Skip to content

Prodigy

Active
Private limited companyfounded 2019active for 7 yearsRue du Fond des Mays 58, 1300 Wavre, BelgiumKBO/BCE: BE 0728.633.712

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Annual accounts 2023 filed on 05-03-2025 PDF all 4 filings

Turnover
≈ €190,000
Estimated: probably between €170,000 and €280,000
Total assets
€407,292▲ 17.4%
2022 · €346,975
Net result
€99,274▲ 15.7%
2022 · €85,821
Working capital
€301,948▲ 44.1%
2022 · €209,476
Trend over the years

2020 to 2023, 4 financial years

The operating result for 2023 is 17% higher than in 2022. It is the second rise in a row, after the fall in 2021.

Operating result€124,274 2023 Net result€99,274 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2020202120222023
Operating result€170,914--€847€105,933€124,274▲ 17.3%
Net result€170,859above the sector's middle half--€847below the sector's middle half€85,821within the sector's middle half€99,274above the sector's middle half▲ 15.7%
Equity€173,859above the sector's middle half-€173,012above the sector's middle half▼ 0.5%€209,967within the sector's middle half▲ 21.4%€309,241above the sector's middle half▲ 47.3%
Total assets€180,909within the sector's middle half-€206,499within the sector's middle half▲ 14.1%€346,975within the sector's middle half▲ 68.0%€407,292above the sector's middle half▲ 17.4%
Debt€7,050-€33,487▲ 375%€137,008▲ 309%€98,051▼ 28.4%
Working capital€173,859above the sector's middle half-€209,476within the sector's middle half€301,948above the sector's middle half▲ 44.1%
Solvency96.1%above the sector's middle half-83.8%above the sector's middle half▼ 12.3pp60.5%within the sector's middle half▼ 23.3pp75.9%within the sector's middle half▲ 15.4pp
Current ratio25.66above the sector's middle half-3.01within the sector's middle half4.75within the sector's middle half▲ 1.73
Return on assets (ROA)94.4%above the sector's middle half--0.4%below the sector's middle half▼ 94.9pp24.7%above the sector's middle half▲ 25.1pp24.4%within the sector's middle half▼ 0.4pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €407,292
Fixed assets €24,757 ▼ 26.1%
Current assets €382,535 ▲ 22.0%
Equity and liabilities €407,292
Equity €309,241 ▲ 47.3%
Debt €98,051 ▼ 28.4%
Debt's share of the balance-sheet total falls from 39.5% to 24.1%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€133,000▲
2022 · €114,613
Cash flow
€108,000▲
2022 · €94,501
Debt to equity
0.32▼
2022 · 0.65
ROE
32.1%▼
2022 · 40.9%
Debt ≤ 1 year
€80,587▼
2022 · €104,016
Debt > 1 year
€17,463▼
2022 · €32,992
Income taxes
€25,000▲
2022 · €20,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Prodigy: computer programming (NACE 62100). They are comparable in size and age: total assets between €342,000 and €468,000, founded between 2018 and 2019.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
Prodigy Wavre2019€407,292€309,241€133,000-€99,274-2023
YDesk Genappe2018€445,625€364,807€133,625-€87,742-2025
SIMPLE IT Ottignies-Louvain-la-Neuve2019€341,648€304,965€133,386-€90,810-2024
FRONEO Ottignies-Louvain-la-Neuve2018€467,513€458,251€131,182-€88,655-2025
CreateSoft SRL Anderlecht2019€384,501€235,702€133,783€473,808€98,468-2024
LOOP! Mgmt Merelbeke-Melle2019€379,310€270,043€121,358-€11,121-2025
Wiz-Team Belgium Brussel2019€352,695€114,309€129,061-€39,47612025

They were chosen from the 9,112 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 41 lines

Source: Annual accounts 2023 (PDF), filed on 05-03-2025.

Balance sheet Code20222023
Assets
Total assets20/58€346,975€407,292▲
Fixed assets21/28€33,483€24,757▼
Tangible fixed assets22/27€33,483€24,757▼
Plant, machinery and equipment23€1,639€846▼
Furniture and vehicles24€31,844€23,910▼
Current assets29/58€313,492€382,535▲
Amounts receivable within one year40/41€104,221€28,245▼
Trade receivables40€55,515€18,392▼
Other amounts receivable41€48,706€9,853▼
Cash at bank and in hand54/58€62,648€354,290▲
Deferred charges and accrued income490/1€146,623-
Equity and liabilities
Total equity and liabilities10/49€346,975€407,292▲
Equity10/15€209,967€309,241▲
Contributions10/11€3,000€3,000=
Capital10€3,000€3,000=
Issued capital100€3,000€3,000=
Profit (loss) carried forward14€206,967€306,241▲
Amounts payable17/49€137,008€98,051▼
Amounts payable after more than one year17€32,992€17,463▼
Financial debts170/4€32,992€17,463▼
Amounts payable within one year42/48€104,016€80,587▼
Current portion of amounts payable after more than one year42€0€7,764▲
Trade debts44€2,094€2,823▲
Suppliers440/4€2,094€2,823▲
Taxes, remuneration and social security45€31,922-
Taxes450/3€31,922-
Other amounts payable47/48€70,000€70,000=
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,680€8,726▲
Other operating charges640/8€1,232-
Gross operating margin9900€115,845€133,000▲
Operating profit (loss)9901€105,933€124,274▲
Financial charges65/66B€113-
Recurring financial charges65€113-
Profit (loss) for the period before taxes9903€105,821€124,274▲
Income taxes67/77€20,000€25,000▲
Profit (loss) for the period9904€85,821€99,274▲
Profit (loss) for the period to be appropriated9905€85,821€99,274▲
Appropriation of the result
Profit (loss) to be appropriated9906€289,320€306,241▲
Profit (loss) brought forward from the previous period14P€203,499€206,967▲
Profit to be distributed694/7€82,353-
Return on contributions (dividend)694€82,353-

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€226€8,680€8,726▲ 0.5%
Other operating charges640/8--€1,232--
Gross operating margin9900€170,914-€621€115,845€133,000▲ 14.8%
Operating profit (loss)9901€170,914-€847€105,933€124,274▲ 17.3%
Financial charges65/66B--€113--
Recurring financial charges65€55-€113--
Profit (loss) for the period before taxes9903€170,859-€847€105,821€124,274▲ 17.4%
Income taxes67/77--€20,000€25,000▲ 25.0%
Profit (loss) for the period9904€170,859-€847€85,821€99,274▲ 15.7%
Profit (loss) for the period to be appropriated9905€170,859-€847€85,821€99,274▲ 15.7%
Line2020202120222023Change
Assets
Total assets20/58€180,909€206,499€346,975€407,292▲ 17.4%
Fixed assets21/28-€452€33,483€24,757▼ 26.1%
Tangible fixed assets22/27-€452€33,483€24,757▼ 26.1%
Land and buildings22-€452---
Plant, machinery and equipment23--€1,639€846▼ 48.3%
Furniture and vehicles24--€31,844€23,910▼ 24.9%
Current assets29/58€180,909€206,047€313,492€382,535▲ 22.0%
Amounts receivable within one year40/41€36,203€12,829€104,221€28,245▼ 72.9%
Trade receivables40--€55,515€18,392▼ 66.9%
Other amounts receivable41-€12,829€48,706€9,853▼ 79.8%
Cash at bank and in hand54/58€144,706€193,217€62,648€354,290▲ 466%
Deferred charges and accrued income490/1--€146,623--
Equity and liabilities
Total equity and liabilities10/49€180,909€206,499€346,975€407,292▲ 17.4%
Equity10/15€173,859€173,012€209,967€309,241▲ 47.3%
Contributions10/11€3,000€3,000€3,000€3,000=
Capital10-€3,000€3,000€3,000=
Issued capital100-€3,000€3,000€3,000=
Profit (loss) carried forward14€170,859€170,012€206,967€306,241▲ 48.0%
Amounts payable17/49€7,050€33,487€137,008€98,051▼ 28.4%
Amounts payable after more than one year17--€32,992€17,463▼ 47.1%
Financial debts170/4--€32,992€17,463▼ 47.1%
Amounts payable within one year42/48€7,050-€104,016€80,587▼ 22.5%
Current portion of amounts payable after more than one year42--€0€7,764-
Trade debts44€1,754-€2,094€2,823▲ 34.8%
Suppliers440/4--€2,094€2,823▲ 34.8%
Taxes, remuneration and social security45--€31,922--
Taxes450/3--€31,922--
Other amounts payable47/48--€70,000€70,000=
Accrued charges and deferred income492/3-€33,487---
Line2020202120222023Change
Profit (loss) for the period9904€170,859-€847€85,821€99,274▲ 15.7%
+ Depreciation and write-downs630-€226€8,680€8,726▲ 0.5%
Operating cash flow (approximation)€170,859-€621€94,501€108,000▲ 14.3%
Investment in fixed assets (approximation)---€41,711€0-
Change in cash-€48,511-€130,569€291,642-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2023 micro format 05-03-2025 2025-00043737 PDF
31-12-2022 abbreviated format 05-03-2025 2025-00043731 PDF
31-12-2021 micro format 13-04-2023 2023-00058229 PDF
30-12-2020 micro format 30-08-2021 2021-65000510 PDF

Next steps