Balance sheet
Code20242025
Assets
Total assets20/58€3.05M€6.93M▲
Fixed assets21/28€2.88M€6.59M▲
Intangible fixed assets21€8k€333k▲
Tangible fixed assets22/27€1.88M€1.94M▲
Land and buildings22€1.71M€1.64M▼
Plant, machinery and equipment23€157k€287k▲
Furniture and vehicles24€13k€9k▼
Financial fixed assets28€996k€4.32M▲
Affiliated companies280/1€996k€4.32M▲
Participating interests280€996k€4.32M▲
Current assets29/58€167k€338k▲
Stocks and contracts in progress3€15k€15k▲
Stocks30/36€15k€15k▲
Raw materials and consumables30/31€2k€1k▼
Goods purchased for resale34€13k€13k▲
Amounts receivable within one year40/41€112k€19k▼
Trade receivables40€27k€17k▼
Other amounts receivable41€85k€2k▼
Cash at bank and in hand54/58€35k€303k▲
Deferred charges and accrued income490/1€7k€378▼
Equity and liabilities
Total equity and liabilities10/49€3.05M€6.93M▲
Equity10/15€1.32M€4.97M▲
Contributions10/11€1.08M€1.08M=
Reserves13€243k€3.89M▲
Non-distributable reserves130/1€384€384=
Reserves not available under the articles1311€384€384=
Distributable reserves133€243k€3.89M▲
Profit (loss) carried forward14€199€456▲
Amounts payable17/49€1.73M€1.96M▲
Amounts payable after more than one year17€1.42M€1.60M▲
Financial debts170/4€1.42M€1.60M▲
Credit institutions173€1.42M€1.60M▲
Amounts payable within one year42/48€305k€361k▲
Current portion of amounts payable after more than one year42€139k€191k▲
Financial debts43-€5k
Credit institutions430/8-€5k
Trade debts44€102k€92k▼
Suppliers440/4€102k€92k▼
Taxes, remuneration and social security45€64k€74k▲
Taxes450/3€38k€42k▲
Remuneration and social security454/9€26k€31k▲
Accrued charges and deferred income492/3€0€408▲
Income statement
Code20242025
Operating income70/76A€1.27M€1.27M▼
Turnover70€1.26M€1.25M▼
Other operating income74€10k€19k▲
Operating charges60/66A€1.14M€1.22M▲
Goods for resale, raw materials and consumables60€477k€463k▼
Purchases600/8€478k€463k▼
Change in stocks: decrease (increase)609€-973€-308▲
Services and other goods61€330k€364k▲
Remuneration, social security and pensions62€249k€253k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75k€126k▲
Other operating charges640/8€13k€15k▲
Operating profit (loss)9901€130k€47k▼
Financial income75/76B€6k€3.68M▲
Recurring financial income75€6k€5k▼
Income from current assets751€6k€5k▼
Other financial income752/9€0€0▼
Non-recurring financial income76B-€3.67M
Financial charges65/66B€30k€51k▲
Recurring financial charges65€30k€51k▲
Debt charges650€21k€43k▲
Other financial charges652/9€10k€9k▼
Profit (loss) for the period before taxes9903€106k€3.67M▲
Income taxes67/77€33k€26k▼
Taxes670/3€33k€26k▼
Tax adjustments and reversals of tax provisions77-€0
Profit (loss) for the period9904€73k€3.64M▲
Profit (loss) for the period to be appropriated9905€73k€3.64M▲
Appropriation of the result
Profit (loss) to be appropriated9906€74k€3.64M▲
Profit (loss) brought forward from the previous period14P€761€199▼
Transfer to equity691/2€74k€3.64M▲
To other reserves6921€74k€3.64M▲
Social balance
Average headcount (FTE)90877.67.6=