Pine
Annual accounts 2025
abbreviated format, filed on 13-04-2026, 109 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €1.2m on 31-12-2025in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
1.2m | 1.2m | 2.3m | 2.2m | 2.8m | 2.5m | |
21/28 |
70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 91,750 | |
28 |
70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 91,750 | |
29/58 |
1.1m | 1.2m | 2.2m | 2.2m | 2.7m | 2.4m | |
29 |
473,857 | 498,857 | 495,370 | 255,245 | 383,000 | 200,000 | |
291 |
473,857 | 498,857 | 495,370 | 255,245 | 383,000 | 200,000 | |
3 |
542,567 | 542,567 | 957,978 | 1.6m | 1.9m | 906,594 | |
30/36 |
542,567 | 542,567 | 957,978 | 1.6m | 1.9m | 906,594 | |
40/41 |
11,087 | 36,929 | 11,087 | 11,087 | 296,714 | 732,082 | |
40 |
9,763 | 35,605 | 9,763 | 9,763 | 295,390 | 726,308 | |
41 |
1,324 | 1,324 | 1,324 | 1,324 | 1,324 | 5,774 | |
54/58 |
74,276 | 65,169 | 180,189 | 260,411 | 155,389 | 75,890 | |
490/1 |
20,146 | 15,296 | 596,935 | 6,838 | 3,267 | 445,100 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
1.2m | 1.2m | 2.3m | 2.2m | 2.8m | 2.5m | |
10/15 |
1.2m | 1.2m | 1.0m | 642,504 | 511,507 | 619,505 | |
10/11 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
10 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | - | |
100 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
13 |
853,837 | 852,658 | 716,769 | 342,504 | 211,507 | 319,505 | |
130/1 |
30,000 | 30,000 | 30,000 | 22,525 | - | - | |
130 |
30,000 | 30,000 | 30,000 | 22,525 | - | - | |
133 |
823,837 | 822,658 | 686,769 | 319,979 | 211,507 | 319,505 | |
17/49 |
38,097 | 76,160 | 1.3m | 1.6m | 2.3m | 1.8m | |
17 |
- | 0 | 657,850 | 814,650 | 1.2m | 793,924 | |
170/4 |
- | 0 | 657,850 | 814,650 | 1.2m | 793,924 | |
42/48 |
38,097 | 76,160 | 559,405 | 665,002 | 1.0m | 967,494 | |
43 |
0 | 34,477 | 413,000 | 653,000 | 875,000 | 843,313 | |
430/8 |
0 | 34,477 | 413,000 | 653,000 | 875,000 | 843,313 | |
44 |
998 | 1,023 | - | 0 | 161 | 11,920 | |
440/4 |
998 | 1,023 | - | 0 | 161 | 11,920 | |
45 |
19,268 | 19,010 | 124,755 | 8,171 | 128,449 | 112,261 | |
450/3 |
19,268 | 19,010 | 124,755 | 8,171 | 128,449 | 112,261 | |
47/48 |
17,830 | 21,651 | 21,651 | 3,831 | 17,510 | - | |
492/3 |
- | 0 | 77,536 | 123,426 | 100,107 | 70,493 | |
| Income statement | |||||||
9900 |
-495 | 219,699 | 586,268 | 213,944 | 2,703 | 535,212 | |
630 |
- | - | - | - | 0 | 3,162 | |
640/8 |
1,118 | 1,566 | 1,459 | 3,360 | 11,170 | 1,250 | |
9901 |
-1,614 | 218,133 | 584,809 | 210,583 | -8,467 | 530,800 | |
75/76B |
5,371 | 6,743 | 3,397 | 3,571 | 3,371 | 19 | |
75 |
5,371 | 6,743 | 3,397 | 3,571 | 3,371 | 19 | |
65/66B |
2,164 | 31,470 | 89,186 | 75,491 | 102,901 | 90,044 | |
65 |
2,164 | 31,470 | 89,186 | 75,491 | 102,901 | 90,044 | |
9903 |
1,593 | 193,406 | 499,019 | 138,664 | -107,997 | 440,775 | |
67/77 |
415 | 57,516 | 124,755 | 7,667 | 0 | 121,270 | |
9904 |
1,179 | 135,889 | 374,264 | 130,997 | -107,997 | 319,505 | |
9905 |
1,179 | 135,889 | 374,264 | 130,997 | -107,997 | 319,505 | |
| Appropriation of the result | |||||||
9906 |
1,179 | 135,889 | 374,264 | 130,997 | -107,997 | 319,505 | |
791/2 |
- | - | - | 0 | 107,997 | - | |
691/2 |
1,179 | 135,889 | 374,264 | 130,997 | 0 | 319,505 | |
6920 |
- | 0 | 7,475 | 22,525 | - | - | |
6921 |
1,179 | 135,889 | 366,790 | 108,472 | 0 | 319,505 | |
| Document | |||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 13-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 13-04-2026 | 2026-00078537 | |
| 31-12-2024 | abbreviated format | 31-07-2025 | 2025-00344374 | |
| 31-12-2023 | abbreviated format | 18-06-2024 | 2024-00139592 | |
| 31-12-2022 | abbreviated format | 20-07-2023 | 2023-00255961 | |
| 31-12-2021 | abbreviated format | 25-07-2022 | 2022-20218449 | |
| 31-12-2020 | abbreviated format | 19-07-2021 | 2021-36900319 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| - | - | - | - | -8,467 | 533,962 | ||
| - | - | - | - | -107,997 | 322,667 | ||
| - | - | - | - | -21,750 | 94,912 | ||
| 9,107 | -115,021 | -80,221 | 105,022 | 79,499 | - | ||
| 1.1m | 1.1m | 1.7m | 1.5m | 1.7m | 1.4m | ||
| 96.8% | 93.8% | 44.0% | 28.6% | 18.3% | 25.3% | ||
| 29.45 | 15.22 | 4.01 | 3.27 | 2.67 | 2.44 | ||
| 15.21 | 8.09 | 2.29 | 0.80 | 0.82 | 1.50 | ||
| 0.03 | 0.07 | 1.27 | 2.50 | 4.47 | 2.96 | ||
| 0.1% | 11.8% | 36.8% | 20.4% | -21.1% | 51.6% | ||
| 0.1% | 11.1% | 16.2% | 5.8% | -3.9% | 13.0% | ||
| - | - | - | - | -0.08 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €1.1m | €1.5m |
| Mortgages, amount registered | - | - | €80,000 | - | €77,500 |
| - | - | €1.2m | - | €1.2m | |
| Carrying value of the mortgaged assets | - | - | €936,621 | - | €1.9m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on Pine
The operating result for 2025 is a loss of €1,614, after a profit of €218,133 in 2024. It is the lowest result since 2021.
Debt's share of the balance-sheet total falls from 6.2% to 3.2%. Equity is higher and debt is lower.