SCEMS
ActiveSummary
SCEMS has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €326k and a net result of €57k. Equity is growing by ~12.5% per year across the filed fiscal years. Its solvency ranks better than 87% of 9517 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability88=
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30k at 30 days acceptable
Liquidity ample (current ratio 6.45 against 4.38 in 2023; short-term debt: 12.9% and cash: 79.1% of total assets), and 12.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
87.1%
Return on assets
15.1%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-06-2025, 37 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
37 d early
2023
41 d early
2022
31 d early
2021
39 d early
2020
39 d early
2019
39 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€326k▲ 6.8%
2023 · €306k
2018: €161klowest in 7 years
2019: €197k▲ +22.3% vs 2018
2020: €211k▲ +7.1% vs 2019
2021: €235k▲ +11.4% vs 2020
2022: €285k▲ +21.1% vs 2021
2023: €306k▲ +7.2% vs 2022
2024: €326k▲ +6.8% vs 2023highest in 7 years
2018 → 2024
Total assets
€375k▲ 0.5%
2023 · €373k
2018: €190klowest in 7 years
2019: €210k▲ +10.3% vs 2018
2020: €273k▲ +30.1% vs 2019
2021: €298k▲ +9.4% vs 2020
2022: €358k▲ +20.0% vs 2021
2023: €373k▲ +4.2% vs 2022
2024: €375k▲ +0.5% vs 2023highest in 7 years
2018 → 2024
Net result
€57k▼ 3.6%
2023 · €59k
2018: €40k
2019: €38k▼ -5.8% vs 2018lowest in 7 years
2020: €54k▲ +44.8% vs 2019
2021: €68k▲ +25.5% vs 2020
2022: €88k▲ +29.5% vs 2021highest in 7 years
2023: €59k▼ -33.4% vs 2022
2024: €57k▼ -3.6% vs 2023
2018 → 2024
Working capital
€263k▲ 15.8%
2023 · €227k
2018: €128klowest in 7 years
2019: €174k▲ +36.5% vs 2018
2020: €190k▲ +9.0% vs 2019
2021: €223k▲ +17.0% vs 2020
2022: €270k▲ +21.1% vs 2021highest in 7 years
2023: €227k▼ -15.8% vs 2022
2024: €263k▲ +15.8% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€211k-€235k▲ 11.4%€285k▲ 21.1%€306k▲ 7.2%€326k▲ 6.8%
2020: €211klowest in 5 years
2021: €235k▲ +11.4% vs 2020
2022: €285k▲ +21.1% vs 2021
2023: €306k▲ +7.2% vs 2022
2024: €326k▲ +6.8% vs 2023highest in 5 years
Operating result€76k-€96k▲ 25.3%€125k▲ 30.9%€82k▼ 34.7%€80k▼ 2.6%
2020: €76klowest in 5 years
2021: €96k▲ +25.3% vs 2020
2022: €125k▲ +30.9% vs 2021highest in 5 years
2023: €82k▼ -34.7% vs 2022
2024: €80k▼ -2.6% vs 2023
Net result€54k-€68k▲ 25.5%€88k▲ 29.5%€59k▼ 33.4%€57k▼ 3.6%
2020: €54klowest in 5 years
2021: €68k▲ +25.5% vs 2020
2022: €88k▲ +29.5% vs 2021highest in 5 years
2023: €59k▼ -33.4% vs 2022
2024: €57k▼ -3.6% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 3% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €375k
Fixed assets
€64k ▼ 19.0%
Current assets
€311k ▲ 5.7%
Equity and liabilities €375k
Equity
€326k ▲ 6.8%
Debt
€48k ▼ 28.3%
Debt's share of the balance-sheet total falls from 18.0% to 12.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€106k▲
2023 · €99k
Cash flow
€83k▲
2023 · €76k
Current ratio
6.45▲
2023 · 4.38
Debt to equity
0.15▼
2023 · 0.22
ROE
17.4%▼
2023 · 19.3%
ROA
15.1%▼
2023 · 15.8%
Interest coverage
218.48▼
2023 · 1500.66
Debt ≤ 1 year
€48k▼
2023 · €67k
Income taxes
€22k▼
2023 · €23k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet
Code20232024
Assets
Total assets20/58€373k€375k▲
Fixed assets21/28€79k€64k▼
Tangible fixed assets22/27€79k€64k▼
Land and buildings22€2k€1k▼
Furniture and vehicles24€76k€63k▼
Current assets29/58€294k€311k▲
Amounts receivable within one year40/41€17k€11k▼
Trade receivables40€17k€11k▼
Cash at bank and in hand54/58€274k€296k▲
Deferred charges and accrued income490/1€3k€3k▲
Equity and liabilities
Total equity and liabilities10/49€373k€375k▲
Equity10/15€306k€326k▲
Reserves13€306k€326k▲
Distributable reserves133€306k€326k▲
Amounts payable17/49€67k€48k▼
Amounts payable within one year42/48€67k€48k▼
Trade debts44€4k€4k▲
Suppliers440/4€4k€4k▲
Taxes, remuneration and social security45€27k€10k▼
Taxes450/3€27k€10k▼
Other amounts payable47/48€37k€34k▼
Income statement
Code20232024
Non-recurring operating income76A€10k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17k€26k▲
Other operating charges640/8€2k€2k▼
Gross operating margin9900€100k€107k▲
Operating profit (loss)9901€82k€80k▼
Financial income75/76B€8€106▲
Recurring financial income75€8€106▲
Financial charges65/66B€66€484▲
Recurring financial charges65€66€484▲
Profit (loss) for the period before taxes9903€82k€79k▼
Income taxes67/77€23k€22k▼
Profit (loss) for the period9904€59k€57k▼
Profit (loss) for the period to be appropriated9905€59k€57k▼
Appropriation of the result
Profit (loss) to be appropriated9906€59k€57k▼
Transfer from equity791/2€38k€36k▼
Transfer to equity691/2€59k€57k▼
To other reserves6921€59k€57k▼
Profit to be distributed694/7€38k€36k▼
Return on contributions (dividend)694€38k€36k▼
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €10k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €17k | €9k | €6k | €17k | €26k | ▲ 55.3% |
| Other operating charges640/8 | - | €2k | €2k | €2k | €2k | ▼ 3.8% |
| Gross operating margin9900 | €95k | €107k | €132k | €100k | €107k | ▲ 7.2% |
| Operating profit (loss)9901 | €76k | €96k | €125k | €82k | €80k | ▼ 2.6% |
| Financial income75/76B | - | €17 | €0 | €8 | €106 | ▲ 1,216% |
| Recurring financial income75 | €0 | €17 | €0 | €8 | €106 | ▲ 1,216% |
| Financial charges65/66B | - | €54 | €62 | €66 | €484 | ▲ 637% |
| Recurring financial charges65 | €54 | €54 | €62 | €66 | €484 | ▲ 637% |
| Profit (loss) for the period before taxes9903 | €76k | €95k | €125k | €82k | €79k | ▼ 3.0% |
| Income taxes67/77 | €22k | €27k | €37k | €23k | €22k | ▼ 1.3% |
| Profit (loss) for the period9904 | €54k | €68k | €88k | €59k | €57k | ▼ 3.6% |
| Profit (loss) for the period to be appropriated9905 | €54k | €68k | €88k | €59k | €57k | ▼ 3.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €273k | €298k | €358k | €373k | €375k | ▲ 0.5% |
| Fixed assets21/28 | €22k | €14k | €15k | €79k | €64k | ▼ 19.0% |
| Tangible fixed assets22/27 | €22k | €14k | €15k | €79k | €64k | ▼ 19.0% |
| Land and buildings22 | - | €5k | €4k | €2k | €1k | ▼ 53.5% |
| Furniture and vehicles24 | - | €8k | €12k | €76k | €63k | ▼ 17.9% |
| Current assets29/58 | €251k | €284k | €342k | €294k | €311k | ▲ 5.7% |
| Amounts receivable within one year40/41 | €15k | €11k | €23k | €17k | €11k | ▼ 33.0% |
| Trade receivables40 | - | €11k | €23k | €17k | €11k | ▼ 33.0% |
| Other amounts receivable41 | - | €88 | - | - | - | - |
| Cash at bank and in hand54/58 | €233k | €270k | €319k | €274k | €296k | ▲ 8.1% |
| Deferred charges and accrued income490/1 | - | €3k | - | €3k | €3k | ▲ 5.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €273k | €298k | €358k | €373k | €375k | ▲ 0.5% |
| Equity10/15 | €211k | €235k | €285k | €306k | €326k | ▲ 6.8% |
| Reserves13 | €205k | €235k | €285k | €306k | €326k | ▲ 6.8% |
| Distributable reserves133 | - | €235k | €285k | €306k | €326k | ▲ 6.8% |
| Amounts payable17/49 | €61k | €63k | €73k | €67k | €48k | ▼ 28.3% |
| Amounts payable within one year42/48 | €61k | €62k | €73k | €67k | €48k | ▼ 28.3% |
| Trade debts44 | €4k | €4k | €5k | €4k | €4k | ▲ 17.0% |
| Suppliers440/4 | - | €4k | €5k | €4k | €4k | ▲ 17.0% |
| Taxes, remuneration and social security45 | - | €21k | €31k | €27k | €10k | ▼ 63.9% |
| Taxes450/3 | - | €20k | €31k | €27k | €10k | ▼ 63.9% |
| Remuneration and social security454/9 | - | €2k | - | - | - | - |
| Other amounts payable47/48 | - | €36k | €37k | €37k | €34k | ▼ 6.9% |
| Accrued charges and deferred income492/3 | - | €880 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €54k | €68k | €88k | €59k | €57k | ▼ 3.6% |
| + Depreciation and write-downs630 | €17k | €9k | €6k | €17k | €26k | ▲ 55.3% |
| Operating cash flow (approximation) | €71k | €78k | €94k | €76k | €83k | ▲ 9.5% |
| Investment in fixed assets (approximation) | - | €-1k | €-7k | €-80k | €-11k | ▲ 86.0% |
| Change in cash | - | €38k | €49k | €-45k | €22k | ▲ 149% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
24-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
20-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
30-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Highest result since 2018net €88k ▲29.5%
Operating result €125k, net result €88k, both a record.
22-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
22-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Equity above €200kEq €211k ▲7.1%
3 profitable years in a row build equity to €211k.
22-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Weakest financial yearnet €38k ▼5.8%
Net result drops to €38k, the lowest in the series; recovery starts the following year.
31-12
Financial
Liquidity triplescurrent ratio 16.27
Current ratio from 5.59 to 16.27; short-term debt falls from €28k to €11k.
27-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
25-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
22-06
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
2016
29-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Niklaas · 1 establishment unit since 2015
Ground area
676 m²
Building footprint
153 m²
Volume, LiDAR
864 m³
Parcel 46017B0342/00E000, Flanders · tallest building 8.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SCEMS
since 20152.237.912.140
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46017B0342/00E000 | Flanders | 676 m² | 1 · 153 m² | 8.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
European Union, budget
2021 to 2025 · 7 entries · 324,792 EUR in total| Year | Entries | awarded |
|---|---|---|
| 2025 | 1 | 83,868 EUR |
| 2024 | 1 | 82,775 EUR |
| 2023 | 2 | 82,775 EUR |
| 2022 | 2 | 35,250 EUR |
| 2021 | 1 | 40,125 EUR |
Projects
SECURITY CONSULTING SERVICES
DRAFTING TECH SPECS
Similar companies · same sector, comparable size
what ELS matters
BE 0717.878.489
Asse · Eq €326,327
Clares
BE 0822.926.719
Antwerpen · Eq €326,291
Brussels South Charleroi BioPark Dev
BE 0479.250.670
Charleroi · Eq €326,267
DOT HANDELSONDERNEMING
BE 0501.642.527
Hoogstraten · Eq €326,236
DSV MACHINERY
BE 1002.542.906
Ninove · Eq €326,562
Of 24,497 companies in sector 82990 we hold annual accounts for 9,406. 6,431 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded07-01-2015
Fiscal year end31-12
Activities, NACEBEL 2025
82990Other business support services
70200Business and other management consultancy
73300Public relations and communication consultancy
80090Investigation and security activities
Contact
E-mail
stef.vandyck@skynet.beSint-Niklaas
Phone
0473741305Sint-Niklaas
Scores and ratios are computed by Checked and are not a credit decision.