SAMAR (0474.671.280): annual accounts, directors and company register

SAMAR

Antwerp ·KBO/BCE: BE 0474.671.280

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
SAMAR Antwerp	€27,582	€26,582	-217.4%	-
GILVER Lier	€35,299	€33,567	-694.7%	-
EN SUITE Staden	€19,468	€27,860	-32.6%	-
FB2 Jabbeke	€19,830	€34,114	-919.0%	-
MEDOTEX Antwerp	€35,099	€13,534	37.9%	-
BE.ES FASHION COMPANY Schoten	€31,913	€47,223	-95.0%	-
LART'CO Beauvechain	€24,854	€13,962	76.4%	-

Line	2025	2024	2021	2019	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	27,582	33,029	37,200	48,033	28,517	10,918	13,787	24,225	92,787	75,483	60,391	42,393	70,594	76,281
`21/28`	65	65	826	65	65	573	4,344	8,324	12,382	12,660	11,603	9,359	4,218	1,851
`22/27`	-	-	761	-	-	508	4,279	8,259	12,317	12,595	11,538	9,294	4,153	1,786
`23`	-	-	-	-	-	312	738	1,226	543	1,112	1,111	1,626	2,093	1,539
`24`	-	-	761	-	-	-	17	182	-	466	931	1,397	1,862	-
`26`	-	-	-	-	-	196	3,524	6,852	11,774	11,017	9,496	6,271	198	247
`28`	65	65	65	65	65	65	65	65	65	65	65	65	65	65
`29/58`	27,517	32,964	36,374	47,968	28,452	10,345	9,444	15,901	80,405	62,823	48,788	33,034	66,376	74,430
`3`	321	321	3,218	10,434	12,850	8,550	6,426	12,571	16,435	16,435	16,435	17,935	34,685	34,685
`30/36`	321	321	3,218	10,434	12,850	8,550	6,426	12,571	16,435	16,435	-	-	34,685	34,685
`37`	-	-	-	-	-	-	-	-	-	-	16,435	17,935	-	-
`40/41`	25,882	27,004	25,541	25,322	13,426	1,326	810	810	56,595	36,049	31,192	10,954	24,519	16,302
`40`	-	2,152	714	-	12,100	-	-	-	55,785	35,239	30,382	10,144	24,519	16,302
`41`	25,882	24,852	24,827	25,322	1,326	1,326	810	810	810	810	810	810	-	-
`54/58`	1,160	5,433	6,881	12,212	2,176	469	2,208	2,519	5,708	8,672	1,161	4,145	7,172	23,401
`490/1`	154	206	734	-	-	-	-	-	1,667	1,667	-	-	-	42
Balance sheet: equity and liabilities
`10/49`	27,582	33,029	37,200	48,033	28,517	10,918	13,787	24,225	92,787	75,483	60,391	42,393	70,594	76,281
`10/15`	-59,974	-62,825	-19,963	-23,757	-22,084	-28,734	-25,038	-11,186	7,907	19,549	18,500	14,005	13,127	13,127
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`14`	-78,574	-81,425	-38,563	-42,357	-40,684	-47,334	-43,638	-29,786	-10,693	949	-100	-4,595	-5,473	-5,473
`17/49`	87,556	95,854	57,163	71,790	50,601	39,652	38,826	35,411	84,880	55,934	41,891	28,388	57,467	63,154
`42/48`	87,157	95,854	57,163	71,790	50,601	39,652	38,826	35,411	75,631	47,334	41,891	28,188	57,467	63,154
`43`	-	-	-	-	-	-	-	-	-	-	-	-	275	-
`439`	-	-	-	-	-	-	-	-	-	-	-	-	275	-
`44`	29,911	27,879	798	9,023	2,112	277	1,723	1,851	43,447	21,289	5,221	2,775	6,524	6,656
`440/4`	29,911	27,879	798	9,023	2,112	277	1,723	1,851	43,447	21,289	5,221	2,775	6,524	6,656
`45`	30,298	40,993	25,570	31,133	28,259	23,805	18,236	11,188	11,198	13,780	22,278	24,961	19,914	8,561
`450/3`	8,095	21,309	15,823	17,748	27,263	22,809	15,878	8,830	-	6,911	10,372	5,994	5,823	1,865
`454/9`	22,203	19,684	9,747	13,385	996	996	2,358	2,358	11,198	6,869	11,906	18,967	14,091	6,696
`47/48`	26,948	26,982	30,795	31,634	20,230	15,570	18,867	22,372	20,986	12,265	14,392	452	30,754	47,937
`492/3`	399	-	-	-	-	-	-	-	9,249	8,600	-	200	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	121,807	142,004	146,529	120,474	97,250	87,759
`76A`	-	826	-	-	-	-	-	-	2,736	-	-	802	-	6,620
`9900`	26,582	12,359	736	-994	12,117	1,409	20,965	12,259	28,186	55,947	64,918	37,424	25,146	23,080
`60/61`	-	-	-	-	-	-	-	-	93,621	86,057	81,611	83,050	72,104	64,679
`62`	20,369	23,286	1,409	-18	2,685	17,918	28,884	24,560	32,360	46,424	52,630	48,423	41,583	24,619
`630`	-	-	412	-	508	3,770	3,981	4,058	2,843	1,200	2,150	2,357	1,543	932
`640/8`	3,170	2,878	3,377	1,298	2,229	1,847	1,895	2,613	1,047	2,744	1,665	603	2,827	1,597
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	1
`9901`	3,043	-13,805	-4,462	-2,274	6,695	-22,127	-13,795	-18,971	-8,064	5,579	8,473	-13,959	-20,807	-4,068
`75/76B`	-	-	-	-	-	18,500	-	0	1	-	-	4	3	3
`75`	-	-	-	-	-	-	-	0	1	-	-	4	3	3
`76B`	-	-	-	-	-	18,500	-	-	-	-	-	-	-	-
`65/66B`	192	143	221	68	45	69	57	123	4,279	3,806	3,785	3,969	1,072	53
`65`	192	143	221	68	45	69	57	123	4,279	3,806	3,785	3,969	1,072	53
`9903`	2,851	-13,948	-4,683	-2,342	6,650	-3,696	-13,852	-19,094	-9,606	1,773	4,688	-17,122	-21,876	2,501
`67/77`	-	25	84	-	-	-	-	-	2,036	724	193	2,000	3,260	-
`9904`	2,851	-13,973	-4,767	-2,342	6,650	-3,696	-13,852	-19,094	-11,642	1,049	4,495	-19,122	-25,136	2,501
`9905`	2,851	-13,973	-4,767	-2,342	6,650	-3,696	-13,852	-19,094	-11,642	1,049	4,495	-19,122	-25,136	2,501
Appropriation of the result
`9906`	-78,574	-81,425	-38,563	-42,357	-40,684	-47,334	-43,638	-29,786	-10,693	949	-100	-24,595	-30,609	-5,473
`14P`	-81,425	-67,452	-33,796	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	1.7	-	-	-	-	-	2.2	2	2	2	2.3	2.3	2.1	1.6
Hours worked`1013`	697	-	-	-	-	-	1,952	1,790	1,966	3,560	4,037	3,872	2,910	2,217
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	27-08-2026	2026-00436755	PDF
31-12-2024	micro format	30-11-2025	2025-00577085	PDF
31-12-2021	micro format	29-11-2022	2022-20533392	PDF
31-12-2019	micro format	30-10-2020	2020-68100280	PDF
31-12-2017	micro format	30-09-2018	2018-68500155	PDF
31-12-2016	micro format	31-07-2017	2017-39200372	PDF
31-12-2015	abbreviated format	25-03-2017	2017-07600131	PDF
31-12-2014	abbreviated format	18-12-2016	2016-70700416	PDF
31-12-2013	abbreviated format	22-12-2014	2014-70400285	PDF
31-12-2012	abbreviated format	27-06-2013	2013-23100539	PDF
31-12-2011	abbreviated format	09-12-2012	2012-66100348	PDF
31-12-2010	abbreviated format	27-06-2012	2012-22700493	PDF
31-12-2009	abbreviated format	27-06-2012	2012-22700257	PDF
31-12-2008	abbreviated format	27-01-2011	2011-01600474	PDF
31-12-2007	abbreviated format	19-05-2009	2009-13200218	PDF
31-12-2006	abbreviated format	20-05-2009	2009-13200252	PDF
31-12-2005	abbreviated format	21-11-2008	2008-81800033	PDF
31-12-2004	abbreviated format	19-07-2006	2006-49700771	PDF
31-12-2003	abbreviated format	19-07-2006	2006-49700760	PDF
31-12-2002	abbreviated format	03-03-2004	2004-06401410	PDF

2025	2024	2021	2019	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
-	-	-4,050	-	7,203	-18,357	-9,814	-14,913	-5,221	6,779	10,623	-11,602	-19,264	-3,136
-	-	-4,355	-	7,158	75	-9,871	-15,036	-8,799	2,249	6,645	-16,765	-23,593	3,433
-	-	-	-	0	0	0	0	2,565	2,257	4,393	7,498	3,910	247
-4,273	-	-	-	1,707	-1,738	-311	-3,189	-2,964	7,511	-2,984	-3,027	-16,229	-
-59,640	-62,890	-20,789	-23,822	-22,149	-29,307	-29,382	-19,511	4,774	15,489	6,897	4,846	8,909	11,276
-	-	-	-	-	-	-	-	-6.6%	3.9%	5.8%	-11.6%	-21.4%	-4.6%
-217.4%	-190.2%	-53.7%	-49.5%	-77.4%	-263.2%	-181.6%	-46.2%	8.5%	25.9%	30.6%	33.0%	18.6%	17.2%
0.32	0.34	0.64	0.67	0.56	0.26	0.24	0.45	1.06	1.33	1.16	1.17	1.16	1.18
0.31	0.34	0.58	0.52	0.31	0.05	0.08	0.09	0.85	0.98	0.77	0.54	0.55	0.63
-	-	-	-	-	-	-	-	10.73	2.86	2.26	2.03	4.38	4.81
-	-	-	-	-	-	-	-	-147.2%	5.4%	24.3%	-136.5%	-191.5%	19.1%
10.3%	-42.3%	-12.8%	-4.9%	23.3%	-33.8%	-100.5%	-78.8%	-12.5%	1.4%	7.4%	-45.1%	-35.6%	3.3%
-	-	-18.33	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	167 days	91 days	76 days	31 days	92 days	68 days
-	-	-	-	-	-	-	-	169 days	90 days	23 days	12 days	33 days	38 days

Item	31-12-2025
Employees at the balance-sheet date	1
full-time	1
in full-time equivalents	1
	1.7
On a permanent contract	1
Joined	4
Left	5

PROBAKE SUPPLIES BELGIUM establishment since 01-01-2026	founded in 2024 1014.278.520
2 FRIENDS establishment since 20-01-2025	founded in 2023 0804.659.243

Overview

Lifetime

Key points

Equity

Debts

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on SAMAR

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-217.4%

Current ratio0.32

Return on assets10.3%

Staff

Staff cost per FTE€11,982

Joined and left-1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €2,000 awarded, €2,000 paid

Key figures and ratios

Social balance sheet

Overdue debts

Insights on SAMAR

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro

-217.4%

0.32

10.3%

€11,982

-1 person