RM CONSTRUCT: what changed
What changed
RM CONSTRUCT
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Net result for the year
€18,523
2024 · €7,769+€10,754
Equity
€29,292
2024 · €10,769+€18,523
Cash
€13,560
2024 · €13,559+€1
Balance sheet total
€76,579
2024 · €15,359+€61,220
Largest movements
Assets
- Receivables within one year +€46,263
up €46,263 (+2,571%), from €1,799 to €48,062
of which Trade receivables: +€33,550
- Tangible fixed assets +€12,691
new in 2025: €12,691
- Deferred charges and accrued income +€2,266
new in 2025: €2,266
Equity and liabilities
- Trade debts +€33,042
up €33,042 (+1,976%), from €1,672 to €34,714
- Profit (loss) carried forward +€18,523
up €18,523 (+238%), from €7,769 to €26,292
- Tax, wage and social debts +€7,135
up €7,135 (+245%), from €2,918 to €10,053
- Advances received +€2,520
new in 2025: €2,520
Income statement
- Gross operating margin +€15,972
up €15,972 (+164%), from €9,711 to €25,683
- Taxes +€2,753
up €2,753 (+142%), from €1,942 to €4,695
- Depreciation +€1,985
new in 2025: €1,985
- Financial charges +€438
new in 2025: €438
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€7,769
Gross operating margin
+€15,972
Depreciation
-€1,985
Other operating charges
-€44
Financial income
+€1
Financial charges
-€438
Taxes
-€2,753
Result 2025
€18,523
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€14,676
Investment
-€14,676
Financing
€0
Cash 2024
€13,559
From operations (derived)
+€14,676
Net result for the year
+€18,523
Depreciation
+€1,985
Receivables within one year
-€46,263
Deferred charges and accrued income
-€2,266
Trade debts
+€33,042
Tax, wage and social debts
+€7,135
Advances received
+€2,520
Investment (derived)
-€14,676
Investment in fixed assets (net)
-€14,676
Cash 2025
€13,560
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,359 | €76,579 | +€61,220 | +399% |
| Fixed assets | 21/28 | - | €12,691 | +€12,691 | |
| Tangible fixed assets | 22/27 | - | €12,691 | +€12,691 | |
| Furniture and vehicles | 24 | - | €12,691 | +€12,691 | |
| Current assets | 29/58 | €15,359 | €63,888 | +€48,529 | +316% |
| Amounts receivable within one year | 40/41 | €1,799 | €48,062 | +€46,263 | +2,571% |
| Trade receivables | 40 | €1,799 | €35,349 | +€33,550 | +1,864% |
| Other amounts receivable | 41 | - | €12,713 | +€12,713 | |
| Cash at bank and in hand | 54/58 | €13,559 | €13,560 | +€1 | 0.0% |
| Deferred charges and accrued income | 490/1 | - | €2,266 | +€2,266 | |
| Total equity and liabilities | 10/49 | €15,359 | €76,579 | +€61,220 | +399% |
| Equity | 10/15 | €10,769 | €29,292 | +€18,523 | +172% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,769 | €26,292 | +€18,523 | +238% |
| Amounts payable | 17/49 | €4,590 | €47,287 | +€42,697 | +930% |
| Amounts payable within one year | 42/48 | €4,590 | €47,287 | +€42,697 | +930% |
| Trade debts | 44 | €1,672 | €34,714 | +€33,042 | +1,976% |
| Suppliers | 440/4 | €1,672 | €34,714 | +€33,042 | +1,976% |
| Advances received on contracts in progress | 46 | - | €2,520 | +€2,520 | |
| Taxes, remuneration and social security | 45 | €2,918 | €10,053 | +€7,135 | +245% |
| Taxes | 450/3 | €2,918 | €10,053 | +€7,135 | +245% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,985 | +€1,985 | |
| Other operating charges | 640/8 | - | €44 | +€44 | |
| Gross operating margin | 9900 | €9,711 | €25,683 | +€15,972 | +164% |
| Operating profit (loss) | 9901 | €9,711 | €23,655 | +€13,944 | +144% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | - | €438 | +€438 | |
| Recurring financial charges | 65 | - | €438 | +€438 | |
| Profit (loss) for the period before taxes | 9903 | €9,711 | €23,218 | +€13,507 | +139% |
| Income taxes | 67/77 | €1,942 | €4,695 | +€2,753 | +142% |
| Profit (loss) for the period | 9904 | €7,769 | €18,523 | +€10,754 | +138% |
| Profit (loss) for the period to be appropriated | 9905 | €7,769 | €18,523 | +€10,754 | +138% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.