Skip to content

PROXIMITY BBDO

Absorbed by DDB Public limited companyKBO/BCE: BE 0449.003.201 subsidiary of Omnicom Advertising Group Belgium
Part of the group OMNICOM GROUP INC. 11 companies in 2 countries
See the group

Annual accounts 2025

full format, filed on 01-10-2026, 62 days late
€1.6m
€879,207
▲ €1.8m
€888,861
▲ €1.8m
€972,118
▲ €1.8m
7.0%
▲ 22.8 percentage points
1.07
▲ 0.14

Money flows

no detail for 2025

Balance sheet

balance sheet total €4.9m on 31-12-2025
What the company ownsHow it is paid for

in euro

Staff

Men and women

Not in that year's accounts.

€83,748

Staff costs divided by the average number of full-time equivalents.

-14 people

people who joined people who left

In 2025, nobody joined and 14 people left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 4.9m3.9m2.8m4.0m4.3m4.8m5.6m5.7m5.5m5.4m6.8m6.0m5.2m6.0m7.7m6.2m4.8m7.9m7.7m4.3m
21/28 28,07537,72953,543218,679341,441459,888505,366579,392106,44624,78297,574151,941195,687247,355288,139384,043513,758802,221-496,723
21 -----------3,1616,32220,43728,67950,33154,227---
22/27 2,80712,46128,503123,639238,401356,848427,326501,02628,08116,41787,297140,414181,039226,592252,384333,386459,205796,008771,498465,707
23 -------3703,61814,86731,03149,82958,58367,94781,444112,968179,896428,586468,401309,056
24 -046710,29517,13820,70428,51636,329-39955,84585,862112,452142,057169,706201,255226,958253,456233,12271,316
25 2,80711,05126,41246,23764,680---------------
26 -1,4101,62467,107156,583246,059335,535425,011--4214,72310,00416,5881,23419,16352,351113,96669,97585,335
28 25,26925,26925,04095,040103,040103,04078,04078,36678,3668,36610,2778,3668,3263267,0763263266,2133,26631,016
280/1 -------------------12,500
280 -------------------12,500
284/8 -25,26925,04095,040103,040103,04078,04078,36678,3668,36610,2778,3668,3263267,0763263266,2133,26618,516
285/8 -25,26925,04095,040103,040103,04078,04078,36678,3668,36610,2778,3668,3263267,0763263266,2133,26618,516
29/58 4.8m3.9m2.8m3.7m3.9m4.4m5.1m5.1m5.4m5.4m6.7m5.8m5.0m5.8m7.5m5.8m4.3m7.1m6.9m3.8m
3 2.3m2.0m-3,0585,30527912,27790019,17845,65976,42227,966132,92475,72661,61331,00159,357100,03971,64132,155
37 2.3m2.0m-3,0585,30527912,27790019,17845,65976,42227,966132,92475,72661,61331,00159,357100,03971,64132,155
40/41 2.5m1.9m2.0m2.6m2.7m3.4m4.5m3.7m4.2m3.8m5.9m5.7m4.8m5.7m7.4m5.7m4.0m6.9m6.7m3.7m
40 1.5m885,6272.0m2.5m2.6m3.4m4.5m3.7m4.2m3.8m5.8m5.2m4.8m5.6m7.3m5.6m3.8m6.8m6.6m3.7m
41 1.0m972,44359,51496,37988,00055,0008055761,22489950,904533,0281,245122,78244,33134,376250,088150,935106,86417,405
54/58 --680,7211.1m1.2m925,619558,1411.3m1.1m1.4m715,098576,5656,53710,25683,349190,51383,297155,53082,545
490/1 10,49518,41640,47156,26574,77445,09193,53397,26393,953117,49894,59087,91173,107------54,038
Balance sheet: equity and liabilities
10/49 4.9m3.9m2.8m4.0m4.3m4.8m5.6m5.7m5.5m5.4m6.8m6.0m5.2m6.0m7.7m6.2m4.8m7.9m7.7m4.3m
10/15 343,242-619,222256,004946,817977,530919,9911.4m1.9m1.8m1.6m1.6m1.4m1.1m1.7m1.9m1.1m29,0292.5m2.2m384,023
10/11 425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000-200,000
10 425,000425,000425,000425,000425,000-------------425,000-
100 425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000425,000200,000
13 43,76943,76943,76943,76943,76943,76943,76943,76943,76143,68243,38642,98442,64342,51842,50042,50042,50042,50042,50020,000
130/1 42,50042,50042,50042,50042,50042,500--------------
130 42,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50042,50020,000
132 1,2691,2691,2691,2691,2691,2691,2691,2691,2611,18288648414318------
14 -125,527-1.1m-212,765478,048508,761451,223918,2641.4m1.3m1.2m1.1m969,929630,0161.2m1.5m626,867-438,4712.0m1.7m164,023
16 -371,000------------------
160/5 -371,000------------------
164/5 -371,000------------------
17/49 4.5m4.2m2.6m3.0m3.3m3.9m4.2m3.8m3.7m3.7m5.2m4.5m4.1m4.3m5.8m5.1m4.8m5.5m5.5m4.0m
17 4793,00125,78823,78658,59982,74158,41435,02221,705930----------
170/4 4793,00125,78823,78658,59982,74158,41435,02221,705930----------
172 -3,00125,78823,78658,59982,74158,41435,02221,705930----------
42/48 4.5m4.2m2.5m3.0m3.2m3.8m4.2m3.8m3.6m3.7m5.2m4.3m4.1m4.3m5.8m5.1m4.8m5.5m-4.0m
42 2,5228,0032,01524,0167,7588,7915,5844,6882,801216----------
43 ------------341,316263,984363,4461.0m655,78576,274908,071844,895
439 ------------341,316263,984363,4461.0m655,78576,274908,071844,895
44 1.4m1.1m1.0m1.6m1.6m1.6m2.4m2.1m1.6m1.9m2.4m2.3m2.0m2.0m2.7m2.5m2.0m3.5m2.9m364,908
440/4 1.4m1.1m1.0m1.6m1.6m1.6m2.4m2.1m1.6m1.9m2.4m2.3m2.0m2.0m2.7m2.5m2.0m3.5m2.9m364,908
46 2.9m2.9m665,312717,851790,9861.2m733,638638,074628,880580,9361.6m780,856606,3441.2m1.5m801,015731,944622,825789,51880,460
45 180,488213,790848,885657,143820,0571.0m1.0m982,8391.4m1.3m1.3m1.2m1.1m804,9061.3m719,3481.3m1.3m889,333514,182
450/3 78,01690,081249,463235,658278,221371,979316,683178,971330,333307,797414,669274,737237,666130,040604,854204,143183,728135,869368,763169,056
454/9 102,472123,709599,421421,485541,837673,586699,889803,8681.1m983,959870,237942,290871,407674,866681,675515,2051.2m1.1m520,570345,126
47/48 -------------------2.2m
492/3 --------44,412--255,400--------
Income statement
70/76A -4.0m6.5m10.0m14.7m10.9m13.1m14.0m13.3m14.3m13.9m14.5m16.3m17.6m20.0m17.4m17.6m25.8m-12.7m
70 -1.3m6.5m10.0m14.7m10.9m13.1m14.1m13.3m14.3m13.8m14.6m16.2m17.6m20.0m17.5m17.6m25.7m20.5m12.8m
71 -2.0m-3,058-2,2475,026-11,99711,377-18,278-26,481-30,76448,456-104,95857,19814,11330,612-28,356-40,68229,70339,487-49,412
74 -711,251-30--------------9,479-
76A --------------72,786----51,447
9900 1.6m-------------------
60/66A -4.9m7.2m9.7m14.3m10.6m12.0m12.3m11.5m12.6m12.3m13.2m15.4m15.8m17.8m16.0m18.6m23.5m-10.8m
60 -1.7m2.2m3.5m7.4m3.6m4.2m3.9m2.7m3.9m3.9m4.2m4.9m4.7m6.9m5.6m6.2m9.7m7.8m5.1m
600/8 -1.7m2.2m3.5m7.4m3.6m4.2m3.9m2.7m3.9m3.9m4.2m4.9m4.7m6.9m5.6m6.2m9.7m-5.1m
61 -915,1361.8m2.5m2.5m2.3m3.1m3.0m3.3m3.3m3.6m3.7m4.6m4.0m4.1m4.0m4.4m5.7m4.7m2.2m
62 1.1m1.8m3.0m3.5m4.3m4.5m4.6m5.2m5.4m5.3m4.7m5.1m5.8m6.9m6.7m6.1m7.7m7.6m5.9m3.3m
630 9,65416,042101,483129,704132,749124,884117,15389,28515,79081,63867,22775,05494,279104,916143,632266,380354,081394,066283,244191,555
631/4 -73,784---------65,720-------2,000-45,636
635/8 -371,000371,000------------------
640/8 2,6541,2524,3776,2054,20123,11548,61541,37930,74440,0793,08215815814,45511,09211,6181572263,091-
66A -729------------------
9901 879,207-886,482-685,530382,643434,205364,2411.1m1.7m1.8m1.6m1.6m1.4m881,3951.8m2.2m1.4m-986,2962.3m1.8m2.0m
75/76B 110,88130,97414,8394223029914784492,0146701,3831,9572,2558094683,1965,19047,732-37,900
75 110,88130,97414,8394223029914784492,0146701,3831,9572,2558094683,1965,19047,732122,18637,900
750 -----------------6,61884,20025,000
751 -22,19214,747310182207231257207411447972558092883874,7482,56820,89211,030
752/9 -8,782911121207842471931,8072599361,8602,000-1802,80944238,54617,0941,870
65/66B 20,57113,99424,56122,15721,49521,66321,23621,28725,20139,33040,21152,84963,38779,84290,62195,10096,163134,608-90,462
65 20,57113,99424,56122,15721,49521,66321,23621,28725,20139,33040,21152,84963,38779,84290,62195,10096,163134,608118,49090,462
650 -13,27020,61421,74921,39021,66221,23621,27321,82428,00736,61546,26061,71674,30886,88789,89089,054124,836106,42872,467
652/9 -7243,9474071041-143,37711,3243,5966,5891,6715,5343,7345,2107,1099,77212,06217,995
9903 969,516-869,503-695,251360,908413,012343,5691.0m1.7m1.8m1.6m1.6m1.3m820,2631.7m2.2m1.4m-1.1m2.2m2.2m2.0m
67/77 7,0525,724-4,439141,621155,474140,611370,595557,360683,783618,000589,700524,671369,896683,480851,113292,0009,143845,000687,436723,169
670/3 -5,724-141,621155,474140,611370,595570,000688,000618,000598,000530,000375,000690,000851,113292,0009,143845,000692,739723,169
77 --4,439----12,6404,217-8,3005,3295,1046,520----5,303-
9904 962,464-875,227-690,812219,287257,538202,959676,7501.2m1.1m974,885960,970790,254450,3671.1m1.3m1.1m-1.1m1.4m1.5m1.2m
689 --------8029640234112518------
9905 962,464-875,227-690,812219,287257,538202,959676,7501.2m1.1m974,590960,568789,913450,2421.1m1.3m1.1m-1.1m1.4m1.5m1.2m
Appropriation of the result
9906 -125,527-1.1m-212,765728,048708,7611.1m2.1m2.5m2.3m2.1m1.9m1.4m1.7m2.5m2.0m626,867911,5293.1m1.7m2.3m
14P -1.1m-212,765478,048508,761451,223-------------249,132-
691/2 ------------------22,500-
6920 ------------------22,500-
694/7 ---250,000200,000670,0001.1m1.1m960,000950,000785,000450,0001.1m1.3m500,000-1.4m1.1m-2.2m
694 ---250,000200,000670,0001.1m1.1m960,000950,000785,000450,0001.1m1.3m500,000-1.4m1.1m-2.2m
Social balance sheet
9087 137.32943.75862.464.274.382.382.972.7758588.885.588.398.5104.57450.7
Men (FTE)1003 -5.720.427.533.334.734.139.344.243.341.748.15557.6------
Women (FTE)1003 -1.68.616.224.727.730.13538.139.63126.93031.2------
Agency workers1501 ----0.2---0.10.10.90.20.61.10.10.70.61.6-2.7
Hours worked1013 19,67511,39446,35967,33392,89196,576103,520123,150136,356136,997118,111125,245142,256143,353144,143149,027165,068178,369-89,526
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 01-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 62 days after the deadline. Filed on 1 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00544154.

Financial year Type Filed Reference Document
31-12-2025 full format 01-10-2026 2026-00544154 PDF
31-12-2024 full format 04-06-2025 2025-00120884 PDF
31-12-2023 full format 13-06-2024 2024-00135331 PDF
31-12-2022 full format 28-07-2023 2023-00298265 PDF
31-12-2021 full format 23-09-2022 2022-20440676 PDF
31-12-2020 full format 22-07-2021 2021-40900321 PDF
31-12-2019 full format 26-08-2020 2020-45600308 PDF
31-12-2018 full format 09-07-2019 2019-30500348 PDF
31-12-2017 full format 26-06-2018 2018-22200541 PDF
31-12-2016 full format 15-06-2017 2017-17900168 PDF
31-12-2015 full format 09-06-2016 2016-16300398 PDF
31-12-2014 full format 03-07-2015 2015-26200071 PDF
31-12-2013 full format 25-06-2014 2014-21200012 PDF
31-12-2012 full format 20-06-2013 2013-19300064 PDF
31-12-2011 full format 26-06-2012 2012-21100066 PDF
31-12-2010 full format 29-06-2011 2011-22400381 PDF
31-12-2009 full format 09-07-2010 2010-29000219 PDF
31-12-2008 full format 09-07-2009 2009-39900269 PDF
31-12-2007 full format 01-07-2008 2008-33600309 PDF
31-12-2006 full format 12-07-2007 2007-40200210 PDF
31-12-2005 full format 05-07-2006 2006-39700104 PDF
31-12-2004 full format 19-07-2005 2005-50500079 PDF
31-12-2003 full format 06-08-2004 2004-58500020 PDF
31-12-2002 full format 29-07-2003 2003-50500008 PDF
31-12-2001 full format 16-07-2002 2002-38300025 PDF
31-12-2000 full format 13-08-2001 2001-49200074 PDF
31-12-1999 full format 30-06-2000 2000-31700046 PDF
31-12-1998 full format 25-08-1999 1999-42302840 PDF
30-09-1997 abbreviated format 06-05-1998 1998-08501063 PDF
30-09-1996 abbreviated format 28-03-1997 1997-05101552 PDF
30-09-1995 abbreviated format 03-05-1996 1996-07502114 PDF
30-09-1994 abbreviated format 03-04-1995 1995-05300119 PDF

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €33,877 awarded, €33,877 paid

Year Entries AwardedPaid
2025 1 €9,667€9,667
2024 1 €7,065€7,065
2023 1 €9,338€9,338
2022 1 €7,807€7,807

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
888,861-870,440-584,047512,347566,954489,1261.2m1.8m1.8m1.7m1.7m1.4m975,6741.9m2.4m1.7m-632,2152.7m2.1m2.2m
972,118-859,184-589,329348,990390,287327,843793,9031.2m1.1m1.1m1.0m865,308544,6461.2m1.5m1.3m-732,3311.7m1.8m1.4m
02296,34714,94114,30254,40743,453562,22327,45410,75810,94931,26834,61270,88240,978136,66571,505418,575713,093415,300
---401,149-111,020267,271367,479-712,012207,248-328,528676,335715,041-6,50828-3,719-73,093-107,164107,216-72,23372,985-
315,646-282,951228,249751,924694,688542,844940,0801.3m1.7m1.6m1.5m1.5m901,9721.4m1.7m710,324-484,7291.7m--112,700
--69.4%-10.5%3.8%3.0%3.3%8.2%12.3%13.5%11.4%11.5%9.3%5.4%10.3%11.1%8.3%-5.6%8.9%9.0%15.3%
7.0%-15.8%9.1%23.9%22.9%19.0%24.6%32.7%32.4%30.5%23.6%24.1%21.1%28.2%25.1%17.7%0.6%31.1%28.4%8.8%
1.070.931.091.251.211.141.221.351.481.431.291.361.221.341.291.140.901.31-0.97
0.560.451.091.251.211.141.221.351.471.421.281.351.191.321.271.130.891.29-0.96
13.19-9.983.193.374.263.062.052.092.283.243.163.732.552.994.64-2.212.5210.31
280.4%--269.8%23.2%26.3%22.1%48.8%62.5%61.7%59.5%59.5%55.0%41.0%62.1%69.4%97.3%-55.0%68.3%322.4%
19.8%-22.3%-24.6%5.5%6.0%4.2%12.0%20.5%20.0%18.1%14.0%13.2%8.7%17.5%17.4%17.3%-22.7%17.1%19.4%28.5%
43.21-65.59-28.3323.5626.5122.5855.8185.7683.2761.1745.2531.1515.8125.8627.1719.09-7.1021.4820.0329.72
-253 days111 days91 days64 days112 days124 days96 days115 days97 days153 days129 days107 days116 days134 days118 days78 days96 days117 days104 days
-146 days91 days97 days60 days97 days121 days112 days95 days95 days115 days106 days78 days85 days89 days97 days70 days82 days86 days18 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date-14263957
full-time-13192642
part-time-171315
in full-time equivalents-13.823.736.153.7
137.32943.758
On a permanent contract-14263957
Joined017415
Left146202222
Agency workers, average number----0.2
Training hours--9461,5952,529

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€6,347€14,941€14,302
€9,654€16,042€101,483€129,704€132,749

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit-€9,000€8,500€8,000€11,400
Work by persons linked to the auditor---€1,850€3,175

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on PROXIMITY BBDO

The operating result for 2025 is a profit of €879,207, after a loss of €886,482 in 2024. It is the highest result since 2019.

Debt's share of the balance-sheet total is 93.0%.