.2m | 403,085 | 387,535 | 316,209 | 161,396 | 843,630 | 878,190 | 367,098 | 320,544 | 200,284 | |
440/4 |
2.3m | 3.0m | 1.7m | 836,406 | 1.1m | 909,718 | 1.1m | 366,111 | 1.2m | 403,085 | 387,535 | 316,209 | 161,396 | 843,630 | 878,190 | 367,098 | 320,544 | 200,284 | |
441 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 157 | |
45 |
459,283 | 1.3m | 1.3m | 672,753 | 418,653 | 244,409 | 176,729 | 224,827 | 183,061 | 133,295 | 254,378 | 369,993 | 364,158 | 212,622 | 170,178 | 44,245 | 51,401 | 20,453 | |
450/3 |
157,824 | 995,254 | 903,486 | 422,923 | 230,198 | 100,474 | 39,560 | 5,859 | 10,064 | 52,864 | 132,328 | 211,691 | 177,231 | 96,394 | 121,873 | 33,033 | 51,334 | 16,913 | |
454/9 |
301,458 | 337,096 | 357,711 | 249,831 | 188,456 | 143,936 | 137,169 | 218,969 | 172,997 | 80,431 | 122,050 | 158,303 | 186,927 | 116,228 | 48,305 | 11,212 | 67 | 3,540 | |
47/48 |
2.5m | 1,913 | 0 | 463 | 100,220 | 158 | 82,211 | 1,989 | 3,352 | 44,577 | 70,372 | 190,503 | 277,245 | - | - | - | - | 3,493 | |
492/3 |
18.9m | 1.1m | 706,185 | 242,102 | 975,849 | 1.8m | 2.0m | 1.2m | 1.7m | 34 | 185 | 50,447 | - | - | 76,000 | - | - | - | |
| Income statement | |||||||||||||||||||
70/76A |
12.5m | 18.9m | 18.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
11.7m | 18.9m | 18.4m | 16.0m | 13.0m | - | - | - | - | 0 | - | - | - | - | - | 2.1m | 1.5m | 1.1m | |
72 |
757,977 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
74 |
82,479 | 81,639 | 69,684 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | 0 | - | - | - | - | 18,456 | - | 182 | 46,767 | 2,213 | - | 7,100 | 845 | - | |
9900 |
- | - | - | 5.1m | 4.1m | 1.6m | 1.1m | 1.1m | 971,069 | 995,814 | 932,449 | 1.2m | 657,844 | 607,980 | 525,974 | 307,962 | 276,450 | 178,962 | |
60/66A |
17.4m | 15.2m | 15.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | 10.9m | 8.9m | - | - | - | - | 0 | - | - | - | - | - | 1.8m | 1.2m | 909,576 | |
60 |
6.7m | 5.8m | 7.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
6.7m | 5.8m | 7.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
6.6m | 5.8m | 4.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
3.9m | 3.5m | 3.0m | 2.3m | 1.9m | 1.1m | 818,060 | 904,691 | 782,134 | 567,371 | 493,936 | 521,407 | 1.1m | 651,325 | 348,618 | 224,331 | 185,172 | 95,213 | |
630 |
261,165 | 142,261 | 155,651 | 116,937 | 60,588 | 44,409 | 50,527 | 67,965 | 45,503 | 41,383 | 42,469 | 37,149 | 62,426 | 49,977 | 48,131 | 32,842 | 37,728 | 49,689 | |
631/4 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
640/8 |
7,389 | 1,638 | 1,035 | 1,010 | 1,363 | 459 | 21,305 | 1,259 | 1,868 | 1,198 | 30,393 | 72,064 | 39,573 | 12,063 | 6,531 | 2,508 | 2,682 | 8,367 | |
649 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | 358 | - | - | - | 1,211 | 8,459 | - | - | - | - | - | - | 1,228 | 1,153 | |
9901 |
-4.9m | 3.7m | 3.2m | 2.7m | 2.2m | 464,330 | 254,411 | 104,274 | 140,353 | 385,862 | 365,650 | 606,544 | -572,721 | -105,386 | 122,695 | 48,281 | 50,869 | 25,693 | |
75/76B |
173,010 | 35,193 | 79,499 | 9,093 | 24,310 | 1,226 | 2,163 | 2,487 | 118 | 6,672 | 4,109 | 1,778 | 7,877 | 6,314 | 23,563 | 11,383 | 2,680 | 4,378 | |
75 |
173,010 | 35,193 | 79,499 | 9,093 | 2,365 | 1,226 | 2,163 | 2,487 | 118 | 6,672 | 4,109 | 1,778 | 7,877 | 6,314 | 23,563 | 11,383 | 2,680 | 4,378 | |
751 |
22,669 | 28,247 | 18,177 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
150,342 | 6,947 | 61,322 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76B |
- | - | - | 0 | 21,945 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
272,245 | 67,730 | 63,309 | 90,508 | 49,063 | 38,040 | 54,766 | 39,842 | 52,097 | 76,543 | 89,466 | 109,796 | 137,317 | 49,421 | 41,024 | 22,692 | 11,215 | 8,197 | |
65 |
272,245 | 67,730 | 63,309 | 90,508 | 48,705 | 38,040 | 54,766 | 39,842 | 52,097 | 76,543 | 89,466 | 109,796 | 137,317 | 49,421 | 41,024 | 22,692 | 11,215 | 8,197 | |
650 |
37,253 | 28,474 | 18,938 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
234,992 | 39,256 | 44,371 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
66B |
- | - | - | 0 | 358 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-5.0m | 3.7m | 3.3m | 2.6m | 2.1m | 427,516 | 201,808 | 66,920 | 88,374 | 325,987 | 280,293 | 498,709 | -655,394 | -146,280 | 105,234 | 44,072 | 41,951 | 20,721 | |
67/77 |
5,012 | 564,851 | 879,134 | 682,318 | 581,901 | 155,620 | 143,317 | 47,330 | 61,844 | 136,035 | 97,557 | 8,647 | 11 | -195 | 72,725 | 27,958 | 24,045 | 4,000 | |
670/3 |
5,012 | 564,851 | 879,134 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-5.0m | 3.1m | 2.4m | 1.9m | 1.6m | 271,895 | 58,491 | 19,590 | 26,530 | 189,952 | 182,737 | 490,062 | -655,405 | -146,085 | 32,508 | 16,113 | 17,905 | 16,721 | |
789 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
9905 |
-5.0m | 3.1m | 2.4m | 1.9m | 1.6m | 271,895 | 58,491 | 19,590 | 26,530 | 189,952 | 182,737 | 490,062 | -655,405 | -146,085 | 32,508 | 16,113 | 17,905 | 16,721 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
3.6m | 8.6m | 6.0m | 3.6m | 2.0m | 414,206 | 142,311 | 83,820 | 64,230 | 137,699 | -52,253 | -234,990 | -725,051 | -69,647 | 76,438 | 53,930 | 62,817 | 44,911 | |
14P |
8.6m | 5.5m | 3.6m | 1.7m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | 0 | 100,000 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 0 | 300,000 | - | - | - | - | 100,000 | - | - | - | - | - | 10,000 | - | - | |
691 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | 10,000 | - | - | |
6921 |
- | - | - | 0 | 300,000 | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | |
694/7 |
2.5m | 0 | 450,000 | 0 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | 25,000 | - | |
694 |
2.5m | 0 | 450,000 | 0 | 100,000 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 25,000 | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
64.2 | 57.2 | 50.4 | 41.3 | 31.3 | 17.8 | 12.8 | 11.7 | 10.5 | 8.5 | 8.4 | 9.4 | 11.9 | 13 | 7.1 | 3.7 | 3.7 | 1.7 | |
Men (FTE)1003 |
54.4 | 46 | 38.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
9.8 | 11.2 | 11.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Agency workers1501 |
5.9 | 6.7 | 8.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
106,482 | 97,398 | 87,965 | 73,551 | 55,222 | 29,597 | 21,866 | 20,152 | 18 | 15,076 | 13,991 | 16,319 | 30,935 | 22,029 | 12,359 | 6,062 | 6,080 | 2,903 | |
| Document | |||||||||||||||||||
The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 63 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-02-2026.
2025 annual accounts filed 12 days after the deadline. Filed on 12 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00037456.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 12-02-2026 | 2026-00037456 | |
| 30-06-2024 | full format | 23-01-2025 | 2025-00008633 | |
| 30-06-2023 | full format | 05-09-2023 | 2023-00432129 | |
| 30-06-2022 | abbreviated format | 22-12-2022 | 2022-20543788 | |
| 30-06-2021 | abbreviated format | 27-08-2021 | 2021-55300409 | |
| 30-06-2020 | abbreviated format | 12-10-2020 | 2020-60800333 | |
| 30-06-2019 | abbreviated format | 23-10-2019 | 2019-71100168 | |
| 30-06-2018 | abbreviated format | 04-12-2018 | 2018-73600478 | |
| 30-06-2017 | abbreviated format | 29-01-2018 | 2018-02900283 | |
| 30-06-2016 | abbreviated format | 28-09-2016 | 2016-62300547 | |
| 30-06-2015 | abbreviated format | 22-09-2015 | 2015-60100366 | |
| 30-06-2014 | abbreviated format | 25-07-2014 | 2014-35500018 | |
| 30-06-2013 | abbreviated format | 25-07-2014 | 2014-35500012 | |
| 31-12-2011 | abbreviated format | 26-07-2012 | 2012-35800192 | |
| 31-12-2010 | abbreviated format | 08-06-2011 | 2011-16500102 | |
| 31-12-2009 | abbreviated format | 20-08-2010 | 2010-43100031 | |
| 31-12-2008 | abbreviated format | 15-07-2009 | 2009-42700346 | |
| 31-12-2007 | abbreviated format | 30-07-2008 | 2008-52200399 | |
| 31-12-2006 | abbreviated format | 01-08-2007 | 2007-51500256 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €8,972 | €8,972 |
| 2023 | 2 | €1,680 | €1,039 |
| 2022 | 2 | €1,309 | €1,309 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4.7m | 3.8m | 3.4m | 2.8m | 2.2m | 508,738 | 304,938 | 172,239 | 185,856 | 427,245 | 408,120 | 643,694 | -510,294 | -55,408 | 170,826 | 81,123 | 88,596 | 75,382 | ||
| -4.8m | 3.2m | 2.5m | 2.0m | 1.6m | 316,304 | 109,018 | 87,555 | 72,033 | 231,336 | 225,206 | 527,211 | -592,978 | -96,108 | 80,640 | 48,956 | 55,633 | 66,410 | ||
| 1.9m | 53,659 | 32,240 | 304,732 | 174,970 | 8,082 | 30,616 | 139,592 | 65,740 | 53,545 | 44,165 | 46,482 | 17,598 | 63,801 | 99,527 | 36,994 | 28,139 | 134,294 | ||
| 1.9m | -2.4m | 1.1m | 66,793 | 998,570 | 207,887 | 25,679 | -169,467 | -44,276 | 197,213 | 69,563 | 4,809 | - | 12,999 | -94,305 | 99,692 | -36,455 | - | ||
| 19.2m | 9.9m | 6.4m | 3.9m | 2.8m | 2.4m | 2.3m | 1.5m | 1.8m | 217,585 | 88,585 | -134,838 | -570,389 | 154,360 | 204,069 | 140,736 | 61,030 | 28,830 | ||
| -42.1% | 19.6% | 17.6% | 16.8% | 16.8% | - | - | - | - | - | - | - | - | - | - | 2.3% | 3.4% | 2.4% | ||
| 5.5% | 62.0% | 60.1% | 65.7% | 43.1% | 15.4% | 7.9% | 10.9% | 6.6% | 24.5% | 7.7% | -7.5% | -46.7% | 3.1% | 13.2% | 23.0% | 10.9% | 16.4% | ||
| 4.69 | 3.27 | 3.02 | 3.29 | 2.64 | 2.77 | 2.55 | 3.15 | 2.08 | 1.27 | 1.10 | 0.91 | 0.68 | 1.09 | 1.16 | 1.25 | 1.14 | 1.10 | ||
| 4.69 | 3.27 | 3.02 | 3.29 | 2.64 | 2.77 | 2.55 | 3.15 | 2.08 | 1.23 | 1.07 | 0.88 | 0.66 | 1.07 | 1.16 | 1.24 | 1.14 | 1.04 | ||
| 17.04 | 0.61 | 0.66 | 0.52 | 1.32 | 5.49 | 11.60 | 8.15 | 14.25 | 3.08 | 12.04 | - | - | 31.60 | 6.59 | 3.35 | 8.14 | 5.09 | ||
| -344.8% | 34.4% | 40.3% | 48.2% | 76.3% | 46.4% | 18.6% | 7.7% | 11.2% | 70.4% | 229.1% | - | - | -234.3% | 15.6% | 9.2% | 29.9% | 25.0% | ||
| -19.1% | 21.3% | 24.2% | 31.7% | 32.9% | 7.1% | 1.5% | 0.8% | 0.7% | 17.3% | 17.6% | 35.8% | -51.7% | -7.2% | 2.1% | 2.1% | 3.3% | 4.1% | ||
| -124.95 | over 100 | over 100 | 30.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 330 days | 175 days | 111 days | 74 days | 64 days | - | - | - | - | - | - | - | - | - | - | 98 days | 107 days | 74 days | ||
| 62 days | 94 days | 51 days | 28 days | 43 days | - | - | - | - | - | - | - | - | - | - | 74 days | 94 days | 80 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 69 | 59 | 54 | 41 |
| full-time | 68 | 58 | 52 | 40 |
| part-time | 1 | 1 | 2 | 1 |
| in full-time equivalents | 68.8 | 58.8 | 53.6 | 40.8 |
| 64.2 | 57.2 | 50.4 | 41.3 | |
| On a permanent contract | 67 | 57 | 52 | 38 |
| Joined | 28 | 28 | 31 | 23 |
| Left | 18 | 23 | 18 | 18 |
| Agency workers, average number | 5.9 | 6.7 | 8.8 | - |
| Training hours | 1,805 | - | 1,111 | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €133,966 | €53,659 | €32,240 | €304,732 |
| Intangible fixed assets | €1.8m | - | - | - |
| Financial fixed assets | €31 | - | - | - |
| €261,165 | €142,261 | €155,651 | €116,937 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Fee for the audit | €12,500 | - | - | - |
Source: notes to the 2022 to 2025 annual accounts (relations with the auditor)
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
The operating result for 2025 is a loss of €4.9m, after a profit of €3.7m in 2024. It is the lowest result since 2007.
Debt's share of the balance-sheet total rises from 38.0% to 94.5%. Equity is lower and debt is higher.
Source: shareholder structure in its own accounts
Source: list of holdings in its own 30-06-2025 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2025, in their own currency.
| Secutec Corporation
registered office since 15-02-2024 · founded in 2024 |
total assets €47.0m (2025) 1006.037.874 |
| VLI Group
registered office since 15-12-2020 · founded in 2020 |
total assets €3.3m (2025) 0759.832.276 |
| VERLITECH
registered office since 25-11-2009 · founded in 2006 |
total assets €3.3m (2025) 0878.914.921 |
| Jungle Invest
registered office since 26-10-2021 · founded in 2021 |
total assets €2.9m (2025) 0776.472.231 |
| BOZARC
registered office since 27-02-2012 · founded in 2012 · negative equity (2025) |
13 FTE (2025) 0844.026.494 |
| LEDify
registered office since 10-01-2020 · founded in 2020 |
total assets €1.2m (2025) 0741.367.733 |
| Vrachni Services
registered office since 17-11-2023 · founded in 2023 |
5.6 FTE (2025) 1002.357.814 |
| CT WORKS
registered office since 22-11-2019 · founded in 2019 |
total assets €1.1m (2025) 0737.980.156 |
| MAVA CONSTRUCT
registered office since 21-04-2021 · founded in 2021 |
total assets €402,921 (2024) 0766.985.235 |
| Algo Mas
registered office since 01-12-2020 · founded in 2020 |
total assets €212,681 (2025) 0758.933.443 |
The network starts from the directors of SECUTEC. Every other company they run is a node.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Boomsesteenweg 41 registered office 2630 Aartselaar | 01-09-2005 | 2.148.877.523 |
| Boomsesteenweg 41 2630 Aartselaar | 01-12-2021 | 2.331.176.551 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11001B0347/00G000 | 1,883 m² | 1 · 1,790 m² | 8.7 m · 2 |
If something looks wrong or is missing, please tell us.