Skip to content

PUBLIMAG

Active
Private limited companyfounded 199828 yrs activeEburonenlei 4, 2900 Schoten, BelgiumKBO/BCE: BE 0462.633.877

PUBLIMAG has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €501k and a net result of €2k. Equity is growing by ~12.1% per year across the filed fiscal years. Its solvency ranks better than 58% of 31584 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
77 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability69▼-4
Solvency89▲+11
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity short (current ratio 0.64 against 0.43 in 2024; short-term debt: 15.3% and cash: 0.2% of total assets), and 36.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 28 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
63.9%
Return on assets
0.2%
Age of the figures
18 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 29-10-2025, 2 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
2 d early
2024
2 d late
2023
on the day
2022
28 d early
2021
3 d early
2020
32 d early
2019
35 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close19-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€501k▲ 0.3%
2024 · €499k
2019: €253k 2020: €287k 2021: €309k 2022: €402k 2023: €565k 2024: €499k
2019 → 2025
Total assets
€783k▼ 17.1%
2024 · €945k
2019: €1.41M 2020: €1.31M 2021: €1.15M 2022: €1.09M 2023: €1.11M 2024: €945k
2019 → 2025
Net result
€2k▼ 95.5%
2024 · €34k
2019: €26k 2020: €35k 2021: €22k 2022: €93k 2023: €164k 2024: €34k
2019 → 2025
Working capital
€-43k▲ 65.0%
2024 · €-124k
2019: €-234k 2020: €-154k 2021: €-172k 2022: €-93k 2023: €-8k 2024: €-124k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€309k-€402k▲ 30.1%€565k▲ 40.7%€499k▼ 11.7%€501k▲ 0.3%
Operating result€56k-€149k▲ 167%€243k▲ 62.4%€48k▼ 80.0%€8k▼ 83.2%
Net result€22k-€93k▲ 316%€164k▲ 76.2%€34k▼ 79.3%€2k▼ 95.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2021: €56k€56kNet result 2021: €22k€22kOperating result 2022: €149k€149kNet result 2022: €93k€93kOperating result 2023: €243k€243kNet result 2023: €164k€164kOperating result 2024: €48k€48kNet result 2024: €34k€34kOperating result 2025: €8k€8kNet result 2025: €2k€2k20212022202320242025
The operating result has fallen two years in a row; 2025 is 83% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €783k
Fixed assets €707k▼ 17.1%
Current assets €77k▼ 16.7%
Equity and liabilities €783k
Equity €501k▲ 0.3%
Provisions €55k=
Debt €228k▼ 41.7%
The debt ratio falls from 41.4% to 29.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€108k
2024 · €150k
Cash flow
€102k
2024 · €135k
Solvency
63.9%
2024 · 52.8%
Current ratio
0.64
2024 · 0.43
Quick ratio
0.64
2024 · 0.43
Debt / equity
0.46
2024 · 0.78
ROE
0.3%
2024 · 6.8%
ROA
0.2%
2024 · 3.6%
Interest coverage
27.69
2024 · 24.00
Debt
€228k
2024 · €391k
Debt ≤ 1 year
€120k
2024 · €216k
Debt > 1 year
€108k
2024 · €175k
Income taxes
€5k
2024 · €10k
Staff costs
€570
2024 · €942
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€945k€783k
Fixed assets21/28€853k€707k
Tangible fixed assets22/27€853k€707k
Land and buildings22€779k€682k
Plant, machinery and equipment23€8k€7k
Furniture and vehicles24€63k-
Other tangible fixed assets26€2k€17k
Current assets29/58€92k€77k
Amounts receivable within one year40/41€83k€75k
Trade receivables40€49k€49k
Other amounts receivable41€33k€26k
Cash at bank and in hand54/58€10k€1k
Equity and liabilities
Total equity and liabilities10/49€945k€783k
Equity10/15€499k€501k
Contributions10/11€6k€6k=
Reserves13€421k€422k
Non-distributable reserves130/1€930€930=
Reserves not available under the articles1311€930€930=
Tax-exempt reserves132€3k€3k=
Distributable reserves133€417k€418k
Profit (loss) carried forward14€72k€72k=
Provisions and deferred taxes16€55k€55k=
Provisions for liabilities and charges160/5€55k€55k=
Pensions and similar obligations160€55k€55k=
Amounts payable17/49€391k€228k
Amounts payable after more than one year17€175k€108k
Financial debts170/4€175k€108k
Amounts payable within one year42/48€216k€120k
Current portion of amounts payable after more than one year42€80k€67k
Trade debts44€2k€942
Suppliers440/4€2k€942
Taxes, remuneration and social security45€4k€997
Taxes450/3€4k€997
Remuneration and social security454/9€499-
Other amounts payable47/48€130k€51k
Income statement Code20242025
Non-recurring operating income76A-€16k
Remuneration, social security and pensions62€942€570
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€101k€100k
Other operating charges640/8€5k€11k
Gross operating margin9900€155k€120k
Operating profit (loss)9901€48k€8k
Financial income75/76B€2k€2k
Recurring financial income75€2k€2k
Financial charges65/66B€6k€4k
Recurring financial charges65€6k€4k
Profit (loss) for the period before taxes9903€44k€6k
Income taxes67/77€10k€5k
Profit (loss) for the period9904€34k€2k
Profit (loss) for the period to be appropriated9905€34k€2k
Appropriation of the result
Profit (loss) to be appropriated9906€106k€74k
Profit (loss) brought forward from the previous period14P€72k€72k=
Transfer to equity691/2€34k€2k
To other reserves6921€34k€2k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2025
29-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
31-03
Financial Weakest financial yearnet €2k ▼95.5%
Net result drops to €2k, the lowest in the series.
31-03
Financial Equity above €500kEq €501k ▲0.3%
7 profitable years in a row build equity to €501k.
2024
02-11
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 2 days late
2023
31-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial Highest result since 2019net €164k ▲76.2%
Operating result €243k, net result €164k, both a record.
31-03
Financial Equity above €500kEq €565k ▲40.7%
5 profitable years in a row build equity to €565k.
2022
03-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2021
28-10
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2020
29-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2019
26-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
25-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
28-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
19-12
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 49 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schoten · 1 establishment unit since 1998
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Eburonenlei 42900 Schoten
Ground area
2,190 m²
Building footprint
475 m²
Volume, LiDAR
2,570 m³
2 parcels, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Establishment
NACE 7412401
since 19982.085.629.860
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11040D0189/00R002 Flanders 1,990 m² 1 · 274 m² 8.4 m · 2 fl.
11040D0149/02Z002 Flanders 201 m² 1 · 201 m² 8.6 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,554 companies in sector 70200 we hold annual accounts for 52,573. 34,606 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded09-02-1998
Fiscal year end31-03
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
74142
Sources
Crossroads Bank for EnterprisesNational Bank · 27 filingsAddress and cadastre registers

Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.