Rapid Cloud Development: what changed
Rapid Cloud Development
Largest movements
- Receivables within one year +€122,794
up €122,794 (+1,421%), from €8,639 to €131,433
of which Trade receivables: +€119,061
- Cash +€43,099
up €43,099 (+4,882%), from €883 to €43,982
mainly Trade debts (+€200,823) and Other debts (+€145,000)
- Intangible fixed assets +€8,814
up €8,814 (+1.8%), from €498,822 to €507,636
- Trade debts +€200,823
up €200,823 (+12,141%), from €1,654 to €202,477
- Profit (loss) carried forward -€171,055
down €171,055 (-931%), from -€18,371 to -€189,427
- Other debts +€145,000
up €145,000 (+2,900%), from €5,000 to €150,000
- Turnover +€245,161
new in 2025: €245,161
- Goods and materials +€230,004
new in 2025: €230,004
- Depreciation +€105,069
up €105,069 (+876%), from €11,990 to €117,059
- Services and other goods +€49,132
new in 2025: €49,132
- Financial charges +€18,334
up €18,334 (+915%), from €2,005 to €20,339
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €510,977 | €683,051 | +€172,073 | +33.7% |
| Formation expenses | 20 | €2,634 | €0 | -€2,634 | -100% |
| Fixed assets | 21/28 | €498,822 | €507,636 | +€8,814 | +1.8% |
| Intangible fixed assets | 21 | €498,822 | €507,636 | +€8,814 | +1.8% |
| Current assets | 29/58 | €9,522 | €175,415 | +€165,893 | +1,742% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €8,639 | €131,433 | +€122,794 | +1,421% |
| Trade receivables | 40 | €7,619 | €126,680 | +€119,061 | +1,563% |
| Other amounts receivable | 41 | €1,020 | €4,753 | +€3,733 | +366% |
| Cash at bank and in hand | 54/58 | €883 | €43,982 | +€43,099 | +4,882% |
| Total equity and liabilities | 10/49 | €510,977 | €683,051 | +€172,073 | +33.7% |
| Equity | 10/15 | -€8,371 | -€179,427 | -€171,055 | -2,043% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,371 | -€189,427 | -€171,055 | -931% |
| Amounts payable | 17/49 | €519,349 | €862,477 | +€343,129 | +66.1% |
| Amounts payable after more than one year | 17 | €510,000 | €510,000 | = | 0.0% |
| Financial debts | 170/4 | - | €510,000 | +€510,000 | |
| Other loans | 174 | - | €510,000 | +€510,000 | |
| Other amounts payable | 178/9 | €510,000 | - | -€510,000 | |
| Amounts payable within one year | 42/48 | €7,356 | €352,477 | +€345,121 | +4,692% |
| Trade debts | 44 | €1,654 | €202,477 | +€200,823 | +12,141% |
| Suppliers | 440/4 | €1,654 | €202,477 | +€200,823 | +12,141% |
| Taxes, remuneration and social security | 45 | €702 | €0 | -€702 | -100% |
| Taxes | 450/3 | €702 | €0 | -€702 | -100% |
| Other amounts payable | 47/48 | €5,000 | €150,000 | +€145,000 | +2,900% |
| Accrued charges and deferred income | 492/3 | €1,993 | €0 | -€1,993 | -100% |
| Operating income | 70/76A | - | €245,984 | +€245,984 | |
| Turnover | 70 | - | €245,161 | +€245,161 | |
| Other operating income | 74 | - | €823 | +€823 | |
| Operating charges | 60/66A | - | €396,700 | +€396,700 | |
| Goods for resale, raw materials and consumables | 60 | - | €230,004 | +€230,004 | |
| Purchases | 600/8 | - | €230,004 | +€230,004 | |
| Services and other goods | 61 | - | €49,132 | +€49,132 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,990 | €117,059 | +€105,069 | +876% |
| Other operating charges | 640/8 | €718 | €505 | -€212 | -29.6% |
| Gross operating margin | 9900 | -€3,659 | - | +€3,659 | |
| Operating profit (loss) | 9901 | -€16,367 | -€150,717 | -€134,350 | -821% |
| Financial charges | 65/66B | €2,005 | €20,339 | +€18,334 | +915% |
| Recurring financial charges | 65 | €2,005 | €20,339 | +€18,334 | +915% |
| Debt charges | 650 | - | €19,858 | +€19,858 | |
| Other financial charges | 652/9 | - | €481 | +€481 | |
| Profit (loss) for the period before taxes | 9903 | -€18,371 | -€171,055 | -€152,684 | -831% |
| Profit (loss) for the period | 9904 | -€18,371 | -€171,055 | -€152,684 | -831% |
| Profit (loss) for the period to be appropriated | 9905 | -€18,371 | -€171,055 | -€152,684 | -831% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.