Skip to content

POLYGONES CONCEPTION

Active
Public limited companyfounded 1994active for 32 yearsSint-Pieterssteenweg 387, 1040 Etterbeek, BelgiumKBO/BCE: BE 0452.948.626

Financials · financial year 2025, full format

2025 annual accounts filed 11 days after the deadline Filed on 11 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00038329.

Annual accounts 2025 filed on 11-02-2026 PDF all 30 filings

Turnover
≈ €31,000
Estimated: probably between €13,000 and €77,000
EBIT margin
Not included in this filing
Net result
€2,314▼ 29.8%
2024 · €3,297
Working capital
€164,792▲ 1.4%
2024 · €162,477
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 8% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Operating result€4,380 2025 Net result€2,314 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€7,219--€12,616€12,423€1,214▼ 90.2%€468▼ 61.5%€4,056▲ 767%€4,380▲ 8.0%
Net result€7--€14,800below the sector's middle half€12,323within the sector's middle half€1,166within the sector's middle half▼ 90.5%-€248below the sector's middle half€3,297within the sector's middle half€2,314within the sector's middle half▼ 29.8%
Equity€160,739-€145,939above the sector's middle half▼ 9.2%€158,262above the sector's middle half▲ 8.4%€159,428within the sector's middle half▲ 0.7%€159,181above the sector's middle half▼ 0.2%€162,477above the sector's middle half▲ 2.1%€164,792within the sector's middle half▲ 1.4%
Total assets€315,238-€162,314within the sector's middle half▼ 48.5%€184,196within the sector's middle half▲ 13.5%€176,780below the sector's middle half▼ 4.0%€185,998within the sector's middle half▲ 5.2%€205,635within the sector's middle half▲ 10.6%€177,670below the sector's middle half▼ 13.6%
Debt€154,499-€16,375▼ 89.4%€25,934▲ 58.4%€17,351▼ 33.1%€26,817▲ 54.6%€43,158▲ 60.9%€12,879▼ 70.2%
Working capital€145,155-€135,550above the sector's middle half▼ 6.6%€153,067above the sector's middle half▲ 12.9%€159,428within the sector's middle half▲ 4.2%€159,181above the sector's middle half▼ 0.2%€162,477above the sector's middle half▲ 2.1%€164,792within the sector's middle half▲ 1.4%
Solvency51.0%-89.9%above the sector's middle half▲ 38.9pp85.9%above the sector's middle half▼ 4.0pp90.2%above the sector's middle half▲ 4.3pp85.6%above the sector's middle half▼ 4.6pp79.0%within the sector's middle half▼ 6.6pp92.8%above the sector's middle half▲ 13.7pp
Current ratio1.94-9.28above the sector's middle half▲ 7.346.90above the sector's middle half▼ 2.3810.19above the sector's middle half▲ 3.296.94above the sector's middle half▼ 3.254.76within the sector's middle half▼ 2.1713.80above the sector's middle half▲ 9.03
Return on assets (ROA)0.0%--9.1%below the sector's middle half▼ 9.1pp6.7%within the sector's middle half▲ 15.8pp0.7%within the sector's middle half▼ 6.0pp-0.1%below the sector's middle half▼ 0.8pp1.6%within the sector's middle half▲ 1.7pp1.3%within the sector's middle half▼ 0.3pp
above within below The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €177,670
Equity €164,792 ▲ 1.4%
Debt €12,879 ▼ 70.2%
Debt's share of the balance-sheet total falls from 21.0% to 7.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.08▼
2024 · 0.27
ROE
1.4%▼
2024 · 2.0%
Debt ≤ 1 year
€12,879▼
2024 · €43,158
Income taxes
€1,881▲
2024 · €711
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as POLYGONES CONCEPTION: computing infrastructure, data processing, hosting and related activities (NACE 63100). They are comparable in size and age: total assets between €96,400 and €180,000, founded between 1989 and 2002.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
POLYGONES CONCEPTION Etterbeek1994€177,670€164,792€4,580-€2,3142025
S.C.R. Koekelberg1996€151,524-€181,805€4,358€25,650€3,2582025
ITCONSTRUCT Lier1997€180,281€36,752€4,956--€17,4542025
D - Cube Resource Genk1992€151,106€90,618€6,643-€5452025
Ab Consultancy Aarschot1998€108,702€88,888€3,410--€11,0962025
CREATIVE CONNECTION Gent1989€96,374€80,813€5,475--€8,8202025
HILLE Antwerpen2002€143,345€137,829€2,652--€1,9962025

They were chosen from the 1,293 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as POLYGONES CONCEPTION has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of POLYGONES CONCEPTION itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for POLYGONES CONCEPTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines

Source: Annual accounts 2025 (PDF), filed on 11-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€205,635€177,670▼
Current assets29/58€205,635€177,670▼
Amounts receivable within one year40/41€177,793€137,007▼
Trade receivables40€177,791€136,318▼
Other amounts receivable41€2€689▲
Cash at bank and in hand54/58€27,843€40,663▲
Equity and liabilities
Total equity and liabilities10/49€205,635€177,670▼
Equity10/15€162,477€164,792▲
Contributions10/11€61,973€61,973=
Capital10€61,973€61,973=
Issued capital100€61,973€61,973=
Reserves13€76,197€76,197=
Non-distributable reserves130/1€6,197€6,197=
Legal reserve130€6,197€6,197=
Distributable reserves133€70,000€70,000=
Profit (loss) carried forward14€24,307€26,621▲
Amounts payable17/49€43,158€12,879▼
Amounts payable within one year42/48€43,158€12,879▼
Trade debts44€19,483€2,658▼
Suppliers440/4€19,483€2,658▼
Taxes, remuneration and social security45€4,136-
Taxes450/3€4,136-
Other amounts payable47/48€19,539€10,220▼
Income statement Code20242025
Other operating charges640/8-€200
Gross operating margin9900€4,056€4,580▲
Operating profit (loss)9901€4,056€4,380▲
Financial charges65/66B€48€185▲
Recurring financial charges65€48€185▲
Profit (loss) for the period before taxes9903€4,008€4,195▲
Income taxes67/77€711€1,881▲
Profit (loss) for the period9904€3,297€2,314▼
Profit (loss) for the period to be appropriated9905€3,297€2,314▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,307€26,621▲
Profit (loss) brought forward from the previous period14P€21,010€24,307▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,195€5,195€5,195€5,195----
Other operating charges640/8---€16€16-€200-
Gross operating margin9900€12,574-€7,305€17,734€6,425€484€4,056€4,580▲ 12.9%
Operating profit (loss)9901€7,219-€12,616€12,423€1,214€468€4,056€4,380▲ 8.0%
Recurring financial income75€290€1,216------
Financial charges65/66B---€48€71€48€185▲ 285%
Recurring financial charges65€7,446€3,393€100€48€71€48€185▲ 285%
Profit (loss) for the period before taxes9903€63-€14,793€12,323€1,166€397€4,008€4,195▲ 4.7%
Income taxes67/77€56€7--€645€711€1,881▲ 164%
Profit (loss) for the period9904€7-€14,800€12,323€1,166-€248€3,297€2,314▼ 29.8%
Profit (loss) for the period to be appropriated9905€7-€14,800€12,323€1,166-€248€3,297€2,314▼ 29.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€315,238€162,314€184,196€176,780€185,998€205,635€177,670▼ 13.6%
Fixed assets21/28€15,584€10,389€5,195-----
Intangible fixed assets21€15,584€10,389€5,195-----
Current assets29/58€299,653€151,925€179,001€176,780€185,998€205,635€177,670▼ 13.6%
Amounts receivable within one year40/41€65,949€150,379€149,864€147,690€157,201€177,793€137,007▼ 22.9%
Trade receivables40---€147,688€156,834€177,791€136,318▼ 23.3%
Other amounts receivable41---€2€367€2€689▲ 433×
Current investments50/53€11,464-------
Cash at bank and in hand54/58€222,178€1,546€29,138€29,090€28,797€27,843€40,663▲ 46.0%
Equity and liabilities
Total equity and liabilities10/49€315,238€162,314€184,196€176,780€185,998€205,635€177,670▼ 13.6%
Equity10/15€160,739€145,939€158,262€159,428€159,181€162,477€164,792▲ 1.4%
Contributions10/11€61,973€61,973€61,973€61,973€61,973€61,973€61,973=
Capital10---€61,973€61,973€61,973€61,973=
Issued capital100---€61,973€61,973€61,973€61,973=
Reserves13€76,197€76,197€76,197€76,197€76,197€76,197€76,197=
Non-distributable reserves130/1---€6,197€6,197€6,197€6,197=
Legal reserve130---€6,197€6,197€6,197€6,197=
Distributable reserves133---€70,000€70,000€70,000€70,000=
Profit (loss) carried forward14€22,568€7,768€20,091€21,257€21,010€24,307€26,621▲ 9.5%
Amounts payable17/49€154,499€16,375€25,934€17,351€26,817€43,158€12,879▼ 70.2%
Amounts payable within one year42/48€154,499€16,375€25,934€17,351€26,817€43,158€12,879▼ 70.2%
Trade debts44€348€3,521€5,525€7,175€12,278€19,483€2,658▼ 86.4%
Suppliers440/4---€7,175€12,278€19,483€2,658▼ 86.4%
Taxes, remuneration and social security45---€1,259€645€4,136--
Taxes450/3---€1,259€645€4,136--
Other amounts payable47/48---€8,918€13,894€19,539€10,220▼ 47.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7-€14,800€12,323€1,166-€248€3,297€2,314▼ 29.8%
+ Depreciation and write-downs630€5,195€5,195€5,195€5,195----
Operating cash flow (approximation)€5,202-€9,605€17,518€6,361-€248€3,297€2,314▼ 29.8%
Investment in fixed assets (approximation)-€0€0-----
Change in cash--€220,632€27,592-€48-€292-€954€12,821-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 full format 11-02-2026 2026-00038329 PDF
30-06-2024 micro format 29-01-2025 2025-00021916 PDF
30-06-2023 micro format 23-02-2024 2024-00034649 PDF
30-06-2022 full format 03-02-2023 2023-00024885 PDF
30-06-2021 micro format 04-02-2022 2022-05100354 PDF
30-06-2020 micro format 09-02-2021 2021-05000498 PDF
30-06-2019 micro format 31-01-2020 2020-04600297 PDF
30-06-2018 micro format 07-02-2019 2019-04600539 PDF
30-06-2017 micro format 22-01-2018 2018-01900578 PDF
30-06-2016 full format 03-02-2017 2017-04000588 PDF

Show all 30 filings

Next steps