Sam'Eclair
Annual accounts 2025
micro format, filed on 31-08-2026, 31 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €88,000 and €190,000.
Balance sheet
balance sheet total €111,683 on 31-12-2025in euro
in euro
Position in the sector
1.8%
Higher than 10% of 35,136 companies in 2025.
0.82
Higher than 15% of 34,510 companies in 2025.
-4.7%
Higher than 16% of 34,711 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
111,683 | 39,238 | 143,414 | |
21/28 |
50,443 | 8,091 | 1,387 | |
22/27 |
50,258 | 8,091 | 1,387 | |
24 |
48,659 | 8,091 | 1,387 | |
25 |
1,599 | - | - | |
28 |
184 | - | - | |
29/58 |
61,240 | 31,147 | 142,027 | |
40/41 |
43,849 | 28,911 | 108,930 | |
40 |
39,761 | 26,838 | 101,448 | |
41 |
4,088 | 2,074 | 7,482 | |
54/58 |
17,391 | 2,235 | 32,598 | |
490/1 |
- | - | 499 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
111,683 | 39,238 | 143,414 | |
10/15 |
1,960 | 7,201 | -117 | |
10/11 |
8,000 | 8,000 | 8,000 | |
14 |
-6,040 | -799 | -8,117 | |
17/49 |
109,723 | 32,036 | 143,530 | |
17 |
34,023 | - | - | |
170/4 |
34,023 | - | - | |
42/48 |
75,019 | 32,036 | 143,530 | |
42 |
3,947 | - | - | |
44 |
53,356 | 21,751 | 117,892 | |
440/4 |
53,356 | 21,751 | 117,892 | |
46 |
12,697 | - | 10,417 | |
45 |
2,090 | 6,115 | 456 | |
450/3 |
636 | 874 | - | |
454/9 |
1,454 | 5,241 | 456 | |
47/48 |
2,929 | 4,170 | 14,766 | |
492/3 |
682 | - | - | |
| Income statement | ||||
9900 |
26,865 | 27,469 | -5,357 | |
62 |
17,298 | 15,288 | 972 | |
630 |
11,426 | 1,965 | 245 | |
640/8 |
613 | 469 | 195 | |
9901 |
-2,473 | 9,745 | -6,768 | |
75/76B |
37 | 124 | 31 | |
75 |
37 | 124 | 31 | |
65/66B |
2,805 | 2,166 | 1,379 | |
65 |
2,805 | 2,166 | 1,379 | |
9903 |
-5,242 | 7,704 | -8,117 | |
67/77 |
- | 386 | - | |
9904 |
-5,242 | 7,318 | -8,117 | |
9905 |
-5,242 | 7,318 | -8,117 | |
| Appropriation of the result | ||||
9906 |
-6,040 | -799 | -8,117 | |
14P |
-799 | -8,117 | - | |
| Document | ||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00468923.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 8,953 | 11,711 | -6,524 | ||
| 6,185 | 9,283 | -7,872 | ||
| 50,394 | 8,669 | 1,632 | ||
| 15,156 | -30,363 | - | ||
| -13,778 | -890 | -1,504 | ||
| 1.8% | 18.4% | -0.1% | ||
| 0.82 | 0.97 | 0.99 | ||
| 56.00 | 4.45 | - | ||
| -267.5% | 101.6% | - | ||
| -4.7% | 18.7% | -5.7% | ||
| 3.19 | 5.41 | -4.73 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €50,210 | €8,669 | €1,632 |
| Financial fixed assets | €184 | - | - |
| €11,426 | €1,965 | €245 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on Sam'Eclair
The operating result for 2025 is a loss of €2,473, after a profit of €9,745 in 2024.
Debt's share of the balance-sheet total rises from 81.6% to 98.2%. Equity is lower and debt is higher.