Skip to content

Rapid Cloud Development

Active
Private limited companyfounded 2024active for 2 yearsDynamicalaan 15, 2610 Antwerpen, BelgiumKBO/BCE: BE 1013.604.171

Financials · financial year 2025, full format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 2 filings

Turnover
€245,161
EBIT margin
-61.5%
Net result
-€171,055▼ 831%
2024 · -€18,371
Working capital
-€177,062
2024 · €2,166
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a loss of €150,717, larger than the loss of €16,367 in 2024.

Operating result-€150,717 2025 Net result-€171,055 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€245,161
Operating result-€16,367--€150,717▼ 821%
Net result-€18,371below the sector's middle half--€171,055below the sector's middle half▼ 831%
EBIT margin-61.5%
Equity-€8,371below the sector's middle half--€179,427below the sector's middle half▼ 2,043%
Total assets€510,977below the sector's middle half-€683,051below the sector's middle half▲ 33.7%
Debt€519,349-€862,477▲ 66.1%
Working capital€2,166below the sector's middle half--€177,062below the sector's middle half
Solvency-1.6%below the sector's middle half--26.3%below the sector's middle half▼ 24.6pp
Current ratio1.29within the sector's middle half-0.50below the sector's middle half▼ 0.80
Return on assets (ROA)-3.6%below the sector's middle half--25.0%below the sector's middle half▼ 21.4pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Large changes and their cause
  • 2025 Net result -831% on 2024. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €683,051
Fixed assets €507,636 ▲ 1.8%
Current assets €175,415 ▲ 18×
Equity and liabilities
Equity-€179,427
Debt€862,477
Equity is negative. Debt (€862,477) exceeds the balance-sheet total (€683,051).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€33,658▼
2024 · -€4,377
Cash flow
-€53,997▼
2024 · -€6,382
Interest coverage
-1.69▲
2024 · -2.18
Debt ≤ 1 year
€352,477▲
2024 · €7,356
Debt > 1 year
€510,000=
2024 · €510,000
Customer credit
189 days
Supplier credit
321 days
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Rapid Cloud Development: wholesale of information and communication equipment (NACE 46500). They are comparable in size and age: total assets between €311,000 and €1.3m, founded between 2023 and 2024.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
Rapid Cloud Development Antwerpen2024€0.7m-€0.2m-€0.2m-€0.2m-2025
Onea Gent2023€0.5m-€1.1m€0.2m€0.8m-€0.5m6.22025
PixMob Belgique Brussel2024€1.3m€0.02m-€0.03m€0.05m-€0.04m-2024
ELINEX POWER SOLUTIONS Kapellen2024€0.7m€0.06m€0.1m-€0.09m-2025
Axis Communications Belgium Antwerpen2024€0.6m€0.2m€1.7m-€0.1m9.62025
MONYTR Kontich2024€0.3m-€0.07m-€0.3m--€0.3m-2025
DCL Technology Malle2024€0.3m-€0.08m-€0.06m--€0.08m-2025

They were chosen from the 1,401 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 490 companies had the same profile as Rapid Cloud Development has now. Two years later, 6.7% had gone bankrupt and 88.8% were still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
6.7% went bankrupt
3.9% stopped otherwise
88.8% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Rapid Cloud Development itself: 3.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 490 companies, not a prediction for Rapid Cloud Development. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€510,977€683,051▲
Formation expenses20€2,634€0▼
Fixed assets21/28€498,822€507,636▲
Intangible fixed assets21€498,822€507,636▲
Current assets29/58€9,522€175,415▲
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€8,639€131,433▲
Trade receivables40€7,619€126,680▲
Other amounts receivable41€1,020€4,753▲
Cash at bank and in hand54/58€883€43,982▲
Equity and liabilities
Total equity and liabilities10/49€510,977€683,051▲
Equity10/15-€8,371-€179,427▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€18,371-€189,427▼
Amounts payable17/49€519,349€862,477▲
Amounts payable after more than one year17€510,000€510,000=
Financial debts170/4-€510,000
Other loans174-€510,000
Other amounts payable178/9€510,000-
Amounts payable within one year42/48€7,356€352,477▲
Trade debts44€1,654€202,477▲
Suppliers440/4€1,654€202,477▲
Taxes, remuneration and social security45€702€0▼
Taxes450/3€702€0▼
Other amounts payable47/48€5,000€150,000▲
Accrued charges and deferred income492/3€1,993€0▼
Income statement Code20242025
Operating income70/76A-€245,984
Turnover70-€245,161
Other operating income74-€823
Operating charges60/66A-€396,700
Goods for resale, raw materials and consumables60-€230,004
Purchases600/8-€230,004
Services and other goods61-€49,132
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,990€117,059▲
Other operating charges640/8€718€505▼
Gross operating margin9900-€3,659-
Operating profit (loss)9901-€16,367-€150,717▼
Financial charges65/66B€2,005€20,339▲
Recurring financial charges65€2,005€20,339▲
Debt charges650-€19,858
Other financial charges652/9-€481
Profit (loss) for the period before taxes9903-€18,371-€171,055▼
Profit (loss) for the period9904-€18,371-€171,055▼
Profit (loss) for the period to be appropriated9905-€18,371-€171,055▼
Appropriation of the result
Profit (loss) to be appropriated9906-€18,371-€189,427▼
Profit (loss) brought forward from the previous period14P--€18,371

The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Operating income70/76A-€245,984-
Turnover70-€245,161-
Other operating income74-€823-
Operating charges60/66A-€396,700-
Goods for resale, raw materials and consumables60-€230,004-
Purchases600/8-€230,004-
Services and other goods61-€49,132-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,990€117,059▲ 876%
Other operating charges640/8€718€505▼ 29.6%
Gross operating margin9900-€3,659--
Operating profit (loss)9901-€16,367-€150,717▼ 821%
Financial charges65/66B€2,005€20,339▲ 915%
Recurring financial charges65€2,005€20,339▲ 915%
Debt charges650-€19,858-
Other financial charges652/9-€481-
Profit (loss) for the period before taxes9903-€18,371-€171,055▼ 831%
Profit (loss) for the period9904-€18,371-€171,055▼ 831%
Profit (loss) for the period to be appropriated9905-€18,371-€171,055▼ 831%
Line20242025Change
Assets
Total assets20/58€510,977€683,051▲ 33.7%
Formation expenses20€2,634€0▼ 100%
Fixed assets21/28€498,822€507,636▲ 1.8%
Intangible fixed assets21€498,822€507,636▲ 1.8%
Current assets29/58€9,522€175,415▲ 18×
Stocks and contracts in progress3-€0-
Amounts receivable within one year40/41€8,639€131,433▲ 15×
Trade receivables40€7,619€126,680▲ 17×
Other amounts receivable41€1,020€4,753▲ 366%
Cash at bank and in hand54/58€883€43,982▲ 50×
Equity and liabilities
Total equity and liabilities10/49€510,977€683,051▲ 33.7%
Equity10/15-€8,371-€179,427▼ 2,043%
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€18,371-€189,427▼ 931%
Amounts payable17/49€519,349€862,477▲ 66.1%
Amounts payable after more than one year17€510,000€510,000=
Financial debts170/4-€510,000-
Other loans174-€510,000-
Other amounts payable178/9€510,000--
Amounts payable within one year42/48€7,356€352,477▲ 48×
Trade debts44€1,654€202,477▲ 122×
Suppliers440/4€1,654€202,477▲ 122×
Taxes, remuneration and social security45€702€0▼ 100%
Taxes450/3€702€0▼ 100%
Other amounts payable47/48€5,000€150,000▲ 30×
Accrued charges and deferred income492/3€1,993€0▼ 100%
Line20242025Change
Profit (loss) for the period9904-€18,371-€171,055▼ 831%
+ Depreciation and write-downs630€11,990€117,059▲ 876%
Operating cash flow (approximation)-€6,382-€53,997▼ 746%
Investment in fixed assets (approximation)--€125,873-
Change in cash-€43,099-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 full format 29-06-2026 2026-00211604 NBB
31-12-2024 abbreviated format 25-07-2025 2025-00311014 NBB

Next steps