PRO DYNAMIC · Checked.be

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of PRO DYNAMIC is 1.5% (moderate). The 2023 annual accounts show equity of €71k and a net result of €27k. Equity is growing by ~41.6% per year across the filed fiscal years. Its solvency ranks better than 68% of 86 sector peers (fiscal year 2023). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 6 annual accounts.

Signals

2 signals · with evidence

Consistently profitable

Positive net result in the two most recent financial years (2022 and 2023).

View the result trend

Growing equity

Equity grew over 2021-2023. Profits are largely retained rather than distributed.

View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide

Annual accounts not filed

The financial year that closed on 30-09-2024 was due at the National Bank by 30-04-2025. Nothing is on record today, 472 days later. 2 financial years are missing in total. Measured on financial year 2023: 41.75% of the companies that did not file are in an abnormal legal state today, against 1.66% of those that did.

Filed after the deadline

The financial year that closed on 30-09-2023 was due by 30-04-2024 and was filed on 10-06-2024, 41 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.

How we compute the deadline

The year end is derived from 7 filed financial years, each closing on 30-09. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 30-09-2023, that is 30-04-2024.

Deadline per financial year

Year closed	Due by	Filed	Variance	Reference
30-09-2025	30-04-2026	nothing on record	not filed	-
30-09-2024	30-04-2025	nothing on record	not filed	-
30-09-2023	30-04-2024	10-06-2024	41 d late	2024-00122764
30-09-2022	30-04-2023	30-04-2023	on the day	2023-00073323
30-09-2021	30-04-2022	30-05-2022	30 d late	2022-20036996
30-09-2020	30-04-2021	05-05-2021	5 d late	2021-13600322
30-09-2019	30-04-2020	29-04-2020	1 d early	2020-10600458
30-09-2018	30-04-2019	25-04-2019	5 d early	2019-10900130
30-09-2017	30-04-2018	30-04-2018	on the day	2018-11300408

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals

Established

Founded in 2016, 10 years in business.

No legal incidents

No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone

1.5% Moderate

0%0,5%1,5%4%10%≥25%

Higher-failure-rate sector +Annual accounts: weaker financial profile +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

Turnover€318k+8.0%

EBIT margin14.1%+8.6pp

Net result€27k+188.6%

Working capital€49k+46.8%

CSV export

Annual accounts & ratios

Source: NBB · 2023

Annual accounts filed on 10-06-2024 with the NBB · fiscal year 2023 · volledig

RevenueOperating resultNet result

Trajectory (indicative)

Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.

growing Net result: growth of ~17.7%/year over 6 fiscal years, indicative, assuming unchanged policy.

Solid line = filed figures · dashed = extended trend · area = indicative range.

How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison

Fiscal year 2023 · NACE 81, Cleaning & landscape services · compared within the same schema type (full schema)

Metric	This company	Sector median	Position in the sector
Solvency	40.8%	28.4%	better than 68% of 86 sector peers
Net result	€27k	€8k	better than 73% of 88 sector peers
Equity	€71k	€35k	better than 66% of 86 sector peers
Gross operating margin	€69k	€41k	better than 60% of 79 sector peers
Staff costs	€3k	€104k	higher than 16% of 50 sector peers

Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.

Sector position over time

Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).

Solvency P68

Improving position over 2020-2023 · n=49-86

Net result P73

Improving position over 2020-2023 · n=49-88

Equity P66

Improving position over 2020-2023 · n=49-86

Gross operating margin P60

Improving position over 2020-2023 · n=42-79

Describes the position versus peers, not a forecast.

Revenue

€318k

+8.0% 18-23

EBITDA

€55k

+149.2% 18-23

Net profit

€27k

+188.6% 18-23

Cash flow

€36k

+142.1% 18-23

Total assets

€174k

+41.7% 18-23

Equity

€71k

+59.9% 18-23

Working capital

€49k

+46.8% 18-23

Staff costs

€3k

+15.2% 18-23

Income taxes

€17k

+199.9% 18-23

Debt

€103k

+31.4% 18-23

Debt ≤ 1y

€89k

+66.6% 18-23

Debt > 1y

€14k

-45.2% 18-23

Current ratio

1.55

-4.6% 18-23

Quick ratio

1.55

-4.6% 18-23

Solvency

40.8%

+12.9% 18-23

Debt / equity

1.45

-17.8% 18-23

ROE

37.5%

+80.5% 18-23

ROA

15.3%

+103.7% 18-23

Net margin

8.3%

+167.2% 18-23

EBITDA margin

17.1%

+130.7% 18-23

Interest coverage

46.65

+155.2% 18-23

Figures by fiscal year

Highlight YoY changes (±10%)

Fiscal year	2023
Deposit	volledig
Revenue	€318k
EBITDA	€55k
Net profit	€27k
Cash flow	€36k
Staff costs	€3k
Income taxes	€17k
Dividends	-
Total assets	€174k
Equity	€71k
Debt	€103k
of which ≤ 1y	€89k
of which > 1y	€14k
Working capital	€49k
Employees (FTE)	-

Ratios (computed)

	2023
Current ratio	1.55
Quick ratio	1.55
Working capital ratio	28.1%
Solvency	40.8%
Debt / equity	1.45
Long-term debt ratio	0.19
Interest coverage	46.65
Gross margin	18.8%
Net margin	8.3%
ROA	15.3%
ROE	37.5%
EBITDA margin	17.1%
Days sales outstanding	85d
Days payable outstanding	70d
Inventory turnover	-
Days inventory (DSI)	-

Balance-sheet composition 2023

Assets

Fixed assets €36k · 20.5% Current assets €138k · 79.5%

Equity & liabilities

Equity €71k · 40.8% Debt €103k · 59.2%

Full annual accounts

Filed balance sheet and income statement, exactly as deposited with the NBB.

Line item	Code	2023
Balance sheet, Assets
TOTAL ASSETS	20/58	€174k
Fixed assets	21/28	€36k
Tangible fixed assets	22/27	€27k
Financial fixed assets	28	€8k
Current assets	29/58	€138k
Amounts receivable within one year	40/41	€117k
Cash & bank	54/58	€21k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€174k
Equity	10/15	€71k
Contributions / capital	10/11	€7k
Reserves	13	€2k
Accumulated profits (losses)	14	€62k
Amounts payable	17/49	€103k
Amounts payable after one year	17	€14k
Amounts payable within one year	42/48	€89k
Trade debts payable within one year	44	€50k
Income statement
Turnover	70	€318k
Gross operating margin	9900	€69k
Operating result	9901	€45k
Financial charges	65	€1k
Result before taxes	9903	€44k
Income taxes	67/77	€17k
Net result for the period	9904	€27k
Result to be appropriated	9905	€27k

You are seeing the latest fiscal year only. 4 prior years (figures + ratios) are in a paid plan. See plans →

Ratios computed by Checked.

Health barometer

FY 2023 · computed

100 / 100 Excellent

050100

Computed from 6 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.

See plans →

Computed by Checked from the NBB filing for FY 2023. Indicative, not credit advice.

Structure & network

Locations & real estate

Registered office

on the map · from the address register

exact location from the address register On OpenStreetMap

195 companies at this address See who is registered here

Establishment units

1 location

PRO DYNAMIC

Vervaardiging van metalen constructiewerken of gebinten voor de bouw

since 20162.253.236.457

Physical sites registered in the Crossroads Bank for Enterprises (CBE).

Parcels1

Ground area4,582 m²

Buildings1

Building footprint1,166 m²

Volume (LiDAR)21,374 m³

Tallest building22.4 m · ±6 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 1 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
23015B0091/00S003	Flanders	4,582 m²	1 · 1,166 m²	22.4 m · 6 fl.

Methodology

via registered seat: 1

1 of 1 parcels with an exact address match; the rest are indicative.

Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgisch Staatsblad · acts

1 acts

Capital history · 1

13-05-2024

Capital change

All acts · 1 updated 2 years ago

2024

13-05-2024 Transaction in capital or shares Capital & shares·Ludovic du BUS de WARNAFFE

Notary: Ludovic du BUS de WARNAFFE · Etterbeek

Original publication ↗

Analysis

Snowflake analysis

financial profile on 5 axes

86 / 100

Exceptional profile, strong across almost every axis.

All 5 axes are computed from data Checked has read.

Health 100

Profitability 84

Solvency 75

Growth 73

Stability 100

Credit advice

verdict per customer and amount

Similar

Similar companies

Comparable size, same sector

Masterplan Edegem

BE 0828.590.034 · Geel

Eq €72k→

ALLFROST

BE 0438.977.359 · Gistel

Eq €69k→

ARSO GROUP

BE 0787.340.090 · Tervuren

Eq €73k→

M24

BE 0782.683.694 · Liège

Eq €74k→

OFFICE COGEBRA

BE 0427.526.708 · Sint-Pieters-Woluwe

Eq €67k→

We hold annual accounts for 102 of the 1,278 companies in this sector. 69 of them are within a factor 10 of this company's equity.

See full sector →

Company registry

Company registry (CBE)

Crossroads Bank

Activities

Diverse ondersteunende activiteiten ten behoeve van voorzieningen81100Diverse ondersteunende activiteiten ten behoeve van voorzieningen81100Algemene reiniging van gebouwen81210Algemene reiniging van gebouwen81210Overige reiniging van gebouwen; industriële reiniging81220Overige reiniging van gebouwen; industriële reiniging81220

Primary activity highlighted.

Names & trade names

Legal nameFR

PRO DYNAMIC

Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.