SEBIMO
ActiveSummary
SEBIMO has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-183k) and a net result of €-39k. Equity is shrinking by ~28.2% per year across the filed fiscal years. Its solvency ranks better than 8% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability13▼-1
Solvency4▼-5
Growth58▼-20
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity ample (current ratio 2.1 against 2.29 in 2024; short-term debt: 16.3% and cash: 0.1% of total assets), but equity is negative.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-21.1%
Return on assets
-4.6%
Age of the figures
9 mo
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €-183k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-08-2026, 24 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
24 d late
2024
8 d late
2023
47 d early
2022
3 d late
2021
5 d late
2020
26 d late
2019
391 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
€53k
EBIT margin
-52.9%
Net result
€-39k▼ 12.0%
2024 · €-35k
2018: €-52k
2019: €330k▲ +737% vs 2018highest in 8 years
2020: €-32k▼ -110% vs 2019
2021: €-159k▼ -400% vs 2020lowest in 8 years
2022: €-53k▲ +67.0% vs 2021
2023: €-29k▲ +45.4% vs 2022
2024: €-35k▼ -22.6% vs 2023
2025: €-39k▼ -12.0% vs 2024
2018 → 2025
Working capital
€154k▼ 13.6%
2024 · €179k
2018: €19klowest in 8 years
2019: €387k▲ +1938% vs 2018highest in 8 years
2020: €383k▼ -1.0% vs 2019
2021: €219k▼ -43.0% vs 2020
2022: €212k▼ -2.9% vs 2021
2023: €199k▼ -6.1% vs 2022
2024: €179k▼ -10.3% vs 2023
2025: €154k▼ -13.6% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€-27k-€-80k▼ 193%€-108k▼ 36.0%€-144k▼ 32.5%€-183k▼ 27.4%
2021: €-27khighest in 5 years
2022: €-80k▼ -193% vs 2021
2023: €-108k▼ -36.0% vs 2022
2024: €-144k▼ -32.5% vs 2023
2025: €-183k▼ -27.4% vs 2024lowest in 5 years
Operating result€-26k-€-43k▼ 62.1%€-19k▲ 56.2%€-24k▼ 29.5%€-12k▲ 49.9%
2021: €-26k
2022: €-43k▼ -62.1% vs 2021lowest in 5 years
2023: €-19k▲ +56.2% vs 2022
2024: €-24k▼ -29.5% vs 2023
2025: €-12k▲ +49.9% vs 2024highest in 5 years
Net result€-159k-€-53k▲ 67.0%€-29k▲ 45.4%€-35k▼ 22.6%€-39k▼ 12.0%
2021: €-159klowest in 5 years
2022: €-53k▲ +67.0% vs 2021
2023: €-29k▲ +45.4% vs 2022highest in 5 years
2024: €-35k▼ -22.6% vs 2023
2025: €-39k▼ -12.0% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €12k in 2025 against €24k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €866k
Fixed assets
€570k ▼ 2.3%
Current assets
€295k ▼ 6.8%
Key figures and ratios
EBITDA
€1k▲
2024 · €-11k
Cash flow
€-26k▼
2024 · €-22k
Solvency
-21.1%▼
2024 · -15.9%
Current ratio
2.10▼
2024 · 2.29
Debt to equity
-5.73▲
2024 · -7.27
ROA
-4.6%▼
2024 · -3.9%
Interest coverage
0.05▲
2024 · -0.97
Debt
€1.05M▲
2024 · €1.04M
Debt ≤ 1 year
€141k▲
2024 · €138k
Debt > 1 year
€905k=
2024 · €905k
Staff costs
€787▼
2024 · €788
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet
Code20242025
Assets
Total assets20/58€901k€866k▼
Fixed assets21/28€584k€570k▼
Tangible fixed assets22/27€495k€481k▼
Land and buildings22€430k€421k▼
Plant, machinery and equipment23€65k€60k▼
Financial fixed assets28€89k€89k=
Current assets29/58€317k€295k▼
Amounts receivable after more than one year29€133k€113k▼
Trade receivables290€133k€113k▼
Amounts receivable within one year40/41€183k€182k▼
Other amounts receivable41€183k€182k▼
Cash at bank and in hand54/58€999€655▼
Deferred charges and accrued income490/1€260€258▼
Equity and liabilities
Total equity and liabilities10/49€901k€866k▼
Equity10/15€-144k€-183k▼
Contributions10/11€156k€156k=
Capital10€156k€156k=
Issued capital100€156k€156k=
Profit (loss) carried forward14€-300k€-339k▼
Amounts payable17/49€1.04M€1.05M▲
Amounts payable after more than one year17€905k€905k=
Financial debts170/4€905k€905k=
Amounts payable within one year42/48€138k€141k▲
Trade debts44€138k€141k▲
Suppliers440/4€138k€141k▲
Accrued charges and deferred income492/3€1k€3k▲
Income statement
Code20242025
Remuneration, social security and pensions62€788€787▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€13k=
Other operating charges640/8€8k€8k▼
Gross operating margin9900€-2k€10k▲
Operating profit (loss)9901€-24k€-12k▲
Financial charges65/66B€11k€27k▲
Recurring financial charges65€11k€27k▲
Profit (loss) for the period before taxes9903€-35k€-39k▼
Profit (loss) for the period9904€-35k€-39k▼
Profit (loss) for the period to be appropriated9905€-35k€-39k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-300k€-339k▼
Profit (loss) brought forward from the previous period14P€-265k€-300k▼
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €782 | €783 | €785 | €788 | €787 | ▼ 0.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27k | €48k | €27k | €13k | €13k | = |
| Other operating charges640/8 | €8k | €6k | €8k | €8k | €8k | ▼ 3.8% |
| Gross operating margin9900 | €10k | €12k | €17k | €-2k | €10k | ▲ 628% |
| Operating profit (loss)9901 | €-26k | €-43k | €-19k | €-24k | €-12k | ▲ 49.9% |
| Financial charges65/66B | €15k | €10k | €10k | €11k | €27k | ▲ 147% |
| Recurring financial charges65 | €15k | €10k | €10k | €11k | €27k | ▲ 147% |
| Profit (loss) for the period before taxes9903 | €-41k | €-53k | €-29k | €-35k | €-39k | ▼ 12.0% |
| Income taxes67/77 | €119k | - | - | - | - | - |
| Profit (loss) for the period9904 | €-159k | €-53k | €-29k | €-35k | €-39k | ▼ 12.0% |
| Profit (loss) for the period to be appropriated9905 | €-159k | €-53k | €-29k | €-35k | €-39k | ▼ 12.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.03M | €962k | €933k | €901k | €866k | ▼ 3.9% |
| Fixed assets21/28 | €659k | €613k | €597k | €584k | €570k | ▼ 2.3% |
| Tangible fixed assets22/27 | €570k | €524k | €508k | €495k | €481k | ▼ 2.7% |
| Land and buildings22 | €460k | €450k | €439k | €430k | €421k | ▼ 2.0% |
| Plant, machinery and equipment23 | €79k | €74k | €70k | €65k | €60k | ▼ 7.4% |
| Furniture and vehicles24 | €31k | - | - | - | - | - |
| Financial fixed assets28 | €89k | €89k | €89k | €89k | €89k | = |
| Current assets29/58 | €372k | €349k | €336k | €317k | €295k | ▼ 6.8% |
| Amounts receivable after more than one year29 | €133k | €133k | €133k | €133k | €113k | ▼ 15.1% |
| Trade receivables290 | €133k | €133k | €133k | €133k | €113k | ▼ 15.1% |
| Amounts receivable within one year40/41 | €236k | €216k | €202k | €183k | €182k | ▼ 0.6% |
| Trade receivables40 | - | €18k | - | - | - | - |
| Other amounts receivable41 | €236k | €198k | €202k | €183k | €182k | ▼ 0.6% |
| Cash at bank and in hand54/58 | €2k | €153 | €1k | €999 | €655 | ▼ 34.4% |
| Deferred charges and accrued income490/1 | €260 | €259 | - | €260 | €258 | ▼ 0.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.03M | €962k | €933k | €901k | €866k | ▼ 3.9% |
| Equity10/15 | €-27k | €-80k | €-108k | €-144k | €-183k | ▼ 27.4% |
| Contributions10/11 | €156k | €156k | €156k | €156k | €156k | = |
| Capital10 | €156k | €156k | €156k | €156k | €156k | = |
| Issued capital100 | €156k | €156k | €156k | €156k | €156k | = |
| Profit (loss) carried forward14 | €-183k | €-236k | €-265k | €-300k | €-339k | ▼ 13.1% |
| Amounts payable17/49 | €1.06M | €1.04M | €1.04M | €1.04M | €1.05M | ▲ 0.4% |
| Amounts payable after more than one year17 | €905k | €905k | €905k | €905k | €905k | = |
| Financial debts170/4 | €905k | €905k | €905k | €905k | €905k | = |
| Amounts payable within one year42/48 | €153k | €137k | €136k | €138k | €141k | ▲ 2.0% |
| Trade debts44 | €153k | €137k | €136k | €138k | €141k | ▲ 2.0% |
| Suppliers440/4 | €153k | €137k | €136k | €138k | €141k | ▲ 2.0% |
| Accrued charges and deferred income492/3 | - | - | - | €1k | €3k | ▲ 142% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-159k | €-53k | €-29k | €-35k | €-39k | ▼ 12.0% |
| + Depreciation and write-downs630 | €27k | €48k | €27k | €13k | €13k | = |
| Operating cash flow (approximation) | €-132k | €-4k | €-2k | €-22k | €-26k | ▼ 19.4% |
| Investment in fixed assets (approximation) | - | €-2k | €-11k | €0 | €-15 | - |
| Change in cash | - | €-2k | €954 | €-107 | €-344 | ▼ 220% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
24-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 24 days late
2025
08-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 8 days late
2024
14-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
03-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 3 days late
2022
05-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 5 days late
2021
31-12
Financial
Weakest financial yearnet €-159k
Net result drops to €-159k, the lowest in the series; recovery starts the following year.
26-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 26 days late
26-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 391 days late
2020
02-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 307 days late
2019
31-12
Financial
Back to profitnet €330k
Net result €330k after one loss-making year.
31-12
Financial
Liquidity times 6current ratio 9.11
Current ratio from 1.54 to 9.11.
31-12
Financial
Equity above €150kEq €164k
Equity rises from €-166k to €164k.
25-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 329 days late
2017
21-06
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beersel · 1 establishment unit since 2005
Ground area
2,154 m²
Building footprint
346 m²
Volume, LiDAR
1,747 m³
Parcel 23003A0675/00M003, Flanders · tallest building 8.9 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
SEBIMO
since 20052.301.241.361
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23003A0675/00M003 | Flanders | 2,154 m² | 1 · 346 m² | 8.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
FRADO
BE 0865.212.779
Gent · Eq €132,171
IMMO A
BE 0688.707.225
Theux · Eq €131,800
VRAMDOR
BE 0802.727.458
Antwerpen · Eq €132,487
N.O.E.
BE 0437.117.632
Aalter · Eq €131,777
NICA Immo
BE 0670.829.729
Chaudfontaine · Eq €132,561
Of 12,041 companies in sector 68203 we hold annual accounts for 5,989. 3,991 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded26-12-1995
Fiscal year end31-12
Activities, NACEBEL 2025
68203Renting and operating of own or leased non-residential real estate, excluding land
43990Other specialised construction activities
81300Landscape service activities
Scores and ratios are computed by Checked and are not a credit decision.