Skip to content

SAILPEAK

Active
Private limited companyfounded 2023active for 3 yearsOpperstraat 23, 1050 Elsene, BelgiumKBO/BCE: BE 1001.839.655

Financials · financial year 2024, micro format

2024 annual accounts filed 61 days after the deadline Filed on 30 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00529940.

Annual accounts 2024 filed on 30-09-2025 PDF

Turnover
≈ €250,000
Estimated: probably between €210,000 and €300,000
Total assets
€224,710
Net result
€78,300
Working capital
€138,208

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €224,710
Fixed assets €812
Current assets €223,897
Equity and liabilities €224,710
Equity €88,300
Debt €136,410
Debt's share of the balance-sheet total is 60.7%.
Key figures and ratios
2024 value
EBITDA
€99,148
Cash flow
€78,496
Current ratio
2.61
Debt to equity
1.54
ROE
88.7%
ROA
34.8%
Interest coverage
over 100
Debt ≤ 1 year
€85,690
Debt > 1 year
€50,720
Income taxes
€20,571
Staff costs
€49,153

Staff

social balance sheet
Item31-12-2024
Average over the year, in full-time equivalents1
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item2024
Tangible fixed assets€1,008
Depreciation and write-downs of the year€196

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 35 lines
Balance sheet Code2024
Assets
Total assets20/58€224,710
Fixed assets21/28€812
Tangible fixed assets22/27€812
Furniture and vehicles24€812
Current assets29/58€223,897
Amounts receivable within one year40/41€95,274
Trade receivables40€95,274
Cash at bank and in hand54/58€126,748
Deferred charges and accrued income490/1€1,876
Equity and liabilities
Total equity and liabilities10/49€224,710
Equity10/15€88,300
Contributions10/11€10,000
Profit (loss) carried forward14€78,300
Amounts payable17/49€136,410
Amounts payable after more than one year17€50,720
Financial debts170/4€50,720
Amounts payable within one year42/48€85,690
Trade debts44€31,857
Suppliers440/4€31,857
Taxes, remuneration and social security45€53,833
Taxes450/3€43,925
Remuneration and social security454/9€9,908
Income statement Code2024
Remuneration, social security and pensions62€49,153
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€196
Gross operating margin9900€148,301
Operating profit (loss)9901€98,952
Financial income75/76B€17
Recurring financial income75€17
Financial charges65/66B€98
Recurring financial charges65€98
Profit (loss) for the period before taxes9903€98,871
Income taxes67/77€20,571
Profit (loss) for the period9904€78,300
Profit (loss) for the period to be appropriated9905€78,300
Appropriation of the result
Profit (loss) to be appropriated9906€78,300

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Line2024
Remuneration, social security and pensions62€49,153
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€196
Gross operating margin9900€148,301
Operating profit (loss)9901€98,952
Financial income75/76B€17
Recurring financial income75€17
Financial charges65/66B€98
Recurring financial charges65€98
Profit (loss) for the period before taxes9903€98,871
Income taxes67/77€20,571
Profit (loss) for the period9904€78,300
Profit (loss) for the period to be appropriated9905€78,300
Line2024
Assets
Total assets20/58€224,710
Fixed assets21/28€812
Tangible fixed assets22/27€812
Furniture and vehicles24€812
Current assets29/58€223,897
Amounts receivable within one year40/41€95,274
Trade receivables40€95,274
Cash at bank and in hand54/58€126,748
Deferred charges and accrued income490/1€1,876
Equity and liabilities
Total equity and liabilities10/49€224,710
Equity10/15€88,300
Contributions10/11€10,000
Profit (loss) carried forward14€78,300
Amounts payable17/49€136,410
Amounts payable after more than one year17€50,720
Financial debts170/4€50,720
Amounts payable within one year42/48€85,690
Trade debts44€31,857
Suppliers440/4€31,857
Taxes, remuneration and social security45€53,833
Taxes450/3€43,925
Remuneration and social security454/9€9,908
Line2024
Profit (loss) for the period9904€78,300
+ Depreciation and write-downs630€196
Operating cash flow (approximation)€78,496

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as SAILPEAK has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SAILPEAK itself: 1.6% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for SAILPEAK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-09-2025 2025-00529940 PDF

Next steps