SaWe
SaWe has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €12k and a net result of €5k. Equity is growing by ~89.1% per year across the filed fiscal years. Its solvency ranks better than 31% of 1363 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €12k |
| Net result | €5k |
| Better than sector | 31% |
| Active | 4 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.0% | 22.9% | |
| Net result | €5k | €10k | |
| Equity | €12k | €44k | |
| Gross operating margin | €24k | €39k | |
| Staff costs | €0 | €20k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €21k | €22k | €23k | €-270 |
| Net profit | €5k | €5k | €473 | €-9k |
| Cash flow | €16k | €17k | €17k | €-6k |
| Staff costs | €0 | €387 | - | - |
| Income taxes | €297 | €0 | €206 | - |
| Dividends | - | - | - | - |
| Total assets | €232k | €239k | €255k | €282k |
| Equity | €12k | €7k | €2k | €1k |
| Debt | €221k | €232k | €253k | €280k |
| of which ≤ 1y | €31k | €26k | €26k | €35k |
| of which > 1y | €189k | €206k | €226k | €246k |
| Working capital | €-20k | €-20k | €-16k | €-7k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.35 | 0.24 | 0.38 | 0.80 |
| Quick ratio | 0.35 | 0.24 | 0.38 | 0.80 |
| Working capital ratio | -8.7% | -8.2% | -6.4% | -2.5% |
| Solvency | 5.0% | 3.0% | 0.7% | 0.5% |
| Debt / equity | 18.93 | 32.47 | 142.65 | 215.47 |
| Long-term debt ratio | 16.25 | 28.88 | 127.53 | 188.77 |
| Interest coverage | 5.05 | 4.82 | 4.57 | -0.05 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.9% | 2.2% | 0.2% | -3.1% |
| ROE | 38.6% | 75.2% | 26.7% | -668.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €232k | €239k | €255k | €282k |
| Fixed assets | 21/28 | €221k | €233k | €245k | €254k |
| Tangible fixed assets | 22/27 | €221k | €233k | €245k | €254k |
| Current assets | 29/58 | €11k | €6k | €10k | €28k |
| Amounts receivable within one year | 40/41 | €5k | €5k | €8k | €18k |
| Cash & bank | 54/58 | €6k | €887 | €2k | €9k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €232k | €239k | €255k | €282k |
| Equity | 10/15 | €12k | €7k | €2k | €1k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k |
| Accumulated profits (losses) | 14 | €2k | €-3k | €-8k | €-9k |
| Amounts payable | 17/49 | €221k | €232k | €253k | €280k |
| Amounts payable after one year | 17 | €189k | €206k | €226k | €246k |
| Amounts payable within one year | 42/48 | €31k | €26k | €26k | €35k |
| Trade debts payable within one year | 44 | €11k | €9k | €9k | €21k |
| Income statement | |||||
| Gross operating margin | 9900 | €24k | €24k | €25k | €679 |
| Operating result | 9901 | €9k | €10k | €6k | €-3k |
| Financial income | 75 | - | €0 | €0 | €2 |
| Financial charges | 65 | €4k | €4k | €5k | €6k |
| Result before taxes | 9903 | €5k | €5k | €679 | €-9k |
| Income taxes | 67/77 | €297 | €0 | €206 | - |
| Net result for the period | 9904 | €5k | €5k | €473 | €-9k |
| Result to be appropriated | 9905 | €5k | €5k | €473 | €-9k |
| NACE primary | Renting and operating of own or leased non-residential real estate, excluding land(68203) |
| Legal form | Private limited company(610) |
| Incorporation | 08-10-2021 |
| Status | Active |
| Postal code | 3600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71306G0215/00F145 | Flanders | 1,066 m² | 1 · 188 m² | 10.4 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SaWe |