Skip to content

RM CONSTRUCT

Active
Private limited companyfounded 2024active for 2 yearsHouzeau de Lehaiestraat 50/ET01, 1081 Koekelberg, BelgiumKBO/BCE: BE 1012.711.969

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00478000.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 2 filings

Turnover
≈ €120,000
Estimated: probably between €73,000 and €210,000
Total assets
€76,579▲ 399%
2024 · €15,359
Net result
€18,523▲ 138%
2024 · €7,769
Working capital
€16,601▲ 54.2%
2024 · €10,769
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 144% higher than in 2024.

Operating result€23,655 2025 Net result€18,523 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€9,711-€23,655▲ 144%
Net result€7,769within the sector's middle half-€18,523within the sector's middle half▲ 138%
Equity€10,769below the sector's middle half-€29,292below the sector's middle half▲ 172%
Total assets€15,359below the sector's middle half-€76,579below the sector's middle half▲ 399%
Debt€4,590-€47,287▲ 930%
Working capital€10,769below the sector's middle half-€16,601within the sector's middle half▲ 54.2%
Solvency70.1%above the sector's middle half-38.3%within the sector's middle half▼ 31.9pp
Current ratio3.35above the sector's middle half-1.35within the sector's middle half▼ 2.00
Return on assets (ROA)50.6%above the sector's middle half-24.2%above the sector's middle half▼ 26.4pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €76,579
Fixed assets €12,691
Current assets €63,888
Equity and liabilities €76,579
Equity €29,292 ▲ 172%
Debt €47,287 ▲ 930%
Debt's share of the balance-sheet total rises from 29.9% to 61.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€25,639
Cash flow
€20,508
Debt to equity
1.61▲
2024 · 0.43
ROE
63.2%▼
2024 · 72.1%
Interest coverage
58.60
Debt ≤ 1 year
€47,287▲
2024 · €4,590
Income taxes
€4,695▲
2024 · €1,942
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets-€14,676
Depreciation and write-downs of the year-€1,985

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as RM CONSTRUCT: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €70,100 and €82,500, founded in 2024.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
RM CONSTRUCT Koekelberg2024€76,579€29,292€25,683-€18,5232025
AYG CONSTRUCT Anderlecht2024€82,478€16,547€30,004-€15,5472024
JDV bouw en renovatie Wingene2024€79,526€30,811€24,842-€7,2292025
BM BOUW & RENOVATIE Oostende2024€72,787€13,863€27,204-€8,8632025
TB-reno algemene renovatiewerken Stekene2024€70,109€12,772€26,665-€7,7722025
Tegelwerken Jason Terrijn Zulte2024€81,935€15,577€23,290-€13,0772025
RENOVAD Sint-Pieters-Leeuw2024€77,171€22,446€25,529€118,017€22,4452025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as RM CONSTRUCT has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of RM CONSTRUCT itself is higher: 3.7% within 12 months. It rests on far more data about RM CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for RM CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€15,359€76,579▲
Fixed assets21/28-€12,691
Tangible fixed assets22/27-€12,691
Furniture and vehicles24-€12,691
Current assets29/58€15,359€63,888▲
Amounts receivable within one year40/41€1,799€48,062▲
Trade receivables40€1,799€35,349▲
Other amounts receivable41-€12,713
Cash at bank and in hand54/58€13,559€13,560=
Deferred charges and accrued income490/1-€2,266
Equity and liabilities
Total equity and liabilities10/49€15,359€76,579▲
Equity10/15€10,769€29,292▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€7,769€26,292▲
Amounts payable17/49€4,590€47,287▲
Amounts payable within one year42/48€4,590€47,287▲
Trade debts44€1,672€34,714▲
Suppliers440/4€1,672€34,714▲
Advances received on contracts in progress46-€2,520
Taxes, remuneration and social security45€2,918€10,053▲
Taxes450/3€2,918€10,053▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,985
Other operating charges640/8-€44
Gross operating margin9900€9,711€25,683▲
Operating profit (loss)9901€9,711€23,655▲
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B-€438
Recurring financial charges65-€438
Profit (loss) for the period before taxes9903€9,711€23,218▲
Income taxes67/77€1,942€4,695▲
Profit (loss) for the period9904€7,769€18,523▲
Profit (loss) for the period to be appropriated9905€7,769€18,523▲
Appropriation of the result
Profit (loss) to be appropriated9906€7,769€26,292▲
Profit (loss) brought forward from the previous period14P-€7,769

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,985-
Other operating charges640/8-€44-
Gross operating margin9900€9,711€25,683▲ 164%
Operating profit (loss)9901€9,711€23,655▲ 144%
Financial income75/76B-€1-
Recurring financial income75-€1-
Financial charges65/66B-€438-
Recurring financial charges65-€438-
Profit (loss) for the period before taxes9903€9,711€23,218▲ 139%
Income taxes67/77€1,942€4,695▲ 142%
Profit (loss) for the period9904€7,769€18,523▲ 138%
Profit (loss) for the period to be appropriated9905€7,769€18,523▲ 138%
Line20242025Change
Assets
Total assets20/58€15,359€76,579▲ 399%
Fixed assets21/28-€12,691-
Tangible fixed assets22/27-€12,691-
Furniture and vehicles24-€12,691-
Current assets29/58€15,359€63,888▲ 316%
Amounts receivable within one year40/41€1,799€48,062▲ 27×
Trade receivables40€1,799€35,349▲ 20×
Other amounts receivable41-€12,713-
Cash at bank and in hand54/58€13,559€13,560=
Deferred charges and accrued income490/1-€2,266-
Equity and liabilities
Total equity and liabilities10/49€15,359€76,579▲ 399%
Equity10/15€10,769€29,292▲ 172%
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€7,769€26,292▲ 238%
Amounts payable17/49€4,590€47,287▲ 930%
Amounts payable within one year42/48€4,590€47,287▲ 930%
Trade debts44€1,672€34,714▲ 21×
Suppliers440/4€1,672€34,714▲ 21×
Advances received on contracts in progress46-€2,520-
Taxes, remuneration and social security45€2,918€10,053▲ 245%
Taxes450/3€2,918€10,053▲ 245%
Line20242025Change
Profit (loss) for the period9904€7,769€18,523▲ 138%
+ Depreciation and write-downs630-€1,985-
Operating cash flow (approximation)€7,769€20,508▲ 164%
Change in cash-€1-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00478000 NBB
31-12-2024 abbreviated format 04-09-2025 2025-00483098 NBB

Next steps