Skip to content

Plan B2

Active
Private limited companyfounded 2006active for 20 yearsBoechoutsesteenweg 116, 2540 Hove, BelgiumKBO/BCE: BE 0881.731.780
Summary

The computed 12-month bankruptcy probability of Plan B2 is 2.9% (moderate). For Plan B2, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €4,585 and a net result of -€14,882. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 20% of 1,920 sector peers (NACE 71, financial year 2024). The company has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 January 2026 Financial year closed on 30 June 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 29 October 2026.

Equity
€4,585▼ 76.4%
2023 · €19,467
Total assets
€30,283▼ 45.7%
2023 · €55,753
Net result
-€14,882
2023 · €12,198
Working capital
€2,888▼ 89.3%
2023 · €27,102
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result turns negative in 2024: a loss of €14,438 after €17,401 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€14,438 2024 Net result-€14,882 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€5,558--€7,649▼ 37.6%€3,913€5,697▲ 45.6%€17,401▲ 205%-€14,438
Net result-€5,945--€8,258below the sector's middle half▼ 38.9%€2,668within the sector's middle half€3,475within the sector's middle half▲ 30.3%€12,198within the sector's middle half▲ 251%-€14,882below the sector's middle half
Equity€10,884-€2,626below the sector's middle half▼ 75.9%€5,294below the sector's middle half▲ 102%€8,769below the sector's middle half▲ 65.7%€19,467below the sector's middle half▲ 122%€4,585below the sector's middle half▼ 76.4%
Total assets€32,596-€23,879below the sector's middle half▼ 26.7%€34,406below the sector's middle half▲ 44.1%€21,426below the sector's middle half▼ 37.7%€55,753below the sector's middle half▲ 160%€30,283below the sector's middle half▼ 45.7%
Debt€21,712-€21,253▼ 2.1%€29,112▲ 37.0%€12,657▼ 56.5%€36,285▲ 187%€25,698▼ 29.2%
Working capital-€895--€7,301below the sector's middle half▼ 716%-€3,199below the sector's middle half▲ 56.2%-€1,185below the sector's middle half▲ 63.0%€27,102within the sector's middle half€2,888below the sector's middle half▼ 89.3%
Solvency33.4%-11.0%below the sector's middle half▼ 22.4pp15.4%below the sector's middle half▲ 4.4pp40.9%within the sector's middle half▲ 25.5pp34.9%within the sector's middle half▼ 6.0pp15.1%below the sector's middle half▼ 19.8pp
Current ratio0.90-0.43below the sector's middle half▼ 0.470.87below the sector's middle half▲ 0.440.90below the sector's middle half▲ 0.032.24within the sector's middle half▲ 1.341.24within the sector's middle half▼ 1.01
Return on assets (ROA)-18.2%--34.6%below the sector's middle half▼ 16.3pp7.8%within the sector's middle half▲ 42.3pp16.2%above the sector's middle half▲ 8.5pp21.9%above the sector's middle half▲ 5.7pp-49.1%below the sector's middle half▼ 71.0pp
Staff (FTE)0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €30,283
Fixed assets €15,198 ▲ 121%
Current assets €15,085 ▼ 69.1%
Equity and liabilities €30,283
Equity €4,585 ▼ 76.4%
Debt €25,698 ▼ 29.2%
Debt's share of the balance-sheet total rises from 65.1% to 84.9%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€8,386▼
2023 · €25,139
Cash flow
-€8,831▼
2023 · €19,936
Debt to equity
5.60▲
2023 · 1.86
ROE
-324.6%▼
2023 · 62.7%
Interest coverage
-22.74▼
2023 · 36.87
Debt ≤ 1 year
€12,197▼
2023 · €21,785
Debt > 1 year
€13,000▼
2023 · €14,000
Income taxes
€76▼
2023 · €4,521
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
Balance sheet Code20232024
Assets
Total assets20/58€55,753€30,283▼
Fixed assets21/28€6,866€15,198▲
Intangible fixed assets21-€1,859
Tangible fixed assets22/27€6,866€13,339▲
Plant, machinery and equipment23€2,108€2,607▲
Furniture and vehicles24€4,758€10,733▲
Leasing and similar rights25€0-
Current assets29/58€48,887€15,085▼
Amounts receivable within one year40/41€36,339€13,051▼
Trade receivables40€34,542€8,398▼
Other amounts receivable41€1,797€4,653▲
Cash at bank and in hand54/58€11,551€502▼
Deferred charges and accrued income490/1€998€1,532▲
Equity and liabilities
Total equity and liabilities10/49€55,753€30,283▼
Equity10/15€19,467€4,585▼
Contributions10/11€18,600€18,600=
Reserves13€867€867=
Distributable reserves133€867€867=
Profit (loss) carried forward14€0-€14,882▼
Amounts payable17/49€36,285€25,698▼
Amounts payable after more than one year17€14,000€13,000▼
Financial debts170/4€14,000€13,000▼
Amounts payable within one year42/48€21,785€12,197▼
Current portion of amounts payable after more than one year42€796€0▼
Financial debts43€1,929€0▼
Credit institutions430/8€1,929€0▼
Trade debts44€7,821€572▼
Suppliers440/4€7,821€572▼
Taxes, remuneration and social security45€5,164€8,510▲
Taxes450/3€5,164€4,597▼
Remuneration and social security454/9-€3,914
Other amounts payable47/48€6,075€3,115▼
Accrued charges and deferred income492/3€501€501=
Income statement Code20232024
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,738€6,052▼
Other operating charges640/8€1,741€1,610▼
Non-recurring operating charges66A-€1,510
Gross operating margin9900€26,880-€5,266▼
Operating profit (loss)9901€17,401-€14,438▼
Financial charges65/66B€682€369▼
Recurring financial charges65€682€369▼
Profit (loss) for the period before taxes9903€16,719-€14,806▼
Income taxes67/77€4,521€76▼
Profit (loss) for the period9904€12,198-€14,882▼
Profit (loss) for the period to be appropriated9905€12,198-€14,882▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,967-€14,882▼
Profit (loss) brought forward from the previous period14P-€10,231€0▲
Transfer to equity691/2€467€0▼
To other reserves6921€467€0▼
Profit to be distributed694/7€1,500€0▼
Directors or managers695€1,500€0▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Non-recurring operating income76A---€500€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,290€6,290€5,826€7,046€7,738€6,052▼ 21.8%
Other operating charges640/8---€1,953€1,741€1,610▼ 7.6%
Non-recurring operating charges66A-----€1,510-
Gross operating margin9900€2,995€275€11,275€14,696€26,880-€5,266-
Operating profit (loss)9901-€5,558-€7,649€3,913€5,697€17,401-€14,438-
Financial charges65/66B---€194€682€369▼ 45.9%
Recurring financial charges65€158€322€411€194€682€369▼ 45.9%
Profit (loss) for the period before taxes9903-€5,716-€7,971€3,502€5,503€16,719-€14,806-
Income taxes67/77€228€287€834€2,028€4,521€76▼ 98.3%
Profit (loss) for the period9904-€5,945-€8,258€2,668€3,475€12,198-€14,882-
Profit (loss) for the period to be appropriated9905-€5,945-€8,258€2,668€3,475€12,198-€14,882-
Line201920202021202220232024Change
Assets
Total assets20/58€32,596€23,879€34,406€21,426€55,753€30,283▼ 45.7%
Fixed assets21/28€24,642€18,352€12,494€10,750€6,866€15,198▲ 121%
Intangible fixed assets21-----€1,859-
Tangible fixed assets22/27€24,642€18,352€12,494€10,750€6,866€13,339▲ 94.3%
Plant, machinery and equipment23---€0€2,108€2,607▲ 23.7%
Furniture and vehicles24---€5,453€4,758€10,733▲ 126%
Leasing and similar rights25---€5,297€0--
Current assets29/58€7,954€5,527€21,912€10,676€48,887€15,085▼ 69.1%
Amounts receivable within one year40/41€4,906€1,659€12,931€5,484€36,339€13,051▼ 64.1%
Trade receivables40---€5,484€34,542€8,398▼ 75.7%
Other amounts receivable41---€0€1,797€4,653▲ 159%
Cash at bank and in hand54/58€1,272€2,305€4,711€2,152€11,551€502▼ 95.7%
Deferred charges and accrued income490/1---€3,039€998€1,532▲ 53.5%
Equity and liabilities
Total equity and liabilities10/49€32,596€23,879€34,406€21,426€55,753€30,283▼ 45.7%
Equity10/15€10,884€2,626€5,294€8,769€19,467€4,585▼ 76.4%
Contributions10/11€18,600€0-€18,600€18,600€18,600=
Reserves13€400€400€400€400€867€867=
Non-distributable reserves130/1---€0---
Reserves not available under the articles1311---€0---
Distributable reserves133---€400€867€867=
Profit (loss) carried forward14-€8,116-€16,374-€13,706-€10,231€0-€14,882-
Amounts payable17/49€21,712€21,253€29,112€12,657€36,285€25,698▼ 29.2%
Amounts payable after more than one year17€12,322€7,884€4,001€796€14,000€13,000▼ 7.1%
Financial debts170/4---€796€14,000€13,000▼ 7.1%
Amounts payable within one year42/48€8,849€12,828€25,111€11,861€21,785€12,197▼ 44.0%
Current portion of amounts payable after more than one year42---€3,205€796€0▼ 100%
Financial debts43---€1,017€1,929€0▼ 100%
Credit institutions430/8---€1,017€1,929€0▼ 100%
Trade debts44€463€3,230€1,357€869€7,821€572▼ 92.7%
Suppliers440/4---€869€7,821€572▼ 92.7%
Taxes, remuneration and social security45---€5,547€5,164€8,510▲ 64.8%
Taxes450/3---€5,547€5,164€4,597▼ 11.0%
Remuneration and social security454/9---€0-€3,914-
Other amounts payable47/48---€1,223€6,075€3,115▼ 48.7%
Accrued charges and deferred income492/3----€501€501=
Line201920202021202220232024Change
Profit (loss) for the period9904-€5,945-€8,258€2,668€3,475€12,198-€14,882-
+ Depreciation and write-downs630€6,290€6,290€5,826€7,046€7,738€6,052▼ 21.8%
Operating cash flow (approximation)€345-€1,969€8,494€10,522€19,936-€8,831-
Investment in fixed assets (approximation)-€0€33-€5,303-€3,854-€14,384▼ 273%
Change in cash-€1,033€2,406-€2,559€9,398-€11,048-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
30-06-2024 abbreviated format 04-02-2025 2025-00029371
30-06-2023 abbreviated format 26-07-2024 2024-00298151
30-06-2022 abbreviated format 30-01-2023 2023-00015557
30-06-2021 abbreviated format 31-01-2022 2022-02800409
30-06-2020 abbreviated format 08-01-2021 2021-00400509
30-06-2019 abbreviated format 14-01-2020 2020-00900321
30-06-2018 abbreviated format 20-12-2018 2018-74800551
30-06-2017 abbreviated format 22-12-2017 2017-72900073
30-06-2016 abbreviated format 23-12-2016 2016-71100282
30-06-2015 abbreviated format 18-12-2015 2015-69200383

Show all 18 filings

Similar companies · same sector, comparable size

Of the 18,227 active companies whose main activity is activities of building architects (NACE 71111), figures are known for 6,484. 2,275 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.