SCEMS
Annual accounts 2025
micro format, filed on 17-06-2026, 44 days before the deadline€116,059
▲ 8.1%
€88,287
▲ 11.0%
€63,461
▲ 11.9%
€297,282
▲ 13.2%
79.5%
▼ 7.6 percentage points
4.43
▼ 2.02
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €140,000 and €240,000.
Balance sheet
balance sheet total €422,055 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
79.5%
Higher than 79% of 9,696 companies in 2025.
4.43
Higher than 77% of 9,314 companies in 2025.
15.0%
Higher than 56% of 9,438 companies in 2025.
SCEMS
Middle half of the sector
80% of the sector
Micro accounts in office administrative support (NACE 82)
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
422,055 | 374,533 | 372,756 | 357,731 | 297,999 | 272,515 | 209,510 | 190,015 | 152,603 | 121,863 | 87,900 | |
21/28 |
38,201 | 63,687 | 78,651 | 15,437 | 13,595 | 21,854 | 23,589 | 34,289 | 47,270 | 41,500 | 29,265 | |
22/27 |
38,201 | 63,687 | 78,651 | 15,437 | 13,595 | 21,854 | 23,589 | 34,289 | 47,270 | 41,500 | 29,265 | |
22 |
- | 1,152 | 2,478 | 3,804 | 5,130 | 6,455 | - | - | - | - | - | |
24 |
38,201 | 62,535 | 76,173 | 11,633 | 8,465 | 15,399 | 23,589 | 34,289 | 47,270 | 41,500 | 29,265 | |
29/58 |
383,854 | 310,846 | 294,105 | 342,295 | 284,404 | 250,661 | 185,921 | 155,726 | 105,333 | 80,363 | 58,636 | |
40/41 |
13,331 | 11,284 | 16,838 | 22,816 | 11,344 | 15,438 | 11,912 | 12,408 | 13,165 | 13,988 | 11,755 | |
40 |
13,331 | 11,284 | 16,838 | 22,816 | 11,255 | 15,438 | 11,912 | 12,408 | 13,165 | 13,988 | 11,519 | |
41 |
- | - | - | - | 88 | - | - | - | - | - | 236 | |
54/58 |
367,074 | 296,280 | 274,147 | 319,478 | 270,381 | 232,605 | 170,708 | 140,131 | 91,406 | 65,887 | 46,422 | |
490/1 |
3,448 | 3,281 | 3,120 | - | 2,680 | 2,617 | 3,301 | 3,187 | 762 | 488 | 459 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
422,055 | 374,533 | 372,756 | 357,731 | 297,999 | 272,515 | 209,510 | 190,015 | 152,603 | 121,863 | 87,900 | |
10/15 |
335,484 | 326,343 | 305,553 | 284,963 | 235,278 | 211,125 | 197,203 | 161,283 | 123,041 | 84,416 | 46,599 | |
10/11 |
- | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
335,484 | 326,343 | 305,553 | 284,963 | 235,278 | 204,925 | 191,003 | 155,083 | 116,841 | 78,216 | 40,399 | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
335,484 | 326,343 | 305,553 | 284,963 | 235,278 | 204,925 | 189,143 | 153,223 | 114,981 | 76,356 | 38,539 | |
17/49 |
86,571 | 48,190 | 67,202 | 72,769 | 62,721 | 61,390 | 12,307 | 28,731 | 29,562 | 37,447 | 41,301 | |
17 |
- | - | - | - | - | - | - | - | 6,647 | 13,164 | 19,554 | |
170/4 |
- | - | - | - | - | - | - | - | 6,647 | 13,164 | 19,554 | |
42/48 |
86,571 | 48,190 | 67,202 | 72,769 | 61,841 | 60,510 | 11,427 | 27,851 | 22,035 | 23,403 | 20,867 | |
42 |
- | - | - | - | - | - | - | 6,647 | 6,517 | 6,390 | 6,265 | |
44 |
5,716 | 4,393 | 3,756 | 5,194 | 4,226 | 3,670 | 600 | 5,045 | 566 | 1,269 | 1,227 | |
440/4 |
5,716 | 4,393 | 3,756 | 5,194 | 4,226 | 3,670 | 600 | 5,045 | 566 | 1,269 | 1,227 | |
45 |
27,553 | 9,658 | 26,790 | 30,691 | 21,422 | 16,956 | 8,283 | 11,178 | 11,352 | 11,895 | 7,167 | |
450/3 |
27,553 | 9,658 | 26,790 | 30,691 | 19,822 | 15,356 | 6,683 | 9,578 | 10,255 | 10,799 | 6,070 | |
454/9 |
- | - | - | - | 1,600 | 1,600 | 1,600 | 1,600 | 1,097 | 1,097 | 1,097 | |
47/48 |
53,302 | 34,138 | 36,657 | 36,884 | 36,193 | 39,884 | 2,544 | 4,982 | 3,601 | 3,848 | 6,208 | |
492/3 |
- | - | - | - | 880 | 880 | 880 | 880 | 880 | 880 | 880 | |
| Income statement | ||||||||||||
76A |
- | - | 10,100 | - | - | - | - | - | - | - | - | |
9900 |
116,059 | 107,397 | 100,223 | 132,228 | 106,560 | 95,010 | 72,696 | 73,974 | 80,545 | 76,732 | 77,030 | |
630 |
26,393 | 26,203 | 16,868 | 5,602 | 9,406 | 17,043 | 17,313 | 15,530 | 15,235 | 11,250 | 10,055 | |
640/8 |
1,379 | 1,655 | 1,719 | 1,592 | 1,653 | 1,723 | 1,614 | 1,335 | 1,794 | 1,315 | 1,157 | |
66A |
- | - | - | - | - | - | - | - | - | 2,799 | - | |
9901 |
88,287 | 79,539 | 81,636 | 125,034 | 95,500 | 76,244 | 53,769 | 57,109 | 63,516 | 61,368 | 65,818 | |
75/76B |
75 | 106 | 8 | 0 | 17 | 0 | 0 | - | 15 | 10 | 1 | |
75 |
75 | 106 | 8 | 0 | 17 | 0 | 0 | - | 15 | 10 | 1 | |
65/66B |
70 | 484 | 66 | 62 | 54 | 54 | 205 | 270 | 449 | 548 | 651 | |
65 |
70 | 484 | 66 | 62 | 54 | 54 | 205 | 270 | 449 | 548 | 651 | |
9903 |
88,292 | 79,161 | 81,578 | 124,972 | 95,463 | 76,191 | 53,564 | 56,839 | 63,081 | 60,830 | 65,168 | |
67/77 |
24,831 | 22,452 | 22,745 | 36,664 | 27,292 | 21,870 | 16,044 | 16,997 | 24,457 | 23,013 | 24,769 | |
9904 |
63,461 | 56,710 | 58,833 | 88,309 | 68,171 | 54,320 | 37,520 | 39,843 | 38,625 | 37,817 | 40,399 | |
9905 |
63,461 | 56,710 | 58,833 | 88,309 | 68,171 | 54,320 | 37,520 | 39,843 | 38,625 | 37,817 | 40,399 | |
| Appropriation of the result | ||||||||||||
9906 |
63,461 | 56,710 | 58,833 | 88,309 | 68,171 | 54,320 | 37,520 | 39,843 | 38,625 | 37,817 | 40,399 | |
791/2 |
54,320 | 35,920 | 38,243 | 38,625 | 37,817 | 40,399 | - | - | - | - | - | |
691/2 |
63,461 | 56,710 | 58,833 | 88,309 | 68,171 | 54,320 | 35,920 | 38,243 | 38,625 | 37,817 | 40,399 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
63,461 | 56,710 | 58,833 | 88,309 | 68,171 | 54,320 | 35,920 | 38,243 | 38,625 | 37,817 | 38,539 | |
694/7 |
54,320 | 35,920 | 38,243 | 38,625 | 37,817 | 40,399 | 1,600 | 1,600 | - | - | - | |
694 |
54,320 | 35,920 | 38,243 | 38,625 | 37,817 | 40,399 | 1,600 | 1,600 | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-06-2026 | 2026-00167263 | |
| 31-12-2024 | micro format | 24-06-2025 | 2025-00168551 | |
| 31-12-2023 | micro format | 20-06-2024 | 2024-00143809 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00177215 | |
| 31-12-2021 | micro format | 22-06-2022 | 2022-20127515 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-22600526 | |
| 31-12-2019 | micro format | 22-06-2020 | 2020-19000033 | |
| 31-12-2018 | micro format | 27-06-2019 | 2019-24400210 | |
| 31-12-2017 | micro format | 25-06-2018 | 2018-23100505 | |
| 31-12-2016 | micro format | 22-06-2017 | 2017-19900006 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-25300218 |
Subsidies and aid
European Union 2021 to 2025, 7 entries, €324,792 in total
| Year | Entries | Awarded |
|---|---|---|
| 2025 | 1 | €83,868 |
| 2024 | 1 | €82,775 |
| 2023 | 2 | €82,775 |
| 2022 | 2 | €35,250 |
| 2021 | 1 | €40,125 |
Projects
- SECURITY CONSULTING SERVICESHorizon Europe, 16-12-2022 to 16-12-2026, €284,667
- DRAFTING TECH SPECSHorizon Europe, 07-12-2021 to 08-12-2021, €40,125
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 114,680 | 105,742 | 98,503 | 130,636 | 104,906 | 93,287 | 71,082 | 72,639 | 78,751 | 72,618 | 75,873 | ||
| 89,854 | 82,912 | 75,701 | 93,911 | 77,577 | 71,363 | 54,833 | 55,372 | 53,860 | 49,067 | 50,454 | ||
| 907 | 11,239 | 80,082 | 7,445 | 1,146 | 15,308 | 6,613 | 2,549 | 21,005 | 48,452 | 37,928 | ||
| 70,793 | 22,134 | -45,332 | 49,098 | 37,775 | 61,898 | 30,577 | 48,725 | 25,519 | 19,465 | - | ||
| 297,282 | 262,656 | 226,902 | 269,526 | 222,564 | 190,151 | 174,494 | 127,874 | 83,297 | 56,960 | 37,768 | ||
| 79.5% | 87.1% | 82.0% | 79.7% | 79.0% | 77.5% | 94.1% | 84.9% | 80.6% | 69.3% | 53.0% | ||
| 4.43 | 6.45 | 4.38 | 4.70 | 4.60 | 4.14 | 16.27 | 5.59 | 4.78 | 3.43 | 2.81 | ||
| 0.26 | 0.15 | 0.22 | 0.26 | 0.27 | 0.29 | 0.06 | 0.18 | 0.24 | 0.44 | 0.89 | ||
| 18.9% | 17.4% | 19.3% | 31.0% | 29.0% | 25.7% | 19.0% | 24.7% | 31.4% | 44.8% | 86.7% | ||
| 15.0% | 15.1% | 15.8% | 24.7% | 22.9% | 19.9% | 17.9% | 21.0% | 25.3% | 31.0% | 46.0% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €907 | €11,239 | €80,082 | €7,445 | €1,146 |
| €26,393 | €26,203 | €16,868 | €5,602 | €9,406 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Public contracts
1 award · 2024
Security Consulting Services
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on SCEMS
The operating result for 2025 is 11% higher than in 2024 and the highest since 2022. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 12.9% to 20.5%. Equity and debt are higher.