Skip to content

PRO SMART

Active Private limited companyfounded 2019active for 7 yearsAvenue du Verseau 24, 1410 WaterlooKBO/BCE: BE 0728.980.833

Annual accounts 2025

micro format, filed on 23-08-2026, 23 days late
€129,559
▼ 31.1%
€45,902
▼ 56.5%
€33,592
▼ 51.3%
€19,092
▼ 18.4%
28.8%
▲ 1.1 percentage points
1.30
▼ 0.06

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €220,000. Estimated: probably between €180,000 and €260,000.

Balance sheet

balance sheet total €369,462 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

28.8%

Higher than 29% of 39,376 companies in 2025.

1.30

Higher than 34% of 38,058 companies in 2025.

9.1%

Higher than 40% of 38,530 companies in 2025.

PRO SMART Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020
Balance sheet: assets
20/58 369,462406,579449,455235,620191,06169,510
21/28 287,494319,206346,4814,2767,7243,181
22/27 287,494319,206346,4814,2767,7243,181
22 247,237256,472258,919---
23 -341788---
24 40,25762,39386,7744,2767,7243,181
29/58 81,96887,372102,974231,344183,33666,330
40/41 59,88861,95654,76444,99083,97310,800
40 28,44761,95654,76444,99083,97310,800
41 31,440-----
54/58 21,82121,97943,882182,49297,10455,530
490/1 2603,4374,3283,8632,260-
Balance sheet: equity and liabilities
10/49 369,462406,579449,455235,620191,06169,510
10/15 106,443112,851143,834203,627129,00118,011
10/11 4,0004,0004,0004,0004,0004,000
14 102,443108,851139,834199,627125,00114,011
17/49 263,019293,728305,62131,99362,06051,500
17 200,143229,751258,354---
170/4 200,143229,751258,354---
42/48 62,87663,97747,26731,99362,06051,500
42 29,60828,74127,633---
44 9,94014,1005,9673,1556,0845,291
440/4 9,94014,1005,9673,1556,0845,291
45 23,3289,27813,66728,83855,97545,827
450/3 18,3445,4469,40025,04154,95545,827
454/9 4,9843,8324,2673,7971,020-
47/48 011,859---381
Income statement
9900 129,559188,051100,122138,370150,34791,962
62 40,74133,46538,78135,279--
630 37,95445,94742,0454,8402,677973
640/8 4,9633,2111,344401--
9901 45,902105,42917,95297,850147,66990,989
75/76B 40133-63
75 40133-63
65/66B 9,61810,5187,6572,8992,5144,565
65 9,61810,5187,6572,8992,5144,565
9903 36,32494,91110,32894,951145,16286,427
67/77 2,73225,8955,41420,32434,17120,988
9904 33,59269,0164,91374,626110,99065,439
9905 33,59269,0164,91374,626110,99065,439
Appropriation of the result
9906 142,443208,851204,540199,627125,00165,439
14P 108,851139,834199,627125,00114,011-
694/7 40,000100,00064,706--51,429
694 40,000100,00064,706--51,429
Social balance sheet
9087 ---1--
Hours worked1013 ---1,944--
Document PDFPDFPDFPDFPDFPDF

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 23 days after the deadline. Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00436272.

Financial year Type Filed Reference Document
31-12-2025 micro format 23-08-2026 2026-00436272 PDF
31-12-2024 micro format 13-08-2025 2025-00374935 PDF
31-12-2023 micro format 13-08-2024 2024-00342087 PDF
31-12-2022 micro format 06-03-2023 2023-00035765 PDF
31-12-2021 micro format 21-06-2022 2022-20076914 PDF
31-12-2020 micro format 11-08-2021 2021-47400550 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020
83,856151,37559,996102,690150,34791,962
71,546114,96346,95879,467113,66866,412
6,24218,672384,2501,3927,2214,154
-158-21,903-138,61085,38841,574-
19,09223,39655,708199,352121,27714,830
28.8%27.8%32.0%86.4%67.5%25.9%
1.301.372.187.232.951.29
2.472.602.120.160.482.86
31.6%61.2%3.4%36.6%86.0%363.3%
9.1%17.0%1.1%31.7%58.1%94.1%
8.7214.397.8435.4259.80-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2022
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
1
On a permanent contract1

Source: social balance sheet in the 2022 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€6,242€18,672€384,250€1,392€7,221
€37,954€45,947€42,045€4,840€2,677

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PRO SMART

The operating result for 2025 is 56% lower than in 2024.

Debt's share of the balance-sheet total falls from 72.2% to 71.2%. Equity and debt are lower.

Next steps