Skip to content

PYC

Active
Private limited companyfounded 2010active for 16 yearsSint-Annastraat 91, 3090 Overijse, BelgiumKBO/BCE: BE 0822.089.351
Summary

The annual accounts of PYC for financial year 2025 show a net loss of 135% of total assets and of 66% of the equity at the start of that year. The 2025 annual accounts show equity of €87,657 and a net result of -€167,001. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 66% of 39,137 sector peers (NACE 70, financial year 2025). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€87,657▼ 65.6%
2024 · €254,658
Total assets
€123,582▼ 56.7%
2024 · €285,560
Net result
-€167,001▼ 75.5%
2024 · -€95,149
Working capital
€40,091▼ 80.4%
2024 · €204,234
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €164,277 in 2025 against €94,525 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€164,277 2025 Net result-€167,001 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€567--€6,223€28,995€47,635▲ 64.3%-€61,497-€94,525▼ 53.7%-€164,277▼ 73.8%
Net result-€1,573-€1,913within the sector's middle half€17,081within the sector's middle half▲ 793%€35,102within the sector's middle half▲ 106%€234,487above the sector's middle half▲ 568%-€95,149below the sector's middle half-€167,001below the sector's middle half▼ 75.5%
Equity€66,324-€68,237within the sector's middle half▲ 2.9%€85,317within the sector's middle half▲ 25.0%€115,319within the sector's middle half▲ 35.2%€349,806above the sector's middle half▲ 203%€254,658above the sector's middle half▼ 27.2%€87,657within the sector's middle half▼ 65.6%
Total assets€119,592-€189,867within the sector's middle half▲ 58.8%€410,474within the sector's middle half▲ 116%€386,072within the sector's middle half▼ 5.9%€559,691above the sector's middle half▲ 45.0%€285,560within the sector's middle half▼ 49.0%€123,582within the sector's middle half▼ 56.7%
Debt€53,268-€121,630▲ 128%€325,157▲ 167%€270,752▼ 16.7%€209,885▼ 22.5%€30,902▼ 85.3%€35,925▲ 16.3%
Working capital€16,719-€22,068within the sector's middle half▲ 32.0%€29,564within the sector's middle half▲ 34.0%€61,040within the sector's middle half▲ 106%€298,739above the sector's middle half▲ 389%€204,234above the sector's middle half▼ 31.6%€40,091within the sector's middle half▼ 80.4%
Solvency55.5%-35.9%within the sector's middle half▼ 19.5pp20.8%below the sector's middle half▼ 15.2pp29.9%within the sector's middle half▲ 9.1pp62.5%within the sector's middle half▲ 32.6pp89.2%above the sector's middle half▲ 26.7pp70.9%within the sector's middle half▼ 18.2pp
Current ratio1.36-1.19within the sector's middle half▼ 0.171.09within the sector's middle half▼ 0.101.23within the sector's middle half▲ 0.132.42within the sector's middle half▲ 1.207.61above the sector's middle half▲ 5.192.12within the sector's middle half▼ 5.49
Return on assets (ROA)-1.3%-1.0%within the sector's middle half▲ 2.3pp4.2%within the sector's middle half▲ 3.2pp9.1%within the sector's middle half▲ 4.9pp41.9%above the sector's middle half▲ 32.8pp-33.3%below the sector's middle half▼ 75.2pp-135.1%below the sector's middle half▼ 101.8pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €123,582
Fixed assets €47,566 ▼ 5.7%
Current assets €76,016 ▼ 67.7%
Equity and liabilities €123,582
Equity €87,657 ▼ 65.6%
Debt €35,925 ▲ 16.3%
Debt's share of the balance-sheet total rises from 10.8% to 29.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€162,248▼
2024 · -€91,819
Cash flow
-€164,971▼
2024 · -€92,442
Debt to equity
0.41▲
2024 · 0.12
ROE
-190.5%▼
2024 · -37.4%
Interest coverage
-481.19▼
2024 · -287.64
Debt ≤ 1 year
€35,925▲
2024 · €30,902
Income taxes
€320▲
2024 · €304
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€285,560€123,582▼
Fixed assets21/28€50,423€47,566▼
Tangible fixed assets22/27€28,351€27,561▼
Land and buildings22€24,319€23,864▼
Furniture and vehicles24€1,735€1,763▲
Other tangible fixed assets26€2,297€1,934▼
Financial fixed assets28€22,072€20,005▼
Current assets29/58€235,136€76,016▼
Amounts receivable within one year40/41€231,118€16,733▼
Trade receivables40€5,349€3,262▼
Other amounts receivable41€225,770€13,471▼
Cash at bank and in hand54/58€2,786€59,043▲
Deferred charges and accrued income490/1€1,232€240▼
Equity and liabilities
Total equity and liabilities10/49€285,560€123,582▼
Equity10/15€254,658€87,657▼
Contributions10/11€11,860€11,860=
Reserves13€47,000€47,000=
Distributable reserves133€47,000€47,000=
Profit (loss) carried forward14€195,798€28,797▼
Amounts payable17/49€30,902€35,925▲
Amounts payable within one year42/48€30,902€35,925▲
Trade debts44€4,716€3,059▼
Suppliers440/4€4,716€3,059▼
Taxes, remuneration and social security45€2,804€5,332▲
Taxes450/3€304€332▲
Remuneration and social security454/9€2,500€5,000▲
Other amounts payable47/48€23,382€27,534▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,706€2,029▼
Other operating charges640/8€609€122,668▲
Gross operating margin9900-€91,210-€39,580▲
Operating profit (loss)9901-€94,525-€164,277▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€319€2,404▲
Recurring financial charges65€319€337▲
Non-recurring financial charges66B-€2,067
Profit (loss) for the period before taxes9903-€94,844-€166,681▼
Income taxes67/77€304€320▲
Profit (loss) for the period9904-€95,149-€167,001▼
Profit (loss) for the period to be appropriated9905-€95,149-€167,001▼
Appropriation of the result
Profit (loss) to be appropriated9906€195,798€28,797▼
Profit (loss) brought forward from the previous period14P€290,946€195,798▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,847€5,268€2,691€3,820€3,213€2,706€2,029▼ 25.0%
Other operating charges640/8---€532€552€609€122,668▲ 201×
Gross operating margin9900€10,268-€496€32,245€51,986-€57,733-€91,210-€39,580▲ 56.6%
Operating profit (loss)9901€567-€6,223€28,995€47,635-€61,497-€94,525-€164,277▼ 73.8%
Financial income75/76B---€1,033€297,000-€0-
Recurring financial income75-€8,934€0€1,033€297,000-€0-
Financial charges65/66B---€297€722€319€2,404▲ 653%
Recurring financial charges65€759€488€361€297€722€319€337▲ 5.6%
Non-recurring financial charges66B------€2,067-
Profit (loss) for the period before taxes9903-€740€2,223€28,633€48,371€234,781-€94,844-€166,681▼ 75.7%
Income taxes67/77€833€310€11,553€13,269€294€304€320▲ 5.0%
Profit (loss) for the period9904-€1,573€1,913€17,081€35,102€234,487-€95,149-€167,001▼ 75.5%
Profit (loss) for the period to be appropriated9905-€1,573€1,913€17,081€35,102€234,487-€95,149-€167,001▼ 75.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€119,592€189,867€410,474€386,072€559,691€285,560€123,582▼ 56.7%
Fixed assets21/28€56,110€49,189€55,753€54,280€51,067€50,423€47,566▼ 5.7%
Tangible fixed assets22/27€33,005€28,150€34,714€32,208€28,995€28,351€27,561▼ 2.8%
Land and buildings22---€25,228€24,773€24,319€23,864▼ 1.9%
Furniture and vehicles24---€3,957€1,561€1,735€1,763▲ 1.6%
Other tangible fixed assets26---€3,023€2,660€2,297€1,934▼ 15.8%
Financial fixed assets28€23,105€21,039€21,039€22,072€22,072€22,072€20,005▼ 9.4%
Current assets29/58€63,482€140,678€354,721€331,792€508,624€235,136€76,016▼ 67.7%
Amounts receivable within one year40/41€56,340€137,216€345,582€325,929€275,556€231,118€16,733▼ 92.8%
Trade receivables40---€11,054€1,889€5,349€3,262▼ 39.0%
Other amounts receivable41---€314,876€273,667€225,770€13,471▼ 94.0%
Cash at bank and in hand54/58€5,862€3,154€7,656€4,767€231,913€2,786€59,043▲ 21×
Deferred charges and accrued income490/1---€1,096€1,155€1,232€240▼ 80.5%
Equity and liabilities
Total equity and liabilities10/49€119,592€189,867€410,474€386,072€559,691€285,560€123,582▼ 56.7%
Equity10/15€66,324€68,237€85,317€115,319€349,806€254,658€87,657▼ 65.6%
Contributions10/11€10,000€10,000-€10,000€10,000€11,860€11,860=
Reserves13€1,860€1,860€18,860€48,860€48,860€47,000€47,000=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€47,000€47,000€47,000€47,000=
Profit (loss) carried forward14€54,464€56,377€56,457€56,459€290,946€195,798€28,797▼ 85.3%
Amounts payable17/49€53,268€121,630€325,157€270,752€209,885€30,902€35,925▲ 16.3%
Amounts payable after more than one year17€6,505€3,021€0-----
Amounts payable within one year42/48€46,763€118,610€325,157€270,752€209,885€30,902€35,925▲ 16.3%
Trade debts44€118€26€3,233€1,150€2,158€4,716€3,059▼ 35.1%
Suppliers440/4---€1,150€2,158€4,716€3,059▼ 35.1%
Taxes, remuneration and social security45---€13,269€292€2,804€5,332▲ 90.2%
Taxes450/3---€13,269€292€304€332▲ 9.3%
Remuneration and social security454/9-----€2,500€5,000▲ 100%
Other amounts payable47/48---€256,334€207,435€23,382€27,534▲ 17.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€1,573€1,913€17,081€35,102€234,487-€95,149-€167,001▼ 75.5%
+ Depreciation and write-downs630€8,847€5,268€2,691€3,820€3,213€2,706€2,029▼ 25.0%
Operating cash flow (approximation)€7,274€7,181€19,771€38,922€237,700-€92,442-€164,971▼ 78.5%
Investment in fixed assets (approximation)-€1,653-€9,255-€2,346€0-€2,063€828-
Change in cash--€2,709€4,502-€2,888€227,146-€229,127€56,258-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 23-01-2026 2026-00012553
30-06-2024 micro format 23-01-2025 2025-00009032
30-06-2023 micro format 29-01-2024 2024-00014614
30-06-2022 micro format 27-01-2023 2023-00005830
30-06-2021 micro format 21-01-2022 2022-01400364
30-06-2020 micro format 29-01-2021 2021-02400500
30-06-2019 micro format 17-01-2020 2020-01400540
30-06-2018 micro format 18-01-2019 2019-01600448
30-06-2017 micro format 19-01-2018 2018-01700317
30-06-2016 full format 27-01-2017 2017-02200292

Show all 15 filings

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,254. 41,627 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.