Skip to content

SEBIMO

Active Public limited companyfounded 1995active for 30 yearsGrote Baan 61, 1650 BeerselKBO/BCE: BE 0456.932.059 #9 oldest company in Beersel, Real estate sector
SEBIMO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 24-08-2026, 24 days late
€9,855
▲ €11,721
-€12,101
▲ €12,033
€1,316
▲ €12,033
-€25,989
▼ €4,217
-21.1%
▼ 5.2 percentage points
2.10
▼ 0.20
In the rankings #9 oldest company in Beersel, Real estate sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €865,912 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

-21.1%

Higher than 10% of 19,803 companies in 2025.

2.10

Higher than 68% of 18,977 companies in 2025.

-4.6%

Higher than 17% of 19,446 companies in 2025.

SEBIMO Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 865,912900,813933,028962,2061.0m1.1m1.1m777,005832,491837,158851,238882,562907,356948,452971,3651.0m987,0611.0m1.1m1.0m
21/28 570,418583,819597,236613,018659,315653,828681,720722,521753,235791,297826,459855,353878,969913,332951,326965,041963,7231.0m1.1m1.0m
22/27 481,353494,769508,186523,968570,265564,778592,720722,521753,235791,297826,459855,353878,969913,332951,326965,041963,7231.0m1.1m1.0m
22 421,416430,011438,606449,568459,764471,837483,910632,059652,434671,808691,182711,659732,135752,612773,089793,566789,226808,119827,993848,138
23 59,93764,75869,57974,40179,22285,31293,55390,46298,301111,349121,496131,873128,701140,062148,925166,678171,205177,739194,600167,689
24 ----31,2797,62815,25702,5008,14013,78111,82118,13320,65829,3124,7983,29320,64127,521-
28 89,06589,05089,05089,05089,05089,05089,000-------------
29/58 295,495316,994335,793349,188371,657415,172435,04854,48479,25645,86124,77927,20928,38735,12020,03961,84523,33842,36022,18419,858
29 112,900133,000133,000133,000133,000133,000133,000-------------
290 112,900133,000133,000133,000133,000133,000133,000-------------
3 -------------------11,500
30/36 -------------------11,500
40/41 181,682182,736201,687215,776236,050280,326289,47851,38370,58145,48524,08127,20926,20729,69416,27759,72922,64441,44414,8898,358
40 ---18,150--33,88020,20415,6173,40262062062062061954,94120,64439,44414,8898,358
41 181,682182,736201,687197,626236,050280,326255,59831,17954,96442,08323,46126,58925,58729,07415,6584,7882,0002,000--
54/58 6559991,1061532,34746350597500-----1,29136939176,416-
490/1 258260-2592601,38312,5202,5048,175376698-2,1805,4262,4712,113--879-
Balance sheet: equity and liabilities
10/49 865,912900,813933,028962,2061.0m1.1m1.1m777,005832,491837,158851,238882,562907,356948,452971,3651.0m987,0611.0m1.1m1.0m
10/15 -183,026-143,620-108,431-79,738-27,180132,138164,027-165,979-114,190-84,301-62,346-29,916-8,77735,86957,42962,40998,85873,50066,40171,105
10/11 156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173
10 156,173156,173156,173156,173156,173---------------
100 156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173156,173
14 -339,199-299,793-264,604-235,911-183,353-24,0357,854-322,152-270,363-240,474-218,519-186,089-164,950-120,304-98,744-93,764-57,315-82,673-89,771-85,068
17/49 1.0m1.0m1.0m1.0m1.1m936,862952,741942,984946,681921,459913,584912,478916,133912,583913,936964,476888,203975,3591.0m964,580
17 905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000912,130912,130912,130907,888697,976775,208846,208842,930
170/4 905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000905,000899,558691,146768,378842,139838,860
178/9 ------------7,1307,1307,1308,3306,8306,8304,0704,070
42/48 141,039138,234136,460136,944153,15131,86247,74135,48036,75812,3144,3946,1491,8244531,80656,588178,611168,150147,022112,876
42 --------------1,8066,96577,23273,61170,00851,976
43 -----------4,373-453-98,4796,93510,2027,706
430/8 -----------4,373-453-98,4796,93510,2027,706
44 141,039138,234136,460136,944153,151-6,76830,70636,75812,3144,3941,7761,824--41,94870,75059,59841,65540,080
440/4 141,039138,234136,460136,944153,151-6,76830,70636,75812,3144,3941,7761,824--41,94870,75059,59841,65540,080
45 -----31,86240,972---------4,75713,0283,9742,892
450/3 -----31,86240,972---------4,75713,0283,9742,892
47/48 -------4,774-------7,66617,39314,97721,18310,222
492/3 2,9001,200-----2,5044,9234,1454,1901,3292,179---11,61632,00212,6678,775
Income statement
70 -------52,53246,59064,54963,58294,23588,067119,607168,188-----
76A ---------------3,6498,000---
9900 9,855-1,86616,62812,3979,57012,795534,18235,63624,98737,81439,74966,05751,97964,48289,03190,581131,865103,30499,20382,111
60/61 -------16,89621,60326,73523,83328,17836,08855,12579,157-----
62 787788785783782521--------------
630 13,41613,41626,78348,19827,47127,942156,44742,63638,06238,66238,89437,34542,24940,39748,29741,69342,56145,77245,61130,947
631/4 ------------4,360-------
640/8 7,7538,0637,6915,9447,5566,22017,27220,80716,4318,7238,0758,40515,8609,5459,43311,3299,2925,03111,5495,368
66A ----------------18,775-1,120-
9901 -12,101-24,133-18,631-42,527-26,239-21,887360,462-27,807-29,506-9,571-7,22020,307-10,49014,54031,30137,55880,01152,50142,04345,795
75/76B ------15,2912-817--10538-0120
75 -------2-817--10538-0120
76B ------15,291-------------
65/66B 27,30511,05610,06210,03114,56710,00213,08923,98438312,39225,21141,45334,15636,10036,38677,65843,88645,40245,62634,562
65 27,30511,05610,06210,03114,56710,00213,08923,98438312,39225,21141,45334,15636,10036,38677,65843,88645,40245,62634,562
9903 -39,406-35,189-28,693-52,558-40,806-31,889362,664-51,789-29,889-21,955-32,430-21,139-44,646-21,560-4,980-36,44825,3587,098-4,70311,353
67/77 ----118,512-32,658-------------
9904 -39,406-35,189-28,693-52,558-159,318-31,889330,006-51,789-29,889-21,955-32,430-21,139-44,646-21,560-4,980-36,44825,3587,098-4,70311,353
9905 -39,406-35,189-28,693-52,558-159,318-31,889330,006-51,789-29,889-21,955-32,430-21,139-44,646-21,560-4,980-36,44825,3587,098-4,70311,353
Appropriation of the result
9906 -339,199-299,793-264,604-235,911-183,353-24,0357,854-322,152-270,363-240,474-218,519-186,089-164,950-120,304-98,744-93,764-57,315-82,673-89,771-85,068
14P -299,793-264,604-235,911-183,353-24,035---------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 24 days after the deadline. Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00430039.

Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00430039 PDF
31-12-2024 micro format 08-08-2025 2025-00372112 PDF
31-12-2023 micro format 14-06-2024 2024-00134862 PDF
31-12-2022 micro format 03-08-2023 2023-00314541 PDF
31-12-2021 micro format 05-08-2022 2022-20276993 PDF
31-12-2020 micro format 26-08-2021 2021-56400137 PDF
31-12-2019 micro format 26-08-2021 2021-56400155 PDF
31-12-2018 micro format 02-06-2020 2020-14100088 PDF
31-12-2017 micro format 25-06-2019 2019-21600075 PDF
31-12-2016 micro format 21-06-2017 2017-20200040 PDF
31-12-2015 abbreviated format 12-06-2016 2016-17600134 PDF
31-12-2014 abbreviated format 22-06-2015 2015-21400592 PDF
31-12-2013 abbreviated format 27-09-2014 2014-63200184 PDF
31-12-2012 abbreviated format 21-09-2013 2013-59400474 PDF
31-12-2011 abbreviated format 15-06-2013 2013-18700404 PDF
31-12-2010 abbreviated format 26-08-2011 2011-44500554 PDF
31-12-2009 abbreviated format 23-06-2010 2010-21600299 PDF
31-12-2008 abbreviated format 09-11-2009 2009-84900097 PDF
31-12-2007 abbreviated format 19-12-2008 2008-86500005 PDF
31-12-2006 full format 13-06-2007 2007-23200050 PDF
31-12-2005 full format 25-08-2006 2006-66303797 PDF
31-12-2004 full format 31-08-2005 2005-65802891 PDF
31-12-2003 full format 24-09-2004 2004-66304785 PDF
31-12-2002 full format 24-09-2003 2003-68502664 PDF
31-12-2001 abbreviated format 04-10-2002 2002-62803221 PDF
31-12-2000 abbreviated format 11-07-2001 2001-36600435 PDF
31-12-1999 abbreviated format 24-10-2000 2000-67303544 PDF
31-12-1998 abbreviated format 24-03-2000 2000-07302076 PDF
31-12-1997 abbreviated format 24-03-2000 2000-07302088 PDF
31-12-1996 abbreviated format 24-03-2000 2000-07302065 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
1,316-10,7178,1525,6711,2326,055516,91014,8298,55629,09131,67457,65231,75954,93779,59879,251122,57398,27387,65476,743
-25,989-21,773-1,911-4,361-131,846-3,948486,453-9,1538,17316,7076,46416,206-2,39718,83743,3175,24567,92052,87040,90842,301
15011,0001,90132,95950115,64611,92203,50010,00014,5007,8862,40334,58243,01018,3862,15679,899299,436
-344-107954-2,1951,884413-54797------1,288-690-223-5,500--
154,456178,761199,333212,244218,505383,310387,30719,00442,49833,54720,38521,06026,56334,66718,2335,257-155,273-125,790-124,837-93,018
--------52.9%-63.3%-14.8%-11.4%21.5%-11.9%12.2%18.6%-----
-21.1%-15.9%-11.6%-8.3%-2.6%12.4%14.7%-21.4%-13.7%-10.1%-7.3%-3.4%-1.0%3.8%5.9%6.1%10.0%7.0%6.2%6.9%
2.102.292.462.552.4313.039.111.542.163.725.644.4215.5677.5311.101.090.130.250.150.18
2.102.292.462.552.4313.039.111.542.163.725.644.4215.5677.5311.101.090.130.250.150.07
-----7.095.81------25.4415.9115.458.9813.2715.1513.57
------24.1%201.2%-------60.1%-8.7%-58.4%25.7%9.7%-7.1%16.0%
-4.6%-3.9%-3.1%-5.5%-15.5%-3.0%29.6%-6.7%-3.6%-2.6%-3.8%-2.4%-4.9%-2.3%-0.5%-3.5%2.6%0.7%-0.4%1.1%
0.05-0.970.810.570.08---------------
-------140 days122 days19 days4 days2 days3 days2 days1 day-----
-------663 days621 days168 days67 days23 days18 days-------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets----€32,959
Financial fixed assets€15----
€13,416€13,416€26,783€48,198€27,471

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SEBIMO

The operating result for 2025 is a loss of €12,101, smaller than the loss of €24,133 in 2024.

Equity is negative. Debt (€1.0m) exceeds the balance-sheet total (€865,912).

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure