Equity
Pine has made a profit without a break since 2022.
Pine has made a profit without a break since 2022.
The result fell in 2025 from €135,889 to €1,179.
Short-term debts fell from €76,160 to €38,097.
The last five annual accounts were filed 0 to 109 days before the end of the period.
Subsidiary with negative equity. PINE PROJECTS · loss of €265,541 in 2025.
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (no NACE code, micro). It does better than 81% of them on solvency, 54% on liquidity, 29% on profitability and 48% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,639 companies had the same profile as Pine has now. Each dot stands for 5 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Pine itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,639 companies, not a prediction for Pine. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 29.45 (15.22 in 2024), above the usual 1.5. Short-term debt is 3.2% and cash 6.2% of total assets. 3.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 30 days before the deadline. The Belgian median for financial year 2024 was 4 days before the deadline, and 38% of all filings were late.
Shares in 1 company, PINE PROJECTS
Board & ownershipPine files the abbreviated format. That format states no turnover. The gross margin fell from €535,212 in 2020 to -€495 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
1.2m | 1.2m | 2.3m | 2.2m | 2.8m | 2.5m | |
21/28 |
70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 91,750 | |
28 |
70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 91,750 | |
29/58 |
1.1m | 1.2m | 2.2m | 2.2m | 2.7m | 2.4m | |
29 |
473,857 | 498,857 | 495,370 | 255,245 | 383,000 | 200,000 | |
291 |
473,857 | 498,857 | 495,370 | 255,245 | 383,000 | 200,000 | |
3 |
542,567 | 542,567 | 957,978 | 1.6m | 1.9m | 906,594 | |
30/36 |
542,567 | 542,567 | 957,978 | 1.6m | 1.9m | 906,594 | |
40/41 |
11,087 | 36,929 | 11,087 | 11,087 | 296,714 | 732,082 | |
40 |
9,763 | 35,605 | 9,763 | 9,763 | 295,390 | 726,308 | |
41 |
1,324 | 1,324 | 1,324 | 1,324 | 1,324 | 5,774 | |
54/58 |
74,276 | 65,169 | 180,189 | 260,411 | 155,389 | 75,890 | |
490/1 |
20,146 | 15,296 | 596,935 | 6,838 | 3,267 | 445,100 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
1.2m | 1.2m | 2.3m | 2.2m | 2.8m | 2.5m | |
10/15 |
1.2m | 1.2m | 1.0m | 642,504 | 511,507 | 619,505 | |
10/11 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
10 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | - | |
100 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
13 |
853,837 | 852,658 | 716,769 | 342,504 | 211,507 | 319,505 | |
130/1 |
30,000 | 30,000 | 30,000 | 22,525 | - | - | |
130 |
30,000 | 30,000 | 30,000 | 22,525 | - | - | |
133 |
823,837 | 822,658 | 686,769 | 319,979 | 211,507 | 319,505 | |
17/49 |
38,097 | 76,160 | 1.3m | 1.6m | 2.3m | 1.8m | |
17 |
- | 0 | 657,850 | 814,650 | 1.2m | 793,924 | |
170/4 |
- | 0 | 657,850 | 814,650 | 1.2m | 793,924 | |
42/48 |
38,097 | 76,160 | 559,405 | 665,002 | 1.0m | 967,494 | |
43 |
0 | 34,477 | 413,000 | 653,000 | 875,000 | 843,313 | |
430/8 |
0 | 34,477 | 413,000 | 653,000 | 875,000 | 843,313 | |
44 |
998 | 1,023 | - | 0 | 161 | 11,920 | |
440/4 |
998 | 1,023 | - | 0 | 161 | 11,920 | |
45 |
19,268 | 19,010 | 124,755 | 8,171 | 128,449 | 112,261 | |
450/3 |
19,268 | 19,010 | 124,755 | 8,171 | 128,449 | 112,261 | |
47/48 |
17,830 | 21,651 | 21,651 | 3,831 | 17,510 | - | |
492/3 |
- | 0 | 77,536 | 123,426 | 100,107 | 70,493 | |
| Income statement | |||||||
9900 |
-495 | 219,699 | 586,268 | 213,944 | 2,703 | 535,212 | |
630 |
- | - | - | - | 0 | 3,162 | |
640/8 |
1,118 | 1,566 | 1,459 | 3,360 | 11,170 | 1,250 | |
9901 |
-1,614 | 218,133 | 584,809 | 210,583 | -8,467 | 530,800 | |
75/76B |
5,371 | 6,743 | 3,397 | 3,571 | 3,371 | 19 | |
75 |
5,371 | 6,743 | 3,397 | 3,571 | 3,371 | 19 | |
65/66B |
2,164 | 31,470 | 89,186 | 75,491 | 102,901 | 90,044 | |
65 |
2,164 | 31,470 | 89,186 | 75,491 | 102,901 | 90,044 | |
9903 |
1,593 | 193,406 | 499,019 | 138,664 | -107,997 | 440,775 | |
67/77 |
415 | 57,516 | 124,755 | 7,667 | 0 | 121,270 | |
9904 |
1,179 | 135,889 | 374,264 | 130,997 | -107,997 | 319,505 | |
9905 |
1,179 | 135,889 | 374,264 | 130,997 | -107,997 | 319,505 | |
| Appropriation of the result | |||||||
9906 |
1,179 | 135,889 | 374,264 | 130,997 | -107,997 | 319,505 | |
791/2 |
- | - | - | 0 | 107,997 | - | |
691/2 |
1,179 | 135,889 | 374,264 | 130,997 | 0 | 319,505 | |
6920 |
- | 0 | 7,475 | 22,525 | - | - | |
6921 |
1,179 | 135,889 | 366,790 | 108,472 | 0 | 319,505 | |
| Document | |||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 13-04-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 13-04-2026 | 2026-00078537 | |
| 31-12-2024 | abbreviated format | 31-07-2025 | 2025-00344374 | |
| 31-12-2023 | abbreviated format | 18-06-2024 | 2024-00139592 | |
| 31-12-2022 | abbreviated format | 20-07-2023 | 2023-00255961 | |
| 31-12-2021 | abbreviated format | 25-07-2022 | 2022-20218449 | |
| 31-12-2020 | abbreviated format | 19-07-2021 | 2021-36900319 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| - | - | - | - | -8,467 | 533,962 | ||
| - | - | - | - | -107,997 | 322,667 | ||
| - | - | - | - | -21,750 | 94,912 | ||
| 9,107 | -115,021 | -80,221 | 105,022 | 79,499 | - | ||
| 1.1m | 1.1m | 1.7m | 1.5m | 1.7m | 1.4m | ||
| 96.8% | 93.8% | 44.0% | 28.6% | 18.3% | 25.3% | ||
| 29.45 | 15.22 | 4.01 | 3.27 | 2.67 | 2.44 | ||
| 15.21 | 8.09 | 2.29 | 0.80 | 0.82 | 1.50 | ||
| 0.03 | 0.07 | 1.27 | 2.50 | 4.47 | 2.96 | ||
| 0.1% | 11.8% | 36.8% | 20.4% | -21.1% | 51.6% | ||
| 0.1% | 11.1% | 16.2% | 5.8% | -3.9% | 13.0% | ||
| - | - | - | - | -0.08 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €1.1m | €1.5m |
| Mortgages, amount registered | - | - | €80,000 | - | €77,500 |
| - | - | €1.2m | - | €1.2m | |
| Carrying value of the mortgaged assets | - | - | €936,621 | - | €1.9m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
The operating result for 2025 is a loss of €1,614, after a profit of €218,133 in 2024. It is the lowest result since 2021.
Debt's share of the balance-sheet total falls from 6.2% to 3.2%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
| CRILU INVEST
registered office since 22-10-2007 · founded in 2007 |
total assets €38.3m (2025) 0893.028.421 |
| MIMAFI
registered office since 06-03-2000 · founded in 1988 |
total assets €22.9m (2025) 0433.143.206 |
| WOLF-PROJECTS
registered office since 18-10-2012 · founded in 2012 |
total assets €22.0m (2025) 0848.142.561 |
| Family Backed Real Estate
registered office since 05-07-2019 · founded in 2019 |
total assets €18.5m (2025) 0729.864.325 |
| Residentie Zurenborg
registered office since 25-10-2018 · founded in 2018 · group CAVAHOLD |
total assets €18.0m (2025) 0712.599.513 |
| MECHELEN INVEST
registered office since 23-09-2010 · founded in 2010 |
total assets €14.2m (2025) 0829.709.789 |
| WOLF INVEST
registered office since 18-04-2018 · founded in 2018 |
total assets €14.1m (2025) 0694.839.506 |
| ELEANOR België
registered office since 25-03-2019 · founded in 2019 |
total assets €12.3m (2025) 0723.552.296 |
| RESIO ZUID
registered office since 28-09-2022 · founded in 2022 |
total assets €11.2m (2025) 0791.549.593 |
| Zuidkwartier Construct
registered office since 01-06-2023 · founded in 2023 · negative equity (2025) |
total assets €10.1m (2025) 0802.321.642 |
| Family Backed Real Estate via CRILU INVEST, at Pine, last mentioned in 2019 · Director · deed of 09-07-2019 founded in 2019 |
total assets €18.5m (2025) |
| WOLF INVEST via CRILU INVEST, at Pine, last mentioned in 2019 · Class D director · deed of 20-04-2018 founded in 2018 |
total assets €14.1m (2025) |
| LONG NELLE via CRILU INVEST, at Pine, last mentioned in 2019 · Director · deed of 06-11-2023 founded in 2023 |
total assets €14.0m (2025) |
| ELEANOR België via CRILU INVEST, at Pine, last mentioned in 2019 · Director · deed of 27-03-2019 founded in 2019 |
total assets €12.3m (2025) |
| URBAN via WOLF-PROJECTS, at Pine, last mentioned in 2019 · Director · deed of 19-02-2020 founded in 1990 · group SOCREAL |
total assets €7.8m (2025) |
| D’ekster via CRILU INVEST, at Pine, last mentioned in 2019 · Director (not named in the articles) · deed of 04-12-2023 founded in 2015 |
total assets €3.3m (2025) |
| Resinvest via CRILU INVEST, at Pine, last mentioned in 2019 · Managing director · deed of 08-07-2019 founded in 2008 |
total assets €2.8m (2025) |
| BLACK GOOSE via CRILU INVEST, at Pine, last mentioned in 2019 · Class A director · deed of 03-02-2026 founded in 2015 |
total assets €1.2m (2025) |
| SCHELDINVEST via WOLF-PROJECTS (at Pine, last mentioned in 2019) and CRILU INVEST (at Pine, last mentioned in 2019) · Director · deed of 29-08-2023 founded in 1993 |
total assets €104,299 (2025) |
| URBAN RENT via WOLF-PROJECTS, at Pine, last mentioned in 2019 · Director · deed of 13-05-2026 group SOCREAL |
founded in 2026 |
| Hof Ter Beuken via CRILU INVEST, at Pine, last mentioned in 2019 · Director · deed of 02-04-2019 No longer active |
total assets €910,712 (2024) |
| Name | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| PINE PROJECTS | 100% | |||||
Source: list of holdings in its own accounts
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
All 11 environmental permit applications
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 4 June 2019, Pine was incorporated as a public limited company by PINE FOREST and WOLF-PROJECTS, with a starting capital of €300,000.12 The registered office moved to Antwerp in 2020, to Antwepren in 2022 and to Antwerp in 2025.345 Of the 2 current board members, 2 have served since 2019.6 Total assets went from €2.5m in 2020 to €1.2m in 2025.7
| Establishment | Since | Unit number |
|---|---|---|
| Leuvenstraat 3 registered office 2000 Antwerp 68121 Development of residential building projects | 04-06-2019 | 2.289.918.491 |
| 07-04-2022 | Granted | Slopen van niet vrijstaande gebouwen of constructies; Verwijderen van vrijstaande gebouwen submitted 21-05-2021 · Subdivision · project 2021080380 | Provincie Vlaams-Brabant |
| 28-06-2021 | Granted | Nieuwbouw van bijgebouwen en niet overdekte lage constructie submitted 11-03-2021 · project 2021026751 | Mechelen |
| 14-06-2021 | Granted | Bouwen of herbouwen submitted 12-02-2021 · project 2021023939 | Schelle |
| 12-10-2020 | Granted | Verwijderen van vrijstaande gebouwen submitted 30-04-2020 · Subdivision · project 2020054687 | Beveren-Kruibeke-Zwijndrecht |
| 25-09-2020 | Granted | Bouwen of herbouwen; Nieuwbouw van bijgebouwen, niet-overdekte lage constructies en andere handelingen; Slopen van niet vrijstaande gebouwen of constructies submitted 05-06-2020 · project 2020071854 | Leuven |
| 30-04-2020 | Discontinued | Verwijderen van vrijstaande gebouwen submitted 30-03-2020 · Subdivision · project 2020040291 | Beveren-Kruibeke-Zwijndrecht |
| 06-04-2020 | Discontinued | Verwijderen van vrijstaande gebouwen submitted 10-03-2020 · Subdivision · project 2020024452 | Beveren-Kruibeke-Zwijndrecht |
| 05-02-2020 | Discontinued | Bouwen of herbouwen submitted 06-09-2019 · project 2019109809 | Rumst |
| 03-02-2020 | Granted | Bouwen of herbouwen submitted 18-11-2019 · project 2019136609 | Rumst |
| 04-11-2019 | Granted | Bouwen of herbouwen submitted 08-07-2019 · project 2019082690 | Mechelen |
The 10 most recent of 11 applications.
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11811L3973/00B002 | 3,727 m² | 1 · 721 m² | 21.3 m · 6 |
1 of these parcels carries protected heritage. Expect extra rules on renovation or sale.
If something looks wrong or is missing, please tell us.