Checked.be
Active
BE 0407.565.096Public limited company
SCHIETSE
Brusselstraat 125 ·1702 Dilbeek, Belgium· 55 yrs active
Sector: Wholesale of meat and meat products, excluding game and poultry
(46321)
Conclusion
SCHIETSE has been active since 1970 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7.75M and a net result of €102k. Equity remains stable across the filed fiscal years (±1.9% per year). Its solvency ranks better than 66% of 4761 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Based on the State Gazette, CBE and 6 annual accounts.
Key figures
| Equity | €7.75M |
| Net result | €102k |
| Staff (FTE) | 37.5 |
| Better than sector | 66% |
Financial profile
69
/ 100
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Health
88
Profitability
13
Solvency
99
Growth
45
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 1970, 55 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
88
/ 100
Excellent
Computed from 6 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€700k
estimate, not credit advice
Score history
87
2020
81
2021
96
2022
86
2023
86
2024
88
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 2.12 (≥ 1.5)
+10
Quick ratio
Quick ratio 1.92 (≥ 1.0)
+5
Leverage
Debt/equity 0.64 (< 1.0)
+10
Profitability
ROE 1%
+3
EBITDA margin
EBITDA-marge 1%
+2
Interest coverage
Interest coverage 3865.3× (≥ 3×)
+8
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 09-06-2026 with the NBB · fiscal year 2025 · full schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable
Equity: stable across 6 fiscal years (±1.9%/year).
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 46, Wholesale trade · compared within the same schema type (full schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 60.2% | 45.7% | |
| Net result | €102k | €116k | |
| Equity | €7.75M | €1.63M | |
| Staff costs | €2.09M | €779k | |
| Employees (FTE) | 37.5 | 10.9 |
€47.78M
-9.2%
20-25
€683k
+6.6%
20-25
€102k
-6.6%
20-25
€698k
+3.7%
20-25
€12.86M
-4.0%
20-25
€7.75M
+1.3%
20-25
€5.60M
+1.9%
20-25
38
+5.9%
20-25
€2.09M
+15.3%
20-25
€66k
+0.4%
20-25
€4.98M
-11.0%
20-25
€4.98M
-10.8%
20-25
€12k
-79.9%
20-25
2.12
+7.1%
20-25
1.92
+6.4%
20-25
60.2%
+5.5%
20-25
0.64
-12.2%
20-25
1.3%
-7.8%
20-25
0.8%
-2.7%
20-25
0.2%
-54.7%
20-25
1.4%
-33.4%
20-25
3865.32
+4441.5%
20-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | full schema | full schema |
| Revenue | €47.78M | - | - | €52.60M | €50.08M |
| EBITDA | €683k | €640k | €695k | €1.13M | €978k |
| Net profit | €102k | €109k | €204k | €248k | €4k |
| Cash flow | €698k | €673k | €756k | €975k | €871k |
| Staff costs | €2.09M | €1.81M | €2.08M | €1.93M | €2.11M |
| Income taxes | €66k | €66k | €87k | €114k | €20k |
| Dividends | - | - | - | - | - |
| Total assets | €12.86M | €13.39M | €13.79M | €13.58M | €14.95M |
| Equity | €7.75M | €7.64M | €7.53M | €7.33M | €7.08M |
| Debt | €4.98M | €5.60M | €6.05M | €5.92M | €7.53M |
| of which ≤ 1y | €4.98M | €5.59M | €5.99M | €5.82M | €6.65M |
| of which > 1y | - | €12k | €58k | €104k | €887k |
| Working capital | €5.60M | €5.50M | €5.14M | €4.92M | €4.84M |
| Employees (FTE) | 37.5 | 35.4 | 40.3 | 43.6 | 46.6 |
Note: these years are not on the same basis. The filed schemas differ (full schema, abbreviated schema), so the columns are not directly comparable.
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.12 | 1.98 | 1.86 | 1.85 | 1.73 |
| Quick ratio | 1.92 | 1.80 | 1.71 | 1.67 | 1.54 |
| Working capital ratio | 43.5% | 41.0% | 37.3% | 36.2% | 32.4% |
| Solvency | 60.2% | 57.1% | 54.6% | 54.0% | 47.4% |
| Debt / equity | 0.64 | 0.73 | 0.80 | 0.81 | 1.06 |
| Long-term debt ratio | - | 0.00 | 0.01 | 0.01 | 0.13 |
| Interest coverage | 3865.32 | 85.11 | 57.32 | 1291.41 | 1138.88 |
| Gross margin | 16.3% | - | - | 17.6% | 15.9% |
| Net margin | 0.2% | - | - | 0.5% | 0.0% |
| ROA | 0.8% | 0.8% | 1.5% | 1.8% | 0.0% |
| ROE | 1.3% | 1.4% | 2.7% | 3.4% | 0.1% |
| EBITDA margin | 1.4% | - | - | 2.1% | 2.0% |
| Days sales outstanding | 46d | - | - | 56d | 66d |
| Days payable outstanding | 43d | - | - | 47d | 53d |
| Inventory turnover | 38.70 | - | - | 42.70 | 32.70 |
| Days inventory (DSI) | 9d | - | - | 9d | 11d |
Balance-sheet composition 2025
Full annual accounts (29 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €12.86M | €13.39M | €13.79M | €13.58M | €14.95M |
| Fixed assets | 21/28 | €2.28M | €2.31M | €2.66M | €2.84M | €3.46M |
| Intangible fixed assets | 21 | €92k | €163k | €181k | €253k | €325k |
| Tangible fixed assets | 22/27 | €2.09M | €2.04M | €2.38M | €2.49M | €3.04M |
| Financial fixed assets | 28 | €100k | €100k | €100k | €100k | €100k |
| Current assets | 29/58 | €10.58M | €11.08M | €11.13M | €10.74M | €11.49M |
| Stocks & contracts in progress | 3 | €1.03M | €1.02M | €867k | €1.01M | €1.29M |
| Amounts receivable within one year | 40/41 | €6.04M | €6.05M | €5.89M | €8.09M | €9.08M |
| Investments | 50/53 | €2.50M | - | - | €300k | - |
| Cash & bank | 54/58 | €1.00M | €4.01M | €4.37M | €1.33M | €1.11M |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €12.86M | €13.39M | €13.79M | €13.58M | €14.95M |
| Equity | 10/15 | €7.75M | €7.64M | €7.53M | €7.33M | €7.08M |
| Contributions / capital | 10/11 | €2.98M | €2.98M | €2.98M | €2.98M | €2.98M |
| Reserves | 13 | €2.27M | €2.30M | €2.34M | €2.37M | €2.40M |
| Accumulated profits (losses) | 14 | €2.50M | €2.36M | €2.22M | €1.98M | €1.71M |
| Provisions & deferred taxes | 16 | €134k | €148k | €208k | €325k | €340k |
| Amounts payable | 17/49 | €4.98M | €5.60M | €6.05M | €5.92M | €7.53M |
| Amounts payable after one year | 17 | - | €12k | €58k | €104k | €887k |
| Amounts payable within one year | 42/48 | €4.98M | €5.59M | €5.99M | €5.82M | €6.65M |
| Trade debts payable within one year | 44 | €4.76M | €5.38M | €5.77M | €5.54M | €6.12M |
| Income statement | ||||||
| Turnover | 70 | €47.78M | - | - | €52.60M | €50.08M |
| Gross operating margin | 9900 | - | €2.51M | €2.53M | - | - |
| Operating result | 9901 | €86k | €76k | €144k | €402k | €111k |
| Financial income | 75 | €76k | €92k | €40k | €6k | €22k |
| Financial charges | 65 | €8k | €8k | €12k | €61k | €124k |
| Result before taxes | 9903 | €154k | €161k | €278k | €347k | €9k |
| Income taxes | 67/77 | €66k | €66k | €87k | €114k | €20k |
| Net result for the period | 9904 | €102k | €109k | €204k | €248k | €4k |
| Result to be appropriated | 9905 | €145k | €152k | €248k | €291k | €47k |
Legal Structure
| NACE primary | Wholesale of meat and meat products, excluding game and poultry(46321) |
| Legal form | Public limited company(014) |
| Incorporation | 23-10-1970 |
| Status | Active |
| Postal code | 1702 |
Establishment units
Brusselstraat 125, 1702 Dilbeek
since 20112.203.237.313
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23026B0101/00S000 | Flanders | 9,749 m² | 1 · 4,538 m² | 19.0 m · 6 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
09-06
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
16-07
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 61 days late
2023
05-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
31-12
Financial
Weakest financial yearnet €4k ▼99.8%
Net result drops to €4k, the lowest in the series; recovery starts the following year.
22-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
20-07
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
26-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
27-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Wholesale of meat and meat products, excluding game and poultry4632151321Other retail sale of food47279Retail trade47299
Names & trade names
| Legal nameNL | SCHIETSE |
Similar companies
DEBROUX
BE 0634.786.509 · Sambreville
Le Bocage
BE 0417.843.732 · Herve
LOVENFOSSE
BE 0439.182.148 · Aubel
MEAT FOR YOU
BE 0662.622.737 · Mons
Gephuras
BE 0431.706.022 · Temse