Balance sheet
Code20242025
Assets
Total assets20/58€13.39M€12.86M▼
Fixed assets21/28€2.31M€2.28M▼
Intangible fixed assets21€163k€92k▼
Tangible fixed assets22/27€2.04M€2.09M▲
Land and buildings22€1.05M€859k▼
Plant, machinery and equipment23€667k€699k▲
Furniture and vehicles24€324k€529k▲
Financial fixed assets28€100k€100k=
Affiliated companies280/1-€100k
Participating interests280-€100k
Current assets29/58€11.08M€10.58M▼
Stocks and contracts in progress3€1.02M€1.03M▲
Stocks30/36€1.02M€1.03M▲
Goods purchased for resale34-€1.03M
Amounts receivable within one year40/41€6.05M€6.04M▼
Trade receivables40€6.00M€5.99M▼
Other amounts receivable41€50k€48k▼
Current investments50/53-€2.50M
Other investments51/53-€2.50M
Cash at bank and in hand54/58€4.01M€1.00M▼
Deferred charges and accrued income490/1€3k€4k▲
Equity and liabilities
Total equity and liabilities10/49€13.39M€12.86M▼
Equity10/15€7.64M€7.75M▲
Contributions10/11€2.98M€2.98M=
Capital10€2.98M€2.98M=
Issued capital100€2.98M€2.98M=
Reserves13€2.30M€2.27M▼
Non-distributable reserves130/1€109k€116k▲
Legal reserve130€109k€116k▲
Tax-exempt reserves132€195k€152k▼
Distributable reserves133€2.00M€2.00M=
Profit (loss) carried forward14€2.36M€2.50M▲
Provisions and deferred taxes16€148k€134k▼
Provisions for liabilities and charges160/5€55k€55k=
Environmental obligations163€55k€55k=
Deferred taxes168€93k€79k▼
Amounts payable17/49€5.60M€4.98M▼
Amounts payable after more than one year17€12k-
Financial debts170/4€12k-
Amounts payable within one year42/48€5.59M€4.98M▼
Current portion of amounts payable after more than one year42€46k€12k▼
Trade debts44€5.38M€4.76M▼
Suppliers440/4€5.38M€4.76M▼
Taxes, remuneration and social security45€162k€208k▲
Taxes450/3-€49k
Remuneration and social security454/9€162k€160k▼
Accrued charges and deferred income492/3-€800
Income statement
Code20242025
Operating income70/76A-€48.06M
Turnover70-€47.78M
Other operating income74-€213k
Non-recurring operating income76A€95k€62k▼
Operating charges60/66A-€47.97M
Goods for resale, raw materials and consumables60-€39.99M
Purchases600/8-€40.01M
Change in stocks: decrease (increase)609-€-13k
Services and other goods61-€5.21M
Remuneration, social security and pensions62€1.81M€2.09M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€564k€596k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-22k€-8k▲
Other operating charges640/8€78k€82k▲
Non-recurring operating charges66A€5k€7k▲
Gross operating margin9900€2.51M-
Operating profit (loss)9901€76k€86k▲
Financial income75/76B€92k€76k▼
Recurring financial income75€92k€76k▼
Income from financial fixed assets750-€7k
Other financial income752/9-€69k
Financial charges65/66B€8k€8k▲
Recurring financial charges65€8k€8k▲
Debt charges650-€177
Other financial charges652/9-€8k
Profit (loss) for the period before taxes9903€161k€154k▼
Transfer from deferred taxes780€14k€14k=
Income taxes67/77€66k€66k▲
Taxes670/3-€80k
Tax adjustments and reversals of tax provisions77-€14k
Profit (loss) for the period9904€109k€102k▼
Transfer from tax-exempt reserves789€43k€43k=
Profit (loss) for the period to be appropriated9905€152k€145k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.37M€2.51M▲
Profit (loss) brought forward from the previous period14P€2.22M€2.36M▲
Transfer to equity691/2€8k€7k▼
To the legal reserve6920€8k€7k▼
Social balance
Average headcount (FTE)908735.437.5▲