Equity
PRO SMART paid out €40,000 in dividends. That is 119% of the 2025 profit.
PRO SMART paid out €40,000 in dividends. That is 119% of the 2025 profit.
The micro format states no turnover.
Of this, €62,876 falls due within a year.
The 2025 accounts came latest: 23 days after the end of the period.
Higher gross margin than 80% of companies in head offices and management consultancy. Sector median €53,345 · 39,342 companies.
In July 2024, 6,713 companies had the same profile as PRO SMART has now. Each dot stands for 17 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,713 companies, not a prediction for PRO SMART. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| PRO SMART Waterloo | €369,462 | €129,559 | 28.8% | - |
| BIZ BOOST Waterloo | €404,699 | €127,785 | 82.1% | - |
| CVL Management Waterloo | €458,391 | €143,739 | 26.7% | - |
| LUDICIA Wavre | €395,775 | €129,557 | 85.0% | - |
| BCRV Wavre | €388,496 | €123,009 | 95.9% | - |
| OLIVIER MOUSON CONSULT Lasne | €357,479 | €113,889 | 40.7% | - |
| SNOWBRIDGE Braine-le-Château | €403,735 | €135,124 | 5.1% | - |
These companies have the same main activity as PRO SMART: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €357,000 and €458,000, founded between 2018 and 2019.
PRO SMART files the micro format. That format states no turnover. The gross margin rose from €91,962 in 2020 to €129,559 in 2025.
The balance sheet grew most from 2021 to 2023 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €180,000 and €260,000.
Higher than 29% of 39,376 companies in 2025.
Higher than 34% of 38,058 companies in 2025.
Higher than 40% of 38,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
369,462 | 406,579 | 449,455 | 235,620 | 191,061 | 69,510 | |
21/28 |
287,494 | 319,206 | 346,481 | 4,276 | 7,724 | 3,181 | |
22/27 |
287,494 | 319,206 | 346,481 | 4,276 | 7,724 | 3,181 | |
22 |
247,237 | 256,472 | 258,919 | - | - | - | |
23 |
- | 341 | 788 | - | - | - | |
24 |
40,257 | 62,393 | 86,774 | 4,276 | 7,724 | 3,181 | |
29/58 |
81,968 | 87,372 | 102,974 | 231,344 | 183,336 | 66,330 | |
40/41 |
59,888 | 61,956 | 54,764 | 44,990 | 83,973 | 10,800 | |
40 |
28,447 | 61,956 | 54,764 | 44,990 | 83,973 | 10,800 | |
41 |
31,440 | - | - | - | - | - | |
54/58 |
21,821 | 21,979 | 43,882 | 182,492 | 97,104 | 55,530 | |
490/1 |
260 | 3,437 | 4,328 | 3,863 | 2,260 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
369,462 | 406,579 | 449,455 | 235,620 | 191,061 | 69,510 | |
10/15 |
106,443 | 112,851 | 143,834 | 203,627 | 129,001 | 18,011 | |
10/11 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
14 |
102,443 | 108,851 | 139,834 | 199,627 | 125,001 | 14,011 | |
17/49 |
263,019 | 293,728 | 305,621 | 31,993 | 62,060 | 51,500 | |
17 |
200,143 | 229,751 | 258,354 | - | - | - | |
170/4 |
200,143 | 229,751 | 258,354 | - | - | - | |
42/48 |
62,876 | 63,977 | 47,267 | 31,993 | 62,060 | 51,500 | |
42 |
29,608 | 28,741 | 27,633 | - | - | - | |
44 |
9,940 | 14,100 | 5,967 | 3,155 | 6,084 | 5,291 | |
440/4 |
9,940 | 14,100 | 5,967 | 3,155 | 6,084 | 5,291 | |
45 |
23,328 | 9,278 | 13,667 | 28,838 | 55,975 | 45,827 | |
450/3 |
18,344 | 5,446 | 9,400 | 25,041 | 54,955 | 45,827 | |
454/9 |
4,984 | 3,832 | 4,267 | 3,797 | 1,020 | - | |
47/48 |
0 | 11,859 | - | - | - | 381 | |
| Income statement | |||||||
9900 |
129,559 | 188,051 | 100,122 | 138,370 | 150,347 | 91,962 | |
62 |
40,741 | 33,465 | 38,781 | 35,279 | - | - | |
630 |
37,954 | 45,947 | 42,045 | 4,840 | 2,677 | 973 | |
640/8 |
4,963 | 3,211 | 1,344 | 401 | - | - | |
9901 |
45,902 | 105,429 | 17,952 | 97,850 | 147,669 | 90,989 | |
75/76B |
40 | 1 | 33 | - | 6 | 3 | |
75 |
40 | 1 | 33 | - | 6 | 3 | |
65/66B |
9,618 | 10,518 | 7,657 | 2,899 | 2,514 | 4,565 | |
65 |
9,618 | 10,518 | 7,657 | 2,899 | 2,514 | 4,565 | |
9903 |
36,324 | 94,911 | 10,328 | 94,951 | 145,162 | 86,427 | |
67/77 |
2,732 | 25,895 | 5,414 | 20,324 | 34,171 | 20,988 | |
9904 |
33,592 | 69,016 | 4,913 | 74,626 | 110,990 | 65,439 | |
9905 |
33,592 | 69,016 | 4,913 | 74,626 | 110,990 | 65,439 | |
| Appropriation of the result | |||||||
9906 |
142,443 | 208,851 | 204,540 | 199,627 | 125,001 | 65,439 | |
14P |
108,851 | 139,834 | 199,627 | 125,001 | 14,011 | - | |
694/7 |
40,000 | 100,000 | 64,706 | - | - | 51,429 | |
694 |
40,000 | 100,000 | 64,706 | - | - | 51,429 | |
| Social balance sheet | |||||||
9087 |
- | - | - | 1 | - | - | |
Hours worked1013 |
- | - | - | 1,944 | - | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-08-2026.
2025 annual accounts filed 23 days after the deadline. Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00436272.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 23-08-2026 | 2026-00436272 | |
| 31-12-2024 | micro format | 13-08-2025 | 2025-00374935 | |
| 31-12-2023 | micro format | 13-08-2024 | 2024-00342087 | |
| 31-12-2022 | micro format | 06-03-2023 | 2023-00035765 | |
| 31-12-2021 | micro format | 21-06-2022 | 2022-20076914 | |
| 31-12-2020 | micro format | 11-08-2021 | 2021-47400550 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 83,856 | 151,375 | 59,996 | 102,690 | 150,347 | 91,962 | ||
| 71,546 | 114,963 | 46,958 | 79,467 | 113,668 | 66,412 | ||
| 6,242 | 18,672 | 384,250 | 1,392 | 7,221 | 4,154 | ||
| -158 | -21,903 | -138,610 | 85,388 | 41,574 | - | ||
| 19,092 | 23,396 | 55,708 | 199,352 | 121,277 | 14,830 | ||
| 28.8% | 27.8% | 32.0% | 86.4% | 67.5% | 25.9% | ||
| 1.30 | 1.37 | 2.18 | 7.23 | 2.95 | 1.29 | ||
| 2.47 | 2.60 | 2.12 | 0.16 | 0.48 | 2.86 | ||
| 31.6% | 61.2% | 3.4% | 36.6% | 86.0% | 363.3% | ||
| 9.1% | 17.0% | 1.1% | 31.7% | 58.1% | 94.1% | ||
| 8.72 | 14.39 | 7.84 | 35.42 | 59.80 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2022 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| in full-time equivalents | 1 |
| 1 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2022 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,242 | €18,672 | €384,250 | €1,392 | €7,221 |
| €37,954 | €45,947 | €42,045 | €4,840 | €2,677 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 56% lower than in 2024.
Debt's share of the balance-sheet total falls from 72.2% to 71.2%. Equity and debt are lower.
PRO SMART has no parent and no holdings in its annual accounts. is the only director. PRO SMART shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 27 June 2019, PRO SMART was incorporated as a private limited company by one natural person, with a starting capital of €4,000.12 In 2025 the registered office moved to Waterloo.3 is director of the company, appointed by deed of 01-07-2019.2 Total assets went from €69,510 in 2020 to €369,462 in 2025.4
| Establishment | Since | Unit number |
|---|---|---|
| Avenue du Verseau 24 registered office 1410 Waterloo | ||
| Rue d'Hurbize 2/b 1440 Braine-le-Château | 27-06-2019 | 2.290.770.806 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25764N0716/00_000 | 1,169 m² | 1 · 106 m² | 7.1 m · 2 |
| 25015C0230/00G000 | 819 m² | 1 · 153 m² | 8.9 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0728.980.833
If something looks wrong or is missing, please tell us.