Skip to content

Rapid Cloud Development: what changed

What changed

Rapid Cloud Development

BE 1013.604.171
NACE 46.500, Wholesale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€171,055
2024 · -€18,371-€152,684
Equity
-€179,427
2024 · -€8,371-€171,055
Cash
€43,982
2024 · €883+€43,099
Balance sheet total
€683,051
2024 · €510,977+€172,073

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€122,794

    up €122,794 (+1,421%), from €8,639 to €131,433

    of which Trade receivables: +€119,061

  • Cash +€43,099

    up €43,099 (+4,882%), from €883 to €43,982

    mainly Trade debts (+€200,823) and Other debts (+€145,000)

  • Intangible fixed assets +€8,814

    up €8,814 (+1.8%), from €498,822 to €507,636

Equity and liabilities
  • Trade debts +€200,823

    up €200,823 (+12,141%), from €1,654 to €202,477

  • Profit (loss) carried forward -€171,055

    down €171,055 (-931%), from -€18,371 to -€189,427

  • Other debts +€145,000

    up €145,000 (+2,900%), from €5,000 to €150,000

Income statement
  • Turnover +€245,161

    new in 2025: €245,161

  • Goods and materials +€230,004

    new in 2025: €230,004

  • Depreciation +€105,069

    up €105,069 (+876%), from €11,990 to €117,059

  • Services and other goods +€49,132

    new in 2025: €49,132

  • Financial charges +€18,334

    up €18,334 (+915%), from €2,005 to €20,339

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€18,371
Turnover +€245,161
Other operating income +€823
Goods and materials -€230,004
Services and other goods -€49,132
Depreciation -€105,069
Other operating charges +€212
Other operating items +€3,659
Financial charges -€18,334
Result 2025 -€171,055
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€166,338
Investment -€123,239
Financing €0
Cash 2024 €883
Net result for the year -€171,055
Depreciation +€117,059
Receivables within one year -€122,794
Trade debts +€200,823
Tax, wage and social debts -€702
Other debts +€145,000
Accrued charges and deferred income -€1,993
Investment in fixed assets (net) -€123,239
Cash 2025 €43,982
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €510,977 €683,051 +€172,073 +33.7%
Formation expenses 20 €2,634 €0 -€2,634 -100%
Fixed assets 21/28 €498,822 €507,636 +€8,814 +1.8%
Intangible fixed assets 21 €498,822 €507,636 +€8,814 +1.8%
Current assets 29/58 €9,522 €175,415 +€165,893 +1,742%
Stocks and contracts in progress 3 - €0 =
Amounts receivable within one year 40/41 €8,639 €131,433 +€122,794 +1,421%
Trade receivables 40 €7,619 €126,680 +€119,061 +1,563%
Other amounts receivable 41 €1,020 €4,753 +€3,733 +366%
Cash at bank and in hand 54/58 €883 €43,982 +€43,099 +4,882%
Total equity and liabilities 10/49 €510,977 €683,051 +€172,073 +33.7%
Equity 10/15 -€8,371 -€179,427 -€171,055 -2,043%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€18,371 -€189,427 -€171,055 -931%
Amounts payable 17/49 €519,349 €862,477 +€343,129 +66.1%
Amounts payable after more than one year 17 €510,000 €510,000 = 0.0%
Financial debts 170/4 - €510,000 +€510,000
Other loans 174 - €510,000 +€510,000
Other amounts payable 178/9 €510,000 - -€510,000
Amounts payable within one year 42/48 €7,356 €352,477 +€345,121 +4,692%
Trade debts 44 €1,654 €202,477 +€200,823 +12,141%
Suppliers 440/4 €1,654 €202,477 +€200,823 +12,141%
Taxes, remuneration and social security 45 €702 €0 -€702 -100%
Taxes 450/3 €702 €0 -€702 -100%
Other amounts payable 47/48 €5,000 €150,000 +€145,000 +2,900%
Accrued charges and deferred income 492/3 €1,993 €0 -€1,993 -100%
Operating income 70/76A - €245,984 +€245,984
Turnover 70 - €245,161 +€245,161
Other operating income 74 - €823 +€823
Operating charges 60/66A - €396,700 +€396,700
Goods for resale, raw materials and consumables 60 - €230,004 +€230,004
Purchases 600/8 - €230,004 +€230,004
Services and other goods 61 - €49,132 +€49,132
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,990 €117,059 +€105,069 +876%
Other operating charges 640/8 €718 €505 -€212 -29.6%
Gross operating margin 9900 -€3,659 - +€3,659
Operating profit (loss) 9901 -€16,367 -€150,717 -€134,350 -821%
Financial charges 65/66B €2,005 €20,339 +€18,334 +915%
Recurring financial charges 65 €2,005 €20,339 +€18,334 +915%
Debt charges 650 - €19,858 +€19,858
Other financial charges 652/9 - €481 +€481
Profit (loss) for the period before taxes 9903 -€18,371 -€171,055 -€152,684 -831%
Profit (loss) for the period 9904 -€18,371 -€171,055 -€152,684 -831%
Profit (loss) for the period to be appropriated 9905 -€18,371 -€171,055 -€152,684 -831%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.