Sam'Eclair
ActiveSummary
The computed 12-month bankruptcy probability of Sam'Eclair is 3.4% (moderate). The annual accounts of Sam'Eclair for fiscal year 2025 show a net loss of 73% of the equity at the start of that year. The 2025 annual accounts show equity of €1,960 and a net result of -€5,242. Equity is growing by ~53% per year across the filed fiscal years. Its solvency ranks better than 10% of 28051 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability39▼-48
Solvency27▼-16
Growth78=
Track record94
Bankruptcy probability, 12 months
3.4%
Moderate
0%0.5%1.5%4%10%≥ 25%
No publishable credit limit; credit only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.82 against 0.97 in 2024; short-term debt: 67.2% and cash: 15.6% of total assets), and 98.2% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
1.8%
Return on assets
-4.7%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 10% of 28051 sector peers (2025).
NBB · sector comparisonPosition among 28051 sector peers
Solvency
better than 10%
← weakest
strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
31 d late
2024
29 d late
2023
30 d late
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 3 accounts on average 30 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you trust this company with building work?Contractor check Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
€1,960▼ 72.8%
2024 · €7,201
Total assets
€111,683▲ 185%
2024 · €39,238
Net result
-€5,242
2024 · €7,318
Working capital
-€13,778▼ 1,449%
2024 · -€890
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202320242025
Operating result-€6,768-€9,745-€2,473
Net result-€8,117-€7,318-€5,242
Equity-€117-€7,201€1,960▼ 72.8%
Total assets€143,414-€39,238▼ 72.6%€111,683▲ 185%
Debt€143,530-€32,036▼ 77.7%€109,723▲ 242%
Working capital-€1,504--€890▲ 40.8%-€13,778▼ 1,449%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €2,473 after €9,745 in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €111,683
Fixed assets
€50,443 ▲ 523%
Current assets
€61,240 ▲ 96.6%
Equity and liabilities €111,683
Equity
€1,960 ▼ 72.8%
Debt
€109,723 ▲ 242%
Debt's share of the balance-sheet total rises from 81.6% to 98.2%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€8,953▼
2024 · €11,711
Cash flow
€6,185▼
2024 · €9,283
Current ratio
0.82▼
2024 · 0.97
Debt to equity
56.00▲
2024 · 4.45
ROE
-267.5%▼
2024 · 101.6%
ROA
-4.7%▼
2024 · 18.7%
Interest coverage
3.19▼
2024 · 5.41
Debt ≤ 1 year
€75,019▲
2024 · €32,036
Debt > 1 year
€34,023
Staff costs
€17,298▲
2024 · €15,288
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | €972 | €15,288 | €17,298 | ▲ 13.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €245 | €1,965 | €11,426 | ▲ 481% |
| Other operating charges640/8 | €195 | €469 | €613 | ▲ 30.7% |
| Gross operating margin9900 | -€5,357 | €27,469 | €26,865 | ▼ 2.2% |
| Operating profit (loss)9901 | -€6,768 | €9,745 | -€2,473 | ▼ 125% |
| Financial income75/76B | €31 | €124 | €37 | ▼ 70.5% |
| Recurring financial income75 | €31 | €124 | €37 | ▼ 70.5% |
| Financial charges65/66B | €1,379 | €2,166 | €2,805 | ▲ 29.5% |
| Recurring financial charges65 | €1,379 | €2,166 | €2,805 | ▲ 29.5% |
| Profit (loss) for the period before taxes9903 | -€8,117 | €7,704 | -€5,242 | ▼ 168% |
| Income taxes67/77 | - | €386 | - | - |
| Profit (loss) for the period9904 | -€8,117 | €7,318 | -€5,242 | ▼ 172% |
| Profit (loss) for the period to be appropriated9905 | -€8,117 | €7,318 | -€5,242 | ▼ 172% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €143,414 | €39,238 | €111,683 | ▲ 185% |
| Fixed assets21/28 | €1,387 | €8,091 | €50,443 | ▲ 523% |
| Tangible fixed assets22/27 | €1,387 | €8,091 | €50,258 | ▲ 521% |
| Furniture and vehicles24 | €1,387 | €8,091 | €48,659 | ▲ 501% |
| Leasing and similar rights25 | - | - | €1,599 | - |
| Financial fixed assets28 | - | - | €184 | - |
| Current assets29/58 | €142,027 | €31,147 | €61,240 | ▲ 96.6% |
| Amounts receivable within one year40/41 | €108,930 | €28,911 | €43,849 | ▲ 51.7% |
| Trade receivables40 | €101,448 | €26,838 | €39,761 | ▲ 48.2% |
| Other amounts receivable41 | €7,482 | €2,074 | €4,088 | ▲ 97.1% |
| Cash at bank and in hand54/58 | €32,598 | €2,235 | €17,391 | ▲ 678% |
| Deferred charges and accrued income490/1 | €499 | - | - | - |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €143,414 | €39,238 | €111,683 | ▲ 185% |
| Equity10/15 | -€117 | €7,201 | €1,960 | ▼ 72.8% |
| Contributions10/11 | €8,000 | €8,000 | €8,000 | = |
| Profit (loss) carried forward14 | -€8,117 | -€799 | -€6,040 | ▼ 656% |
| Amounts payable17/49 | €143,530 | €32,036 | €109,723 | ▲ 242% |
| Amounts payable after more than one year17 | - | - | €34,023 | - |
| Financial debts170/4 | - | - | €34,023 | - |
| Amounts payable within one year42/48 | €143,530 | €32,036 | €75,019 | ▲ 134% |
| Current portion of amounts payable after more than one year42 | - | - | €3,947 | - |
| Trade debts44 | €117,892 | €21,751 | €53,356 | ▲ 145% |
| Suppliers440/4 | €117,892 | €21,751 | €53,356 | ▲ 145% |
| Advances received on contracts in progress46 | €10,417 | - | €12,697 | - |
| Taxes, remuneration and social security45 | €456 | €6,115 | €2,090 | ▼ 65.8% |
| Taxes450/3 | - | €874 | €636 | ▼ 27.2% |
| Remuneration and social security454/9 | €456 | €5,241 | €1,454 | ▼ 72.3% |
| Other amounts payable47/48 | €14,766 | €4,170 | €2,929 | ▼ 29.8% |
| Accrued charges and deferred income492/3 | - | - | €682 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€8,117 | €7,318 | -€5,242 | ▼ 172% |
| + Depreciation and write-downs630 | €245 | €1,965 | €11,426 | ▲ 481% |
| Operating cash flow (approximation) | -€7,872 | €9,283 | €6,185 | ▼ 33.4% |
| Investment in fixed assets (approximation) | - | -€8,669 | -€53,778 | ▼ 520% |
| Change in cash | - | -€30,363 | €15,156 | ▲ 150% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
29-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
31-12
Financial
Back to profitnet €7,318
Net result €7,318 after one loss-making year.
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ramillies · 1 establishment unit since 2023
Ground area
2,703 m²
Building footprint
82 m²
Parcel 25089C0263/00C000, Wallonia. Linked by address, not a title deed.
1 establishment unit
SAM'ECLAIR
since 20232.342.087.467
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25089C0263/00C000 | Wallonia | 2,703 m² | 1 · 82 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
TPfield
BE 0643.549.567
Ham-sur-Heure-Nalinnes · Eq €1,963
BIEPME
BE 0797.004.656
Temse · Eq €1,967
VERBOOM ELEKTRO
BE 0884.513.306
Zoersel · Eq €1,967
RUCQUOY CHRISTOPHE
BE 0478.188.026
Les Bons Villers · Eq €1,951
OLIVIER TONNEAUX
BE 0806.813.237
Perwez · Eq €1,968
Of 22,832 companies in sector 43211 we hold annual accounts for 10,328. 1,758 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-02-2023
Fiscal year end31-12
Activities, NACEBEL 2025
43211General electrical installation work
31009Manufacture of furniture
33140Repair and maintenance of electrical equipment
42220Construction of utility projects for electricity and telecommunications
47120Other non-specialised retail sale
81300Landscape service activities
Scores and ratios are computed by Checked and are not a credit decision.